| Page | |||
|---|---|---|---|
| 1 | Report ofthe management Committee |
2 | |
| Reference and administrative information |
|||
| Objectives and aims | |||
| Achievements and performance |
4-5 | ||
| Financial review |
6-7 | ||
| Structure, governance | and management | 8-9 | |
| 2 | independent examiner's report |
10 | |
| 3 | Statement of financial | activities | |
| 4 | Balance sheet | 12 | |
| 5 | Notes forming pari of |
the financial statements | 13-16 |
| Statcmeat ol'Financial | Actlvlttes pocladlng | Actlvlttes pocladlng | lucome and Expenditure | Account} | |
|---|---|---|---|---|---|
| for the year ended 3ls\, March 2023 | |||||
| Unrestricted | |||||
| Funds | Total | ||||
| Notes | 2023 | 2022 | |||
| Income | |||||
| Donations | 372 | 6,379 | |||
| Donated services snd facilitics | 4.200 | 4,200 | |||
| Invcstmcct inca(re | 1,208 | 74 | |||
| Sundry income | 10 | 28 | |||
| PFPmanagement fees |
II,330 | I2,995 | |||
| Income from charitable | activities | ||||
| Rents Grants and contracts |
112,073 ~46 |
I05,072 ~4k! |
|||
| Total Income | 20 0 |
||||
| Expenditure | |||||
| Charitable activittcs | |||||
| Total Expenditure | |||||
| Net Income//expenditure) | (I,240) | 18,068 | |||
| Total funds at1st.April | 2022 | 096I | |||
| Total funds at31st. | March 2023 |
| (2) FIned Assets | ||||
|---|---|---|---|---|
| Tangible | Furniture | & | ||
| Equipment | ||||
| E | ||||
| Cost | ||||
| Balance brought forward | 27,622 | |||
| Increase in asset | valuation | |||
| 27,622 | ||||
| Depreciation | ||||
| Balance brought | forward | 27,622 | ||
| charge for the year | ||||
| 27,622 | ||||
| piet book value at 31st. | March 2023 | |||
| Net book value at 31st. | March 2022 | |||
| (3)Debtors | ||||
| Prepayments | ||||
| Sundry debtors | ||||
| (4) Creditors: amounts | falling due within 12months | |||
| Accounts payable | ||||
| Sundry creditors | and ac«ruals |
| 2023 | 2022 | |
|---|---|---|
| E | ||
| 3,172 | 59 | |
| 3,173 | 39 | |
| 1,793 | 473 | |
| 6.573 | 10,927 | |
| 8,371 | 11,883 |
| (5)Expenditure | |||||||
|---|---|---|---|---|---|---|---|
| 2023 | 2022 | ||||||
| f | |||||||
| Landlord fees | 44,761 | 51,320 | |||||
| Recruitment | 838 | 261 | |||||
| Cleaning | LS73 | 2,000 | |||||
| Renewals and maintenance |
10,403 | 1,010 | |||||
| Ofgce rent | 4,200 | 4,200 | |||||
| Salaries | 103,654 | 99,442 | |||||
| Light and heat | 12,026 | 9,435 | |||||
| Rates and water | 4,291 | 4,073 | |||||
| Oflice phone | 7,617 | 8,930 | |||||
| Non capitalised | equipment | 7,568 | 2,321 | ||||
| Gardening | 1,578 | 377 | |||||
| Security | 2,991 | 3,045 | |||||
| Residents welfare |
162 | 88 | |||||
| Travel and motor vehicle | 1,440 | 69 | |||||
| TVgcence and contracts | 477 | 477 | |||||
| Insurance | 4,829 | 5,440 | |||||
| Sundry | 983 | 556 | |||||
| Print, post and stationery | 4,369 | 3,353 | |||||
| Trustees expenses | 348 | 259 | |||||
| Training | 680 | ||||||
| Independent examiner's |
fees | 97S | 875 | ||||
| Computer and IT | 2,593 | 4,522 | |||||
| Consultancy, legal and professional |
3,577 | 2,088 | |||||
| Bank charges | 247 | 123 | |||||
| 221,850 | 2M,943 | ||||||
| (6)Analysis of net assets | between | funds | |||||
| General | Designated | ||||||
| Funds | Funds | Total | |||||
| E | E | E | |||||
| Tangible fixed assets | |||||||
| Current assets | 83,742 | 251,071 | 334,813 | ||||
| Current liabilities |
(8,371) | (8,371) | |||||
| Net assets at 31stMarch | 2023 | 75,371 | 251,071 | 326,442 |
| Opening | Carried | |||||||
|---|---|---|---|---|---|---|---|---|
| Balance | Income | Expenditure | Transfers | Forward | ||||
| Designated | Fund | f | f | E | E | E | ||
| Property Residents |
Reserve Fund |
250,000 1233 |
~ttht | 250,000 1,011 |
||||
| 251,233 | (162) | 251,071 | ||||||
| General | funds | 76,449 | 220,610 | (221,850) | 162 | 15,371 | ||
| 327,682 | 220,610 | (221,850) | 326,442 | |||||
| Movements in |
funds-previous | year | ||||||
| Opening | Carried | |||||||
| Balance | Income | Expenditure | Transfers | Forward | ||||
| Designated | Fund | E | f | E | E | E | ||
| Property | Reserve | 250,000 | 250,MO | |||||
| Residents | Fund | 1,233 | 1,233 | |||||
| 251,233 | 251,233 | |||||||
| General | funds | 58,381 | 223,012 | (204,943) | 76,449 | |||
| 309,614 |