| 2023 | 2023 | 2023 | 2022 | 2022 | 022 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 5gZgsatrlct | I | ~En | ent | ~Unrestri d |
E~ndowm | ||||||
| otes | Fuads | Funds | Funds | Total | |||||||
| income an ndowments |
f | ||||||||||
| Investments Other income |
71,219 454 |
71,219 454 |
71,943 35 |
71,943 35 |
|||||||
| Total income | 71,673 | ||||||||||
| ~Ee~ni fg ou: |
|||||||||||
| Charitable activities |
|||||||||||
| Synagogue maintenance, |
religious and education | 3 | 70,504 | 5,985 | 76,489 | 94,852 | 4,485 | 99,337 | |||
| Total expeaditure | 70504 | 5 985 | 76489 | 94 852 | 44$5 | 99337 | |||||
| Net (expenditure) for the year |
1,169 | (5,985) | (4,816) | (22,874) | (4,485) | (27,359) | |||||
| Other Recogaised Gaias | aod Losses | ||||||||||
| Gains/(lomes) on investmcnt Gains/(Losses) on revaluation |
assets ofinvestments |
(12,183) (59,781) |
(12,183) (59,781) |
(13,484) (99,108) |
(13,484) (99,108) |
||||||
| Total Recagnised Gains | |||||||||||
| Net Movemeat iu Funds |
for the year | 1,169 | (77,949) | (76,780) | (22,874) | (117,077) | (139,951) | ||||
| Total funds brought forward |
175,861 | 1,636,535 | 1,812,396 | 198,735 | 1,753,612 | 1,952,347 | |||||
| Total funds carried forward | 177030 | 1,558 586 | I 735,616 | 175861 | I 636535 | I 812 396 |
| 2023 | 2022 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| UnrasUited | Endowment | iirestrlct | Endownk | ||||||||||||||||
| ~Fnds | Funda | Funds | |||||||||||||||||
| 2. | INCOME FROM INVESTMKNTS | 8 | g | ||||||||||||||||
| Investmentincome | 71,119 | 71,219 | 71,943 | 71,943 | |||||||||||||||
| Other income | 454 | 454 | 35 | 35 | |||||||||||||||
| 71,673 | 71,673 | 71,978 | 71 978 | ||||||||||||||||
| 3. | EXPENDITURE | ||||||||||||||||||
| Charitable activities |
|||||||||||||||||||
| Grants for S ue |
mainten | d education | |||||||||||||||||
| Institutions: 4(2022:3) |
|||||||||||||||||||
| Spanish tk Portugese |
Synagogue | -Towards | Bevis Marks | ||||||||||||||||
| Synagogue Rabb/s Salary npanrsn st rortugese synagogue |
-towarus | nevis Marks | 30,000 | 30,000 | 30,000 | 30,000 | |||||||||||||
| Heritage Fund | 30,000 | 30,000 | |||||||||||||||||
| Spanish R Portugese | Synagogue | -Towards | Events' Orgainser | 22,500 | 22,500 | 27,000 | 27,000 | ||||||||||||
| Bevis Marks Eruv | 9,234 | 9,234 | 5,902 | 5,902 | |||||||||||||||
| Spanish at Portugese | Synagogue | -towards | Bevis Marks | ||||||||||||||||
| King's Coronation Event |
2,500 | 2,500 | |||||||||||||||||
| Spanish R Portugese | Synagogue | -Towards | Lauderdale | Road | |||||||||||||||
| Synagogue Repairs |
4,000 | 4,000 | |||||||||||||||||
| Support costs (see note 3(a)below) | 750 | 5,985 | 6,735 | 750 | 4,485 | 5,235 | |||||||||||||
| Governance costs (see note 3(a)below) |
1 520 70,504 |
~5985 | 1 520 76,489 |
1,200 94,852 |
4,485 | 1,200 99337 |
|||||||||||||
| 3(8).SUPPORT COSTS | |||||||||||||||||||
| ladirect Charitable | Expenditure | ||||||||||||||||||
| Accountancy charges |
750 | 750 | 750 | 750 | |||||||||||||||
| Investment management |
fees | 750 | 5,985 ~5985 |
5,985 ~6735 |
750 | 4,485 4,485 |
4,485 5 '735 |
||||||||||||
| The governance costs |
balance off1,520(2022: | 61?00)relates | to independent | examination | fees of61,520(2022' | f1,200). | |||||||||||||
| 4. | INVKSI'MENTS | ||||||||||||||||||
| Opening Market Value at 1stNovember |
2022 | 162,061 | ' | 1,621,419 | 1,783,480 | 162,061 | 1,752,332 | 1,914,393 | |||||||||||
| Additions | 867,976 | 867,976 | 216,891 | 216,891 | |||||||||||||||
| Disposals | (860,427) | (860,427) | (235?12) | (235,212) | |||||||||||||||
| Realised (losses)/gams on sale ofmvestments Unrealised (losses)/profits on revaluation ofinvestments |
(12,183) ~59781 |
(12,183) ~59,781 |
(13,484) ~99,108) |
(13,484) ~99108 |
|||||||||||||||
| Closing Market Value at | 31stOctober 2023 | 162,061 | 1,557,004 | 1,719,065 | 162,061 | 1,621,419 | 1,783480 | ||||||||||||
| Historical cost: | |||||||||||||||||||
| At 31October 2023 | 1,471 371 | 1,471,371 | 162,061 | 1,391,283 | 1,553,344 | ||||||||||||||
| Split ofthe Iavestments: | |||||||||||||||||||
| UK Securities | 1,447,574 | 1,316,701 | |||||||||||||||||
| Overseas Securities | ~271491 | 466,779 | |||||||||||||||||
| Total | 1,719,065 | I 783,480 |
| 2023 | 2022 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ~res 'cted ~Fs 2023 |
Knndowme funds 2023 |
~Unres ted ~Fun 022 |
EndnEent Fnnn 2022 |
~otal | ||||||||
| 7 | DEBTORS | |||||||||||
| Accrued Income | ||||||||||||
| 8 | DEPOSITS AND LOANS | |||||||||||
| Investment portfolio bank deposits |
I 583 I 583 |
I 583 1 583 |
15 116 15 116 |
15116 15 116 |
||||||||
| CREDITORS: AMOUNTS | PALLING DUK | |||||||||||
| 9 | WITHIN ONE YEAR | |||||||||||
| Accruals | 2 150 2 150 |
2 150 2 150 |
3950 3950 |
3950 3950 |
||||||||
| 10 | MOVEMENT IN ENDOWMENT FIINDS | |||||||||||
| Balance at I November 2021 f |
Incoming resources |
Resources expended |
Balance at I November 2022 f. |
Incoming resources |
Resources expended |
Balance nt 31October 2023 g |
||||||
| Endowmentfunds | 1,753612 I 753612 |
117077 ~117077 |
I 636535 I 636 535 |
~77949 ~77 949 |
I 558 586 I 558586 |
|||||||
| Incoming resources includes | unreal | ised losses on revaluation | ofmvestments | of899,108and f13484 relates to | realised losses on | disposal ofinvestments. | ||||||
| 11 | ANALYSIS OP NKT ASSETSBETWEEN FIINDS | |||||||||||
| AT31 OCTOBER 2023 | ||||||||||||
| UunVtric | EndownLI | T~o | ~tric d |
wment | ||||||||
| ~pds 2023 | Zuun 2023 |
2023 | ~Fun 022 |
~F2022 | ~T2022 | |||||||
| g | 6 | 8 | f | 8 | ||||||||
| Investments Current assets Current liabilities |
162,062 17,118 ~2150 177030 |
1,557,003 1,583 I 558 586 |
1,719,065 18,701 ~2)50 I 735616 |
162,061 17,750 ~3950 175861 |
1,621,419 15,116 I 636535 |
1,783,480 32,866 ~3950 I 812396 |