| Ulnneaf rand | Total | ||||
|---|---|---|---|---|---|
| Notes | Funds | Fends | 2021 | ||
| 2 | |||||
| Inccrrne from Dreenmns end crania Ch~~ |
2 3 I |
2,047 1.5EI,891 IP |
24'I,232 | 2,647 1,824,882 10 |
27,758 1,505+58 55 |
| Total | 1.35$,18I} | 12I27,620 | 1532,200 | ||
| 5 | 43.482 | 43~ | 4'l,f85 | ||
| 5 | 1,289337 | 242,XKI | 18'ID.788 | &52,565 | |
| Tocaf | 1,4I2,RKI | 241.$22 | 'I,$54352 | 1~4,T4I | |
| fact IncameNexpendPane) | 8 | ge,rf2I | PS.712) | Q58 | |
| Transfers behveen funds |
|||||
| Rnc mclvamant leAInde | g8.7$2j | f28,f21' | 8450 | ||
| Rncnnclln8eel ofIIIndo: | |||||
| Taml Arnde brought foNuen | 2'I8,808 | 216,80S | |||
| Tcanl funda oarifed forward | R189,808 | 2IIP | fig},698 | %218,808 |
| FIXEQASSETS | |||||
|---|---|---|---|---|---|
| Tentatas eeeete | 11,186 | ||||
| GURfKIIT ASSETS | |||||
| Dehlore | 12 | 157,758 | 76.244 | ||
| Ceeh el bank arrd ln hend | 152,92'I | 318.628 | |||
| 321A85 | 892.872 | ||||
| CREDITORS; Amorada frrlng due | |||||
| rrINn orle Tear | 16 | 167,325 | |||
| ftET CURRENT ASSETS TOTAL~LESSCURRENT |
184.8SI | 2ÃLd43 | |||
| LjASILIfIE8 | 16 | SI89~ | 2218808 | ||
| IIIGOME RJIIDS ~funda |
|||||
| Uraeakcted Srnda |
21IL508 | ||||
| TOTAL FUNDS | 22tfgiDS |
| 2022 | ||
|---|---|---|
| Orch fkws from cfrerelng ecllvidee Nef rrsrrernenf le hnds per~ol Ihernclel~ ~nhr for. |
gB,TI2) | |
| Deprrrclebcn clsegee (Increase~ ih debbne ~deawm) in credliere hist cssh prerfrfedbyfesedhtf~~ |
IL238 5442t) (61,5Sd) $4ILISI) |
|
| Cssn fkrwe Ilom Imraedeg~ | ||
| pureness oflanblble Ised sseals | P,7bif) | |
| ffsrcaseprrr vRfad byfuaad htf InveAsg aclrneem |
P flwl | |
| Chanpe In cash end sech eevhreleete lethe Veer |
||
| Ceeh snd cash Oqviveierde brcoEtn fonNsrd Cash snd ceeh~ie serried fervrsrd |
316,KM EtI$,%2t |
IR4,4&1 blame |
| Anslli ~Iscfcecil ~rid cseh mllllvslsms | ||
| Cash sI bank end in hend |
| et tmnseoBon pdo ~lturo. |
a Any |
losses adeem |
horn trap | s~ are reoO |
s~ are reoO |
Brdaed In |
|
|---|---|---|---|---|---|---|---|
| Total | Tolal | ||||||
| 8, | ITCHAZKRA AND QRlHTS |
Fundaf | Fundaf | 2022 | 2821 Z |
||
| 2.647 | 2,$47 | 7/I}0 | |||||
| craner~Trust | 2.BIN | ||||||
| Naden el manoap | 8,87ty | ||||||
| Reeo Foundalxe | 'I'I,BM | ||||||
| Qr tha f37,7aa~hZa2t.f7~ rearuut lo~funds and | K2,547 f27,758 lords, RZIL875 io~ |
||||||
| 3. | IaCOa9-'FROM cNIRITABLE | Uarestnotwy | ReslrlaM | Total | Tcdal | ||
| ACTTVITIRl Qreats and oonlaots Royal Borouah of~and |
Funds f |
Furds f |
2022 f |
2021f | |||
| Chelsea | 13ILitxl | 22524 | 159,22i | 31,883 | |||
| The Cky Srldga Tarot lorn and Chsaura |
2Z,527 | ||||||
| Foundaaon | tB,500 | 'IB,BM | 18,500 | ||||
| OhlOen BiNaatt |
5ILNN | 38,858 | 42,658 | ||||
| 59LoNery Fund | 1S3,885 | ISB,9S6 | 1'II,736 | ||||
| Baay Tttomos Ctranlotde Fund MaBonel Lollery Awash for All The tendon ~namay~Fund trirre ems Trust Liat'~ yat Ctgltd SGC ft~ Central West ~People (NP Underspend |
28,8' 3,845 Sttg 'I7,2'Ii |
28,OXI | 28,858 20AOQ 3,848 500 17/t4 |
te,851 24,842 |
|||
| IBINC ARS Grant | 8,38a | 8kB | 80,$2 'I | ||||
| Jvtio end Hoes Housiay Tmat | 28.108 | ||||||
| Housln9 and owe Charges | |||||||
| Housln9 rallts ~and aupport foes Other charitable~ |
1683I28 I,047W6 |
~ | I68.828 1447~ |
I68.102 986.7i2 |
|||
| hrotd actlvldss | tate | 'IN'l8 | |||||
| ft,38353t | f241.332 | f1~,833 | |||||
| Of the ft,stt6.3IN recodnared | at 2021.f'I,I86~ rslsM to~ad | fratda add | f318,3BQ |
| 94VESTMEHT 114CC686 | Uwestrtcted | Rssalctsd | rolsi | Total | |
|---|---|---|---|---|---|
| Funds | Funds | 2022 | 2021 | ||
| EI0 | EIIO | ||||
| AN el' Iha 666recag steed ln 2021 erfrdsd | lou~ | funda, | |||
| CChBTOF RAISIHIN FINCXI | 2022 | ||||
| f | |||||
| 3,349 | 2,410 | ||||
| 25,595 | 27,419 | ||||
| 12,9t2 | 11,357 | ||||
| f43,453 | f41,188 | ||||
| Al of5»641,186rscagnlssd | ln 2021»ss enraged Nun~ funds |
||||
| EXPENWTVRE OH CHARITAIRE | Rsells nlfd | Soctal | Taasl | Total | |
| ACTMTIEB Coat dhsCINI~«a acgvNtas |
and Gare E |
C | 2022t | 2MI | |
| Statt oorhr | 1,0214076 | 1,028/76 | 632,808 | ||
| Racrultmsrrt and trairsng |
11,317 | I1.M7 | 9,998 | ||
| 44 | |||||
| 54etI Iraval end sutndsar neo Hoastny mslnbnarrce and uSlldas Bcrdal~ |
7,167 36,766 |
7.157 35.799 ~989 |
4,143 45,867 3,3'l1 |
||
| trArt faro | $75 | ||||
| Sutrpoh oasis ~Ilooslsd to Staff caara~oasis |
scgvlgas | 107,102 97,167 |
167,888 55,618 |
286,680 163,K6 |
226,677 162,663 |
| Cpanwnlcsgar» | 22,560 | 4,2tt7 | 21' 67 | 37,686 | |
| Legal and trrofssafonal | 6,376 | 6376 | 3,381 | ||
| Ccnsulancy Llcsncss and haulm Crspnndatton |
12,127 I8318 |
e,e70 3,450 9,'339 |
18,797 21,769 8,336 |
15,955 'IS,S91 6,982 |
|
| Bank cnsrysa | 59 | 5$1 | 390 | ||
| Governance orate (Hats 7) Odor coats |
Ilr454 | 2,182 8,01$ |
135M 6.013 |
'l4,100 11,772 |
|
| Toss 2Kl2 | f1~,022 | f292,747 | f'l,9'l0769 | f1.493,955 | |
| Tcsal 2021 | f1~,166 | f234,357 |
| 8,289 | 6,827 | |||||||
|---|---|---|---|---|---|---|---|---|
| 4,440 | 4,260 | |||||||
| 899 | 81$ | |||||||
| ETS,M6 | E}4,'l00 | |||||||
| 8. | I}ETIHCQI%4EXPEND | IITIRE) | ||||||
| Net~~lture) ts stated attar Audi hes -audI sanrlarm -ran~I sanl loss ~elan |
cttarylnQ. | Es.ir}D E740 Et},33t) |
f3,M0 6800 Et},IW2 |
|||||
| Penalan costs (dellned lease ntntaIs |
crarrclrrrdans | ac}remen) | E48,7r}2 f3r},799 |
E45,874 K3r},29rr |
||||
| 2022 | 2' t | |||||||
| rtasralH'or srepiayssa Ttta~rnontb8 number cfemplayem |
durlnp | Qreyear was; | Number | }brrrrber | ||||
| e | E | |||||||
| Etaty Ooels | ||||||||
| Wbges and sabrrkra Sadal~ccats |
1,}13,BQS QB,884 |
t,026,686 86,880 |
||||||
| Agency sac} | nt3.762 | 9,t}74 | ||||||
| costa | 4IL782 | 45,t}24 | ||||||
| 61,907,976 | D,157,}14 |
| Sl | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| . | TANDP3LE FIXEDASSET | S | Fbrawsa, fhsnge | ||||||
| ~nd | aqui pansnt | ||||||||
| At 1 April 2021 | 80,702 | ||||||||
| 3,7ft5 | |||||||||
| Dispose | |||||||||
| Al31sssrah 2022 | 54,416 | ||||||||
| Dspaaela den |
|||||||||
| Al 'I Apts 21121 Charge for uas year Enameled in~ |
45,547 5,'338 |
||||||||
| tte 31fdsrah 2022 | |||||||||
| fastback vates | |||||||||
| At 31idarah 2022 | f6v696 | ||||||||
| At 31Marsh 2021 | R11,186 | ||||||||
| 2522 | 2521 | ||||||||
| R 146,030 |
R67~ | ||||||||
| 22,736 | 1$.104 | ||||||||
| f187,786 | 876,944 | ||||||||
| 19. | CREDITORS: Aamants fossa' | due vrphaa one year | 2022 | 2021 | |||||
| R | |||||||||
| Rmlal ssaurlty aaas outer tasse Other cretan and aaantde |
28,541 'llff,784 |
32,151 156,295 |
|||||||
| f137,326 | +88,420 | ||||||||
| 1* | HDVEHEI4T EI FUNDS | Sasl«tae at | Trans Ssrs | Iaesrsas st | |||||
| I4adstad funda ~Hope Pfofaat CJRSGrant |
1 Apiff 2021 |
Inoame f I33,536 5,354 |
~I4re f 139df96 6~ |
hnds | 31Marsh 2022f |
||||
| Arslvldes | 101,013 | 101,013 | |||||||
| 241,932 | 241332 | ||||||||
| Un outdated funds | |||||||||
| Genau« funds | 2M.505 | 1%8.180 | 1412WO | ||||||
| Total fUnds | f218808 | El/27, 520 | f'l, 664,292 | f185.888 | |||||
| yne purpose atesah tend is | sat out M Ihs Repart of the | Counail ofMsnegeanenl. |
| Ccrn8arnrrlre irkerartran |
forBenst | In lun | ua In tns pravinu |
a eprraunbng |
year ls us |
|---|---|---|---|---|---|
| Manes at | Transom | 6sfanw al | |||
| ~funds | 1April 2629 8 |
aayyrrs K |
Ertpsadlturn | frwrh | 3'1 Msrrrh 2621 |
| rrrnrt 8tsps frsevrrra traps Pry' CJFSGrant |
22,527 111,786 66%1 |
(22,527 (111,766 (8L621 |
|||
| ArtNIIWis | 143,985 | (143,986) | |||
| 338,768 | 836,768 | ||||
| Un aatrktad ands | |||||
| ~ruitds | 208.149 | 1.194,482 | 1.165.973 | 21BJf08 | |
| Terat funda | f208.149 | 81,533.280 | kl,524, F41 | 216,60$ | |
| AfsALY618OF AT A618ETSffBTWBBN | FUNDS | Total | |||
| funds | |||||
| E | |||||
| Tungibrs lirrsr( rrsssfs |
$.635 | L586 | |||
| Currant rrrraara Currant esnarim |
821,688 (1Ã,326) |
321,688 t1573RFJ |
|||
| Ae at3I ararrrn 2022 | V68,896 | jNII | E'l89,696 |
| asarkrns | n9 ts |
|||
|---|---|---|---|---|
| yern ne roeorrs; | V~ | fhstdetsd | Tatst | |
| tends | funds | frere e | ||
| e | E | f | ||
| Tenglbfe | Ibxrd amets | lLfeb | 11,165 | |
| Conan' | assets | 893,872 | 893.972 | |
| Current | finbftldes | ItBb.s29& | (154425) | |
| Assl 31 Msran 2021 | f219,tmfr |
| lessee aa | |
|---|---|
| 2%I | |
| 9 | |
| 81Arb | 39,299 |
| 1,759 | 39.237 |
| CQ,237 | %72,63f |