| Page | ||
|---|---|---|
| Report ofthe Trustees | 1-3 | |
| Independent examiners' |
report | |
| Balance sheet | ||
| Statement offinancial activities | ||
| Notes to the accounts | 8-11 | |
| Schedule ofInvestments | 12 |
| 2023 | 2022 | |||||||
|---|---|---|---|---|---|---|---|---|
| Notes | g | |||||||
| Tangible Fixed Assets | 133,334 | 126,332 | ||||||
| Investments | (Page 12) | 405,986 | 374,407 | |||||
| 539,320 | 500,739 | |||||||
| Current assets | ||||||||
| Other debtors | 15,877 | 15,459 | ||||||
| Income tax repayable | 75,343 | 74,704 | ||||||
| Cash at bank | 5,038 | 51,290 | ||||||
| 96,258 | 141,453 | |||||||
| Current IiabiTities |
||||||||
| Creditors | 3,843 | 3,789 | ||||||
| Net current | assets | 92,415 | 137,664 | |||||
| Total assets | less current | liabilities | 631,735 | 638,403 | ||||
| Unrestricted | funds: | |||||||
| Expendable | endowment | fund (Page 7) | 631,735 | 638,403 | ||||
| Unrestricted | income fund (Page 7) | |||||||
| 631,735 | 638,403 |
| 2023 | 2022 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Expendable | Total | Total | ||||
| income fund | endowment | ||||||
| fund | |||||||
| Notes | |||||||
| Incoming resources | |||||||
| Incoming resources &om generated | funds | ||||||
| Voluntary income |
|||||||
| -Donations | 14,050 | 3,195 | 17,245 | 353,911 | |||
| Investment income |
|||||||
| -Bank income (gmss) | 84 | ||||||
| Total incoming resources | 14,134 | 3,195 | 17,329 | 353,911 | |||
| Resources expended | |||||||
| Direct charitable expenditure |
|||||||
| -Donations made |
3 | 50,583 | 50,583 | 238,940 | |||
| -Property repairs | 793 | 793 | 910 | ||||
| —Sundry expenses | 2,880 | 2,880 | 1,875 | ||||
| 54,256 | 54,256 | 241,725 | |||||
| Cost ofgenerating funds |
|||||||
| - Investment management |
fees | ||||||
| Governance costs |
|||||||
| - Independent examiners' |
fees | 1,320 | 1,320 | 600 | |||
| —Legal fees | |||||||
| 1,320 | 1,320 | 600 | |||||
| Total resources expended | 55,576 | 55,576 | 242,325 | ||||
| Net incoming/(outgoing) resources |
(41,442) | 3,195 | (38,247) | 111,586 | |||
| Transfer to income account | 41,442 | (41,442) | |||||
| Realised foreign exchange gains/(losses) | |||||||
| Gains/(losses) on investment |
assets: | ||||||
| Realised | |||||||
| Unrealised | 31,579 | 31,579 | 75,117 | ||||
| Net movement in funds |
(6,668) | (6,668) | 186,703 | ||||
| Fund balances brought forward | 638,403 | 638,403 | 451,700 | ||||
| Fund balances carried forward | 631,735 | 631,735 | 638,403 | ||||
| The statement offinancial activities | has been prepared on the basis that all operations | are | |||||
| continuin operations |
| 3 | Donations made |
|||||
|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||
| Priscilla Bacon Hospice | 12,500 | 210,000 | ||||
| RHS Fellows | 4,280 | 4,280 | ||||
| The Country Trust | 6,004 | 5,558 | ||||
| The Rivers Trust | 4,000 | 8,000 | ||||
| Laura Holmes - Community | Enterprise | 250 | 250 | |||
| Oscar Skelton - Community | Enterprise | 120 | 300 | |||
| The British Institute ofFlorence | 5,000 | |||||
| The Buckingham Emergency |
Food Appeal (BEFA) | 2,500 | ||||
| East ofEngland Ambulance | Service | 2,579 | ||||
| Hardley Windmill | 1,000 | |||||
| Mark Hambling -Community |
7,500 | |||||
| Nick Clitheroe Ukraine | Relief Fund | 1,000 | ||||
| Norwich Theatre Royal | 150 | |||||
| Songbird Survival Trust | 1,000 | |||||
| Springthorpe Church PCC |
1,000 | |||||
| StJohn Ambulance | 900 | |||||
| Starr in the Community | 100 | |||||
| Tall Ships | 600 | |||||
| Waveney Stardust Trust |
100 | |||||
| British Library Fellows | 1,250 | |||||
| Game &Wildlife Conservation | Trust | 1,000 | ||||
| Hales &Loddon Cricket | Club | 1,302 | ||||
| Locks Inn Community Pub |
1,000 | |||||
| RHS | 4,000 | |||||
| Wester Ross Fisheries Trust | 1,000 | |||||
| Felix Jarvis - Community | Enterprise | 1,000 | ||||
| 50,583 | 238,940 |
| Unrestricted | Expendable | Total | |
|---|---|---|---|
| income fund | endowment | ||
| fund | |||
| Tangible Fixed Assets | 133,334 | 133,334 | |
| Investments | 405,986 | 405,986 | |
| Current assets | 96,258 | 96,258 | |
| Current liabilities | (3,843) | 3,843 | |
| 631,735 | 631,735 |
| «0 | OQ | ||||||
|---|---|---|---|---|---|---|---|
| OCI | |||||||
| CV CI |
CI | ||||||
| CI | |||||||
| Q | cc!) | vi | CI | IA | |||
| Q | c3 | ||||||
| CII | |||||||
| cc | Q | ||||||
| CII | |||||||
| ccc | |||||||
| CIIQ Q |
|||||||
| Q | c5 | «D | |||||
| IQ | |||||||
| ccl | CI | ||||||
| ICC | |||||||
| ICC | |||||||
| O | |||||||
| O | |||||||
| CI | |||||||
| Q | «4 | ||||||
| Q | Q Q |
Q Q I« |