OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-04-05-accounts

Page
Report ofthe Trustees 1-2
Independent
examiners'
report
Balance sheet
Statement offinancial activities
Notes to the accounts
Schedule ofInvestments

2021 2020
Notes
Tangible Fixed Assets 126,212 126,212
Investments (Page 9) 299,290 184,830
425,502 311,042
Current
assets
Other debtors 15,459 15,906
Income tax repayable 4,478 810
Cash at bank 8,373 17,412
28,310 34,128
Current liabilities
Creditors 2,112 2,073
Net current assets 26,198 32,055
Total assets less current liabilities 451,700 343,097
Unrestricted funds:
Expendable endowment fund (Page 5) 451,700 343,097
Unrestricted income fund (Page 5)
451,700 343,097

2021 2020
Unrestricted Expendable Total Total
income fund endowment
fund
Notes
Incoming resources
Incoming resources from generated funds
Voluntary income
-Donations 3,725 18,338 22,063 10,081
-Legacy
Investment income
-Bank income (gross)
-Accrued Interest
-Dividend
income (net)
Total incoming resources 3,725 18,338 22,063 10,081
Resources expended
Direct charitable
expenditure
-Donations
made
3 23,645 23,645 20,869
-Property repairs 2,680 2,680 762
- Sundry expenses 995 995 1,465
27,320 27,320 23,096
Cost ofgenerating
funds
- Investment
management
fees
Governance costs
-Independent
examiners'
fees 600 600 600
-Legal fees
600 600 600
Total resources expended 27,920 27,920 23,696
Net incoming/(outgoing)
resources
(24,195) 18,338 (5,857) (13,615)
Transfer to income account 24,195 (24,195)
Realised foreign exchange gains/(losses)
Gains/(losses)
on investment
assets:
Realised
Unrealised 114,460 114,460 (22,699)
Net movement
in funds
108,603 108,603 (36,314)
Fund balances brought
forward
343,097 343,097 379,411
Fund balances carried forward 451,700 451,700 343,097

Tangible fixed assets Freehold
property
Cost
At 6 April 2020 126,212
Additions
in the year
At 5 April 2021 126,212
Net book value
At 5 April 2021 126,212
At 5 April 2020 126,212
Donations
made
2021 2020
RHS Fellows 4,280 4,280
The Buckingham
Emergency
Food Appeal (BEFA) 2,500 700
Priscilla Bacon Hospice 6,500
British Library Fellows 1,250
Norton Chapel 40
Norwich Theatre Royal 5,000
Papillon Project 1,000
Red Squirrel
Survival Trust
1,000
Songbird
Survival Trust
1,000
The Yare Boat Club 500
Kerrie Sheppard
-Community
Enterprise 200
Rachel Hutchinson
-Community
Enterprise 200
Jennifer Wright - Community Enterprise 175
East Anglian Air Ambulance 100
Raveningham
Church
4,914
Norwich
Cathedral
Organ Appeal
1,000
Balance Carried Forward 23,645 10,994

Donations
made
(Cont'd)
2021 2020
Balance Brought Forward 23,645 10,994
The Regal Marsden Cancer Charity 500
The River Trust 5,000
NCFB GolfDay 100
Hobart High School - Community Enterprise 500
Sophie Campbell -Community Entrerprise 300
Hales 8c Loddon Cricket Club 600
Imogen McGregor - Community Enterprise 375
Raveningham
PCC
2,500
23,645 20,869
Analysis offund assets and liabilities
Unrestricted Expendable Total
income fund endowment
fund
Tangible Fixed Assets 126,212 126,212
Investments 299,290 299,290
Current assets 28,310 28,310
Current liabilities (2,112) (2,112)
451,700 451,700
O
Cl
Ch o
Ch
00 o LD
Ch
O
OO 0o
tg
0
0 rn
0
0
QI
A & O OO
LPGA
0
0
V
rn
Zl
I'4 g
cS
c8
r/~
g B
V 0
CI
v
0 0 g
4O
IÃ
cv ~~
~
M
'8
g
o
M
~o
Ow cO
No
g 0