| Page | ||
|---|---|---|
| Report ofthe Trustees | 1-2 | |
| Independent examiners' |
report | |
| Balance sheet | ||
| Statement offinancial activities | ||
| Notes to the accounts | ||
| Schedule ofInvestments |
| 2021 | 2020 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Notes | |||||||||
| Tangible Fixed Assets | 126,212 | 126,212 | |||||||
| Investments | (Page 9) | 299,290 | 184,830 | ||||||
| 425,502 | 311,042 | ||||||||
| Current assets |
|||||||||
| Other debtors | 15,459 | 15,906 | |||||||
| Income tax repayable | 4,478 | 810 | |||||||
| Cash at bank | 8,373 | 17,412 | |||||||
| 28,310 | 34,128 | ||||||||
| Current liabilities | |||||||||
| Creditors | 2,112 | 2,073 | |||||||
| Net current | assets | 26,198 | 32,055 | ||||||
| Total assets | less current | liabilities | 451,700 | 343,097 | |||||
| Unrestricted | funds: | ||||||||
| Expendable | endowment | fund (Page 5) | 451,700 | 343,097 | |||||
| Unrestricted | income fund (Page 5) | ||||||||
| 451,700 | 343,097 |
| 2021 | 2020 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Expendable | Total | Total | ||||||
| income fund | endowment | ||||||||
| fund | |||||||||
| Notes | |||||||||
| Incoming | resources | ||||||||
| Incoming | resources from generated | funds | |||||||
| Voluntary | income | ||||||||
| -Donations | 3,725 | 18,338 | 22,063 | 10,081 | |||||
| -Legacy | |||||||||
| Investment | income | ||||||||
| -Bank income (gross) | |||||||||
| -Accrued Interest | |||||||||
| -Dividend income (net) |
|||||||||
| Total incoming resources | 3,725 | 18,338 | 22,063 | 10,081 | |||||
| Resources | expended | ||||||||
| Direct charitable expenditure |
|||||||||
| -Donations made |
3 | 23,645 | 23,645 | 20,869 | |||||
| -Property repairs | 2,680 | 2,680 | 762 | ||||||
| - Sundry expenses | 995 | 995 | 1,465 | ||||||
| 27,320 | 27,320 | 23,096 | |||||||
| Cost ofgenerating funds |
|||||||||
| - Investment management |
fees | ||||||||
| Governance | costs | ||||||||
| -Independent examiners' |
fees | 600 | 600 | 600 | |||||
| -Legal fees | |||||||||
| 600 | 600 | 600 | |||||||
| Total resources expended | 27,920 | 27,920 | 23,696 | ||||||
| Net incoming/(outgoing) resources |
(24,195) | 18,338 | (5,857) | (13,615) | |||||
| Transfer to | income account | 24,195 | (24,195) | ||||||
| Realised foreign exchange gains/(losses) | |||||||||
| Gains/(losses) on investment |
assets: | ||||||||
| Realised | |||||||||
| Unrealised | 114,460 | 114,460 | (22,699) | ||||||
| Net movement in funds |
108,603 | 108,603 | (36,314) | ||||||
| Fund balances brought forward |
343,097 | 343,097 | 379,411 | ||||||
| Fund balances carried forward | 451,700 | 451,700 | 343,097 |
| Tangible fixed assets | Freehold | |||
|---|---|---|---|---|
| property | ||||
| Cost | ||||
| At 6 April 2020 | 126,212 | |||
| Additions in the year |
||||
| At 5 April 2021 | 126,212 | |||
| Net book value | ||||
| At 5 April 2021 | 126,212 | |||
| At 5 April 2020 | 126,212 | |||
| Donations made |
||||
| 2021 | 2020 | |||
| RHS Fellows | 4,280 | 4,280 | ||
| The Buckingham Emergency |
Food Appeal (BEFA) | 2,500 | 700 | |
| Priscilla Bacon Hospice | 6,500 | |||
| British Library Fellows | 1,250 | |||
| Norton Chapel | 40 | |||
| Norwich Theatre Royal | 5,000 | |||
| Papillon Project | 1,000 | |||
| Red Squirrel Survival Trust |
1,000 | |||
| Songbird Survival Trust |
1,000 | |||
| The Yare Boat Club | 500 | |||
| Kerrie Sheppard -Community |
Enterprise | 200 | ||
| Rachel Hutchinson -Community |
Enterprise | 200 | ||
| Jennifer Wright - Community | Enterprise | 175 | ||
| East Anglian Air Ambulance | 100 | |||
| Raveningham Church |
4,914 | |||
| Norwich Cathedral Organ Appeal |
1,000 | |||
| Balance Carried Forward | 23,645 | 10,994 |
| Donations made |
(Cont'd) | ||||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Balance Brought | Forward | 23,645 | 10,994 | ||
| The Regal Marsden Cancer Charity | 500 | ||||
| The River Trust | 5,000 | ||||
| NCFB GolfDay | 100 | ||||
| Hobart High School - Community | Enterprise | 500 | |||
| Sophie Campbell | -Community | Entrerprise | 300 | ||
| Hales 8c Loddon Cricket Club | 600 | ||||
| Imogen McGregor - Community | Enterprise | 375 | |||
| Raveningham PCC |
2,500 | ||||
| 23,645 | 20,869 | ||||
| Analysis offund | assets and liabilities | ||||
| Unrestricted | Expendable | Total | |||
| income fund | endowment | ||||
| fund | |||||
| Tangible Fixed Assets | 126,212 | 126,212 | |||
| Investments | 299,290 | 299,290 | |||
| Current assets | 28,310 | 28,310 | |||
| Current liabilities | (2,112) | (2,112) | |||
| 451,700 | 451,700 |
| O | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cl | |||||||||||
| Ch | o | ||||||||||
| Ch | |||||||||||
| 00 | o | LD Ch O |
OO | 0o | |||||||
| tg 0 |
0 | rn 0 |
|||||||||
| 0 | |||||||||||
| QI | |||||||||||
| A | & | O | OO | ||||||||
| LPGA | |||||||||||
| 0 | |||||||||||
| 0 | |||||||||||
| V | |||||||||||
| rn | |||||||||||
| Zl | |||||||||||
| I'4 | g cS |
c8 | |||||||||
| r/~ | |||||||||||
| g | B | ||||||||||
| V | 0 | ||||||||||
| CI | |||||||||||
| v | |||||||||||
| 0 | 0 | g | |||||||||
| 4O IÃ |
cv | ~~ ~ |
M '8 |
g o |
M ~o |
||||||
| Ow | cO No |
g | 0 |