OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Trustees'
report
1-3
Statement
oftrustees'
responsibilities
Independent
auditor's
report 5-8
Statement
offinancial
activities
Balance sheet 10
Statement ofcash flows
Notes to the financial statements 12-19

Unrestricted Unrestricted
funds funds
2020 2019
Notes f E
~ln omit~fr
Voluntary income: Donations and legacies 8 similar income 606,659 680,903
Incomin resources from charitable activities:
Residential care home fees 353,026 473,115
Investment income 9,099 3,016
Total income 968,784 1,157,034
x e reo
Charitable activities
Residental care home 811,248 893,573
Priests
in
the community 149,791 197,333
Pocket money and retreats 154,952 175,636
Total charitable expenditure 1,115,991 1,266,542
Net expenditure for the year/
Net movement in funds (147,207) (109,508)
Fund balances at 1 January 2020 2,225,963 2,335,471
Fund balances at 31 December 2020 2,078,756 2,225,963

2020 2019
Notes
Fixed assets
Tangible assets 1,147,978 1,215,316
Current assets
Debtors 12 7,627 10,227
Cash at bank and in hand 940,421 1,021,920
948,048 1,032,147
Creditors: amounts falling due within
one year 13 (17,270) (21,500)
Net current assets 930,778 1,010,647
Total assets less current liabilities 2,078,756 2,225,963
Income funds
Unrestricted funds 2,078,756 2,225,963
2,078,756 2,225,963

2020 2019
Notes f. f
Cash flows from operating activities
Cash (absorbed
by)/generated
operations
from 15 (33,699) 21,677
Investing activities
Purchase oftangible
fixed assets
(73,854) (88,011)
Proceeds on disposal oftangible
fixed
assets 16,957 27,665
Interest received 9,099 3,016
Net cash used in investing activities (47,798) (57,330)
Net cash used in financing activities
Net decrease
in cash and
cash equivalents (81,497) (35,653)
Cash and cash equivalents at beginning ofyear 1,021,920 1,057,572
Cash and cash equivalents at end of year 940,421 1,021,920

Unrestricted Unrestricted
funds funds
2020 2019
F
Donations and gifts 585,817 680,903
COVID-19 support 20,842
606,659 680,903
Donations and gifts
Clergy donations 533,402 655,204
Other income and donations 50,130 25,699
Other 2,285
585,817 680,903
Incoming resources from charitable activities:
Residential Residential
care home care home
fees fees
2020f 2019f
Residential care home fees 353,026 473,115
Investment income
Unrestricted Unrestricted
funds funds
2020 2019
F
Bank interest receivable 9,099 3,016

Residental Priests
in
Pocket Total Total
care home the money and 2020 2019
community retreats
2020 2020 2020f
Staff costs 283,665 283,665 469,949
Depreciation
and impairment
32,484 91,753 124,237 117,245
Food, drink and medical supplies 123,699 123,699 135,834
Cleaning
and household
28,663 28,663 25,410
Repairs and renewals 234,274 234,274 85,605
Donations 40,000 40,000 57,721
Office costs 25,217 25,217 29,643
Rates 14,821 14,821 14,601
Heat and light 21,159 21,159 23,308
Motor expenses 67,283 67,283 93,313
Seminars
and education
2,585 2,585 30,274
Loss on disposal oftangible fixed
assets (11,830) (11,830) (10,812)
Pocket money and sundry expenses 154,952 154,952 175,636
803,982 149,791 154,952 1,108,725 1,247,727
Share ofgovernance costs (see note 8)
7,266 7,266 18,815
811,248 149,791 154,952 1,115,991 1,266,542

8 Supportcosts Supportcosts
Support Governance 2020 Support Governance 2019
costs costs costs costs
f f f f f
Audit fees 4,896 4,896 12,000 12,000
Legal and professional 2,370 2,370 6,815 6,815
7,266 7,266 18,815 18,815
Analysed between
Charitable activities 7,266 7,266 18,815 18,815

The average
monthly
number ofemployees
during t
he year was:
2020 2019
Number Number
14 20
Employment
costs
2020f 2019f
Wages and salaries 250,869 438,758
Social security costs 15,688 24,728
Other pension costs 4,905 6,463
283,665 469,949

11 Tangible fixed assets
Land and Equipment Furnishings Motor vehicles Total
buildings
Cost
At 1 January 2020 1,408,504 141,325 59,253 504,471 2,113,553
Additions 1,197 4,842 67,815 73,854
Disposals (68,333) (68,333)
At 31 December 2020 1,408,504 142,522 64,095 503,953 2,119,074
Depreciation
and impairment
At 1 January 2020 386,050 125,626 51,360 335,202 898,238
Depreciation
charged
in the year 28,170 2,504 1,809 91,753 124,236
Eliminated
in respect ofdisposals
(51,378) (51,378)
At 31 December 2020 414,220 128,130 53,169 375,577 971,096
Carrying
amount
At 31 December 2020 994,284 14,392 10,926 128,376 1,147,978
At 31 December 2019 1,022,454 15,699 7,893 169,270 1,215,316
12 Debtors Debtors
Amounts
falling due
within one year: 2020f 2019
Trade debtors 218 3,592
Other debtors 622 622
Prepayments and accrued income 6,787 6,013
7,627 10,227
13 Creditors: amounts falling due within one year
2020 2019
Other taxation and social security 5,092 4,518
Trade creditors 3,633
Accruals and deferred income 12,178 13,349
17,270 21,500

14 Related party transactions Related party transactions
There were no disclosable
related
party transactions during the year (2019 -none).
15 Cash generated
from operations
2020 2019
Deficit for the year (147,207) (109,508)
Adjustments
for:
Investment
income recognised
in statement offinancial activities (9,099) (3,016)
Depreciation
and impairment
oftangible
fixed assets 124,237 117,245
Movements
in working
capital:
Decrease
in debtors
2,600 18,833
(Decrease)
in creditors
(4,230) (1,877)
Cash (absorbed
by)/generated
from operations (33,699) 21,677
16 Analysis ofchanges
in net funds
The charity had no debt during the year.