OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-01-31-accounts

Page
Reference and Administrative Details of the Company, its Trustees and Advisers 1
Trustees' Report 2-13
Trustees' Responsibilities Statement 14
Independent Auditors' Report on the Financial Statements 15-18
Statement of Financial Activities 19
Balance Sheet 20-21
Statement of Cash Flows 22
Notes to the Financial Statements 23-43

Trustees P F Friend, MA, PhD (resigned 9 October 2020)
J R Parker, PhD
DM D James, PhD
C A G Pickton, MA •
G J Nichols, PhD
J E A Marshall, PhD, Secretary
A Buckley, PhD
SAGibson,PhD
M J Whiteley, PhD
B K Levell, PhD
J P P Hirst, PhD, Chairman
S J Kape, PhD
Company registered
number 02210675
Charity registered
number 298729
Registered office Raleigh House
14C Compass Point Business Park
St Ives
Cambridgeshire
PE27 5JL
Principal operating West Building
office Madingley Rise, Madingley Road
Cambridge
Cambridgeshire
CB3 OUD
Company secretary J E A Marshall, PhD
Chairman J P P Hirst, PhD
Independent auditors Whitings LLP
Raleigh House
140 Compass Point Business Park
Stocks Bridge Way
St Ives
Cambridgeshire
PE27 5JL
Investment Advisors Cantab Asset Management
35 Hills Road
Cambridge
Cambridgeshire
CB21NT

Unrestricted Total Total
funds funds funds
2021
Note E
2021£ 2020
£
Income from:
Charitable activities 3 665,616 665,616 1,318,750
Investments 4 78,241 78,241 120,257
Other income 5 62,898 62,898
Total income 806,755 806,755 1,439,007
Expenditure on:
Raising funds 6 34,490 34,490 43,601
Charitable activities 7 1,716,489 1,716,489 2,103,998
Total expenditure 1,750,979 1,750,979 2,147,599
Net expenditure before net gains on investments (944,224) (944,224) (708,592)
Net gains on investments 638,352 638,352 1.044,300
Net movement in funds (305,872) (305,872) 335,708
Reconciliation of funds:
Total funds brought forward 9,192,765 9,192,765 8,857,057
Net movement in funds (305,872) (305,872) 335,708
Total funds carried forward 8,886,893 8,886,893 9,192.765

Note 2021£ 2020
£
Fixed assets
Intangible assets 12 40,695
Tangible assets 13 126,435 152,510
Investments 14 8,352,771 8,235,642
8,519,901 8.388,152
Current assets
Stocks 15 2,285 2,285
Debtors 16 692,325 817,073
Cash at bank and in hand 53,548 510,187
748,158 1,329,545
Creditors: amounts falling due within one
year
17 (381,166) (524,932)
Net current assets 366,992 804,613
Total assets less current liabilities 8,886,893 9,192,765
Net assets excluding pension asset 8,886,893 9,192,765
Total net assets 8,886,893 9,192,765
Charity funds
Restricted funds 19
Unrestricted funds 19 8,886,893 9,192,765
Total funds 8,886,893 9,192,765

As restated
2021 2020
E £
Cash flows from operating activities
Net cash used in operating activities (1,004,567) (524,599)
Cash flows from investing activities
Dividends, interests and renls from investments 78,241 120,257
Purchase of intangible assets (40,695)
Purchase of tangible fixed assets (10,840) (29,595)
Proceeds from sale of investments 2,369,752 1,393,180
Purchase of investments (1,557,964) (1,255,380)
Introduction of cash held in investment portfolio 355,871
Net cash provided by investing activities 838,494 584,333
Cash flows from financing activities
Net cash provided by financing activities
Change In cash and cash equivalents in the year (166,073) 59,734
Cash and cash equivalents at the beginning of the year 866,058 806,324
Cash and cash equivalents at the end of the year 699,985 866,058

Unrestricted Total
funds funds
2021
E
2021£
Subscription income 417,338 417,338
Extra workshops 248,278 248,278
Total 2021 665,616 665,616
Unrestricted Total
funds funds
2020 2020
£ £
Subscription income 1,179,464 1,179,464
Extra workshops 139,286 139,286
1,318,750 1,318,750

Unrestricted Total
funds funds
2021
£
2021£
Income from listed investments 77,125 77,125
Investment income - local cash 1,116 1,116
78,241 78,241
Unrestricted Total
funds funds
2020 2020
£ £
Income from listed investments 118,127 118,127
Investment income - local cash 2,130 2,730
120,257 120,257
5. Other incoming resources
Unrestricted Total Total
funds funds funds
2021£ 2021£ 2020
£
Government grant income 62,898 62,898
6. Investment management costs
Unrestricted Total
funds funds
2021£ 2021£
Portfolio management fees 34,490 34,490

Unrestricted Total
funds funds
2020 2020
£ £
Portfolio management fees 43,607 43,607

Unrestricted Total
funds funds
2021£ 2021£
Legal & professional costs 1,030 1,030
Staff costs 1,257,379 1,257,379
Accountancy & audit fees 5,324 5,324
Exploration & fieldwork 1,263 1,263
Library services 633 633
Research activities 314,866 314,866
Other office costs 128,270 128,270
Promotion and publicity 3,720 3,720
Staff training 4,004 4,004
1,716,489 1,716,489

Summary by fund type (continued)
Unrestricted Total
funds funds
2020 2020
£ £
Legal & professional costs 2,194 2,194
Staff costs 1,389,042 1,389,042
Accountancy & audit fees 4,725 4,725
Exploration & fieldwork 119,569 119,569
Library services 75? 751
Research activities 376,858 376.858
Other office costs 172,907 172,907
Scientific Advisory Board expenses 7,457 1,457
Promotion and publicity 3,554 3,554
Staff training 32,941 32,941
2,103,998 2,103,998

Total
Staff costs Depreciation
2021 2021
£ £
Other costs
2021£
funds
2021£
Legal & professional costs 1,030 1,030
Staff costs 1,257,379 1,257,379
Accountancy & audit fees 5,324 5,324
Exploration & fieldwork 1,263 1,263
Library services 633 633
Research activities 314,866 314,866
Other office costs 36,915 91,355 128,270
Promotion and publicity 3,720 3,720
Staff training 4,004 4,004
1,257,379 36,915 422,195 1,716,489

Total
Staff costs Depreciation Other costs
2020 2020 2020
funds
2020
£ £ £ £
Legal & professional costs 2,194 2,194
Staff costs 1,389,042 1,389,042
Accountancy & audit fees 4,725 4,725
Exploration & fieldwork 119,569 119,569
Library services 75? 751
Research activities 376,858 376,858
Other office costs 62,211 110,696 172,907
Scientific Advisory Board expenses 1,457 1,457
Promotion and publicity 3,554 3,554
Staff training 32,941 32,941
1,389,042 62,211 652,745 2,103,998

Activities
undertaken Support Total
directly costs funds
2021£ 2021£ 2021£
Legal & professional costs 1,030 1,030
Staff costs 775,612 481,767 1,257,379
Accountancy & audit fees 5,324 5,324
Exploration & fieldwork 1,263 1,263
Library services 633 633
Research activities 314,866 314,866
Other office costs 128,270 128,270
Promotion and publicity 3,720 3,720
Staff training 4,004 4,004
Total 2021 1,102,732 613,757 1,716,489

Activities
undertaken Support Total
directly costs funds
2020 2020 2020
£ £ £
Legal & professional costs 2,194 2,194
Staff costs 955,060 433,982 1,389,042
Accountancy & audit fees 4,725 4,725
Exploration & fieldwork 119,569 119,569
Library services 751 757
Research activities 376,858 376,858
Other office costs 172,907 172,907
Scientific Advisory Board expenses 1,457 1,457
Promotion and publicity 3,554 3,554
Staff training 32.94/ 32,941
1,492,098 611,900 2,103,998

2021 2020
£ £
Fees payable to the Company's auditor for the audit of the Company's
annual accounts
5,010 4,725

2021 2020
£ £
Wages and salaries 938,594 1,073,051
Social security costs 92,920 100,045
Contribution to defined contribution pension schemes 225,865 215,946
1,257,379 1,389,042

2021 2020
No. No.
Research services 17 17
Management and administration 2 2
Technical services 3 3
22 22
2021 2020
No. No.
In the band £60,001 - £70,000 1 1
In the band £70,001 - £80,000 1

Computer
software
E
Cost
Additions 40,695
At 31 January 2021 40,695
Net book value
At 31 January 2021 40,695
At 31 January 2020

Plant and Fixtures and Plant and Fixtures and
machinery fittings Total
£ £ £
Cost or valuation
At 1 February 2020 318,903 150,865 469,768
Additions 9,520 1,320 10,840
At 31 January 2021 328,423 152,185 480,608
Depreciation
At 1 February 2020 241,667 75,591 317,258
Charge for the year 33,006 3,909 36,915
At 31 January 2021 274,673 79,500 354,173
Net book value
At 31 January 2021 53,750 72,685 126,435
At 31 January 2020 77,236 75,274 152,510

Listed
investments£
Cost or valuation
At 1 February 2020 8,235,642
Additions 1,848,529
Disposals (2,369,752)
Revaluations 638,352
At 31 January 2021 8,352,771
Net book value
At 31 January 2021 8,352,771
At 31 January 2020 8,235,642
15. Stocks
2021£ 2020
£
Consumables 2,285 2,285
16. Debtors
2021£ 2020
£
Due within one year
Trade debtors 299,076 432,535
Other debtors 32,218 25,777
Prepayments and accrued income 361,031 358,761
692,325 817,073

reditors: Amounts falling due within one year
2021£ 2020
£
Other loans 25,095 28,797
Trade creditors 70,049 13.886
Other creditors 1,057 4,059
Accruals and deferred income 284,965 478,790
381,166 524,932

2021 2020
£ £
Financial assets
Financial assets measured at fair value through income and expenditure 8,406,319 8,745,829

Balance at 1 Balance at Balance at
February
2020
E
Income Expenditure
£ £
Transfers
in/out£
Gains/ 31 January
(Losses) 2021
£ £
Unrestricted
funds
Designated
funds
Black Sea 192,481 70,206 (43,838) (23,052) 195,797
Murzuq
Greenland
143,250 (24,385) (143,250)
(11,139)
(35,524)
NW Black Sea 217,362 (1,020) (216,342)
Flood Basalt
(Volcanic
Basins)
23,090 119,398 (112,024) (51,175) (20,711)
Canadian Arctic (3,342) 3,342
Barents Shelf 397,726 (212,896) (97,255) 87,575
Circum Arctic 119,677 (313) (143) 119,221
Microbialite
Project (391,361) (48,799) (22,292) (462,452)
North Atlantic
Margins (316,536) (97,358) (48,014) (461,908)
Pai Khoi (1,004) 1,004
Dinarides (124,578) 90,847 (146,609) (66,974) (247,314)
Paratethyan
Stratigraphy
Project
180,661 246,040 (148,706) (72,435) 205,560
Greater Caspian
Provenance
Project
(3,804) 8,612 (38,102) (17,406) (50,700)
Uralian
Provenance
project (158,660) 61,468 (67,715) (57,972) (222,879)
New project
development
(25,628) (11,707) (37,335)
101 (93,795) 93,795
Charitable
expenses (95,807) 95,807
279,308 596,571 (1,161,341) (645,208) (930,670)

General funds
Strategic reserve 4,013,239 209,668 (585,732) 645,208 638,352 4,920,735
Investment
reserve 4,253,622 4,253,622
Building
improvement
reserve 646,596 516 (3,906) 643,206
8,913,457 210,184 (589,638) 645,208 638,352 9,817,563
Total
Unrestricted
funds 9,192,765 806,755 (1,750,979) 638,352 8,886,893

tatement of funds (continued) tatement of funds (continued) tatement of funds (continued)
Statement of funds - prior year
Balance at Balance at
1 February
20/9
£
Income Expenditure
£ £
Transfers
in/out£
Gains/ 31 January
(Losses) 2020
£ £
Unrestricted
funds
Designated
funds
Black Sea 265,491 35,807 (108,817) 192,481
Greenland (540,633) 66,662 (340,809) 814,780
Murzuq 143,250 143,250
NW Black Sea 233.398 (16,036) 217,362
Flood Basalt
(Volcanic
Basins)
73,085 117,969 (167,964) 23,090
Canadian Arctic (211,020) (43,872) 254,892
Barents Shelf 477,915 149,415 (229,604) 397,726
Circum Arctic 168,366 (48,689) 119,677
Pai-Khoi (171,747) (5,920) 177,667
Microbialite
Project (289,680) 23,424 (125,105) (391,361)
North Atlantic
Margins (129,685) 26,027 (212,878) (316,536)
Dinarides (19,388) 108,956 (214,146) (124,578)
New Project
Development
(19,151) 11,270 7,881
Charitable
Expenses (117,846) 117,846
Project 101 (26,005) 26,005
Paratethyan
Stratigraphy
Project
220,704 139,286 (179,329) 180,661
Provenance
Project
1,818 ^5,063 (30.685) (3,804)
Uralian
Provenance
Project (41,768) 109,951 (226,843) (158,660)
160,955 802,560 (2,083,278) 1,399,071 279,308

General funds
Strategic
Reserve 4,914,187 516,190 (18,067) (1,399.071) 4,013,239
Building
Improvement
Reserve 647.119 2,130 (2,653) 646,596
Brewin Dolphin 3,134,796 118,127 (43,601) 1,044,300 4,253,622
8,696,102 636,447 (64,321) (1,399,071) 1,044.300 8,913,457
Total
Unrestricted
funds 8,857,057 (2,147,599) 1,044,300 9,192,765

Balance at 1 Balance at
February
2020
£
Transfers
Income Expenditure in/out
£ £ £
Gains/ 31 January
(Losses) 2021
£ £
Designated
funds
279,308 596,571
(1,161,341)
(645,208)
(930,670)
General funds 8,913,457 210,184
(589,638)
645,208
638,352 9,817,563
9,192,765 806,755 (1,750,979) 638,352 8,886,893
Summary of funds - prior year
Balance at Balance af
1 February
2019
£
Transfers
Income Expenditure in/out
£ £ £
Gains/ 31 January
(Losses) 2020
£ £
Designated
funds
160,955 802,560 (2,083,278) 1,399,071 279,308
General funds 8,696,102 636,447 ('64,327; (1,399,071) 1,044,300 8,913,457
8,857,057 1,439,007 (2,147,599) 1,044,300 9,192,765

Unrestricted Total
funds funds
2021£ 2021£
Tangible fixed assets 126,435 126,435
Intangible fixed assets 40,695 40,695
Fixed asset investments 8,352,771 8,352,771
Current assets 748,158 748,158
Creditors due within one year (381,166) (381,166)
Total 8,886,893 8,886,893

Unrestricted Total
funds funds
2020 2020
£ £
Tangible fixed assets 152,510 152,510
Fixed asset investments 8,235,642 8,235,642
Current assets 1,329,545 1,329,545
Creditors due within one year ('524,932; (524,932)
Total 9.192,765 9,192,765

2021£ 2020
£
Net income/expenditure for the period (as per Statement of Financial
Activities)
(305,872) 335,705
Adjustments for:
Depreciation charges 36,915 62,211
(Gains)/Losses on investments (638,352) (1,044,300)
Dividends, interests and rents from investments (78,241) (120,257)
Decrease/(increase) in stocks
Decrease in debtors
124,748 (1,825)
52,5/3
lncrease/(decrease) in creditors (143,765) 191,351
Net cash used in operating activities (1,004,567) (524,599)

nalysis of cash and cash equivalents
2021£ 2020
£
Cash in hand 53,548 510,187
Cash held in investment wrapper 646,437 355,871
Total cash and cash equivalents 699,985 866,058

Ati At 31
February January
2020 Cash flows
£
2021£
Cash at bank and in hand 510,187 (456,639) 53,548
Debt due within 1 year (28,197) 3,102 (25,095)
481,990 (453,537) 28,453

apital commitments
2021£ 2020£
Contracted for but not provided in these financial statements
Acquisition of intangible assets 4,500