OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
1 Report ofthe management
Committee
2
Reference and administrative
information
Objectives and aims
Achievements
and performance
4-5
Financial
review
6-7
Structure, governance and management 8-9
2 independent
examiner's
report
10
3 Statement of financial activities
4 Balance sheet 12
5 Notes forming
pari of
the financial statements 13-16

Statcmeat ol'Financial Actlvlttes pocladlng Actlvlttes pocladlng lucome and Expenditure Account}
for the year ended 3ls\, March 2023
Unrestricted
Funds Total
Notes 2023 2022
Income
Donations 372 6,379
Donated services snd facilitics 4.200 4,200
Invcstmcct inca(re 1,208 74
Sundry income 10 28
PFPmanagement
fees
II,330 I2,995
Income from charitable activities
Rents
Grants and contracts
112,073
~46
I05,072
~4k!
Total Income 20
0
Expenditure
Charitable activittcs
Total Expenditure
Net Income//expenditure) (I,240) 18,068
Total funds at1st.April 2022 096I
Total funds at31st. March 2023

(2) FIned Assets
Tangible Furniture &
Equipment
E
Cost
Balance brought forward 27,622
Increase in asset valuation
27,622
Depreciation
Balance brought forward 27,622
charge for the year
27,622
piet book value at 31st. March 2023
Net book value at 31st. March 2022
(3)Debtors
Prepayments
Sundry debtors
(4) Creditors: amounts falling due within 12months
Accounts payable
Sundry creditors and ac«ruals
2023 2022
E
3,172 59
3,173 39
1,793 473
6.573 10,927
8,371 11,883

(5)Expenditure
2023 2022
f
Landlord fees 44,761 51,320
Recruitment 838 261
Cleaning LS73 2,000
Renewals
and maintenance
10,403 1,010
Ofgce rent 4,200 4,200
Salaries 103,654 99,442
Light and heat 12,026 9,435
Rates and water 4,291 4,073
Oflice phone 7,617 8,930
Non capitalised equipment 7,568 2,321
Gardening 1,578 377
Security 2,991 3,045
Residents
welfare
162 88
Travel and motor vehicle 1,440 69
TVgcence and contracts 477 477
Insurance 4,829 5,440
Sundry 983 556
Print, post and stationery 4,369 3,353
Trustees expenses 348 259
Training 680
Independent
examiner's
fees 97S 875
Computer and IT 2,593 4,522
Consultancy,
legal and professional
3,577 2,088
Bank charges 247 123
221,850 2M,943
(6)Analysis of net assets between funds
General Designated
Funds Funds Total
E E E
Tangible fixed assets
Current assets 83,742 251,071 334,813
Current
liabilities
(8,371) (8,371)
Net assets at 31stMarch 2023 75,371 251,071 326,442

Opening Carried
Balance Income Expenditure Transfers Forward
Designated Fund f f E E E
Property
Residents
Reserve
Fund
250,000
1233
~ttht 250,000
1,011
251,233 (162) 251,071
General funds 76,449 220,610 (221,850) 162 15,371
327,682 220,610 (221,850) 326,442
Movements
in
funds-previous year
Opening Carried
Balance Income Expenditure Transfers Forward
Designated Fund E f E E E
Property Reserve 250,000 250,MO
Residents Fund 1,233 1,233
251,233 251,233
General funds 58,381 223,012 (204,943) 76,449
309,614