OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-08-31-accounts

Page
General Information
Report ot' the Trustees 2-6
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 9- 13
Report ofthe Independent Examiner 14
Income and Expenditure Account 15

Unrestricted
Funds Restricted Fund Total Total
Playground
Notes General Fund 2020 2019
INCOME AND ENDOWMENTS FROM:
Donations
and legacies
Voluntary income from events
Charitable
activities
94,294 94,294 143,635
Other 195 195 86
TOTAL 94,489 94,489 144 168
EXPENDITURE ON:
Raising funds 285
Charitable
activities
103,039 103,039 104,703
Governance
costs
1,759 1,759 900
TOTAL RESOURCES EXPENDED 104,798 104.798 108888
NET (EXPENDITURE)/ INCOME (10,309) (10,309) 38,280
TRANSFERS BETWEEN FUNDS
NET MOVEMENT IN FUNDS (10,309) (10,309) 38,280
RECONCILIATION
OFFUNDS:
FUNDS BROUGHT FORWARD 158,186 158 186 119906
FUNDS CARRIED FORWARD 147,877 147,877 158,186

BAI ANCE SHEET
For the Vear Ended 31 Av st 2020
31.8.20 31.8.19
Notes
FIXEDASSETS
Tangible assets 2,16& 3,001
CLIRRENT ASSETS:
Debtors 21,951 3,981
Cash at bank 127,016 156,547
1-48,967 160,528
CREDITORS: Amounts falling
due within
one year
3,258 5,343
NET CURRENT ASSETS 145,709 155,185
TOTAL ASSETS LESSCURRENT
LIABILITIESt 147,877 15&,186
FUNDS:
Unrestricted
funds
147,877 158,1&6
147,877 158,186

TANGIBLE FIXEDASSETS
Fixtures ds Playground
F~ittin s E m r
COST:
As at 1 September 2019 4,502 17,107 21,609
Additions 940 940
As at 31 August 2020 5,442 17,107 22,549
DEPRECIATION:
As at 1 September 2019 1,501 17,107 18,608
Charge for year 1,773 ~1773
As at 31 August 2020 3,274 17,107 ~20 381
NET BOOKVALVE:
As at 31August 2020 2,168 2,168
As at 31August 2019 3,001 3,001
DEBTORS:AMOUNTS FALLING
DUE WITHIN ONE YEAR
31.8.20 31.8.19
8
Fees due 8,536 3,981
Other debtors 1,007
Prepayments 12,408
21,951 3,981
CREDITORS: AMOUNTS FALLING
DUE WITHIN ONE YEAR
31.8.20 31.8.19
Other creditors 492 2,847
Accrued expenses —Accountancy/Payroll 2,766 1,996
Holding Account - fees 500
3,258 5,343

31.B.20 31.8.19
Wages and salaries 75,900 72,431
Employer's pension 729 525
76,629 72,956
No No
The average number ofpersons employed during the year was 10 10

Unrestricted
Funds Restricted Fuod Total Total
Playground
General Fund 2019 2018
INCOME AND ENDOWMENTS FROM:
Donations and legacies
Voluntary income f'rom events 447 22,507
Charitable
activities
143,635 143,635 69,370
Other 86 86 54
TOTAL 144,168 144,168 91,931
EXPENDITURE ON,
Raising funds 285 285 27,659
Charitable
activities
104,703 104,703 68,010
Governance
costs
900 900 840
TOTAL RESOURCES EXPENDED 105,888 105,888 96509
NKT INCOME/(EXPENDITURE) 38,280 38,280 (4,578)
TRANSFERS BETWEEN FUNDS
NET MOVEMENT IN FUNDS 38,280 38,280 (4,578)
RECONCILIATION
OF FUNDS:
FUNDS BROUGHT FORWARD 119,906 119,906 124,484
FUNDS CARRIED FORWARD 158,186 158,186 119,906