| ~ | ~ | ~ | ~ | ~ | ||||
|---|---|---|---|---|---|---|---|---|
| Summary ofthe main achievements ofthe charity |
Continued | upgrading | and | ongoing | maintenance | of properties. | ||
| during the | year |
| Income account for the year ended 5 April 2021 | Income account for the year ended 5 April 2021 | Income account for the year ended 5 April 2021 | ||
|---|---|---|---|---|
| Property income | ||||
| 1Worboys Court Guilden | Morden | 1,430.00 | ||
| 2 Worboys Court Guilden | Morden | 7,200.00 | ||
| 3Worboys Court Guilden | Morden | 7,225.00 | ||
| 16Church Street Guilden | Morden | 7,500.00 | ||
| 20 Church Street Guilden | Morden | 7,345.00 | ||
| 48 Fox Hill Road Guilden | Morden | 7,225.00 | ||
| 37,925.00 | ||||
| Interest and other income | ||||
| Payment in lieu of interest |
||||
| Less | ||||
| Taylor g Co costs (incl. VAT) | (330.00) | |||
| Tees costs incl. VAT - August 2021 | (10,440.00) | |||
| (10,770.00) | ||||
| Net income for the year | 27,155.00 | |||
| Income shortfall in hand |
brought | forward from last year | (5,114.20) | |
| Net income for the year | carried forward to page 4 | 22,040.80 |
| THE WORBOYS COURT FUND | THE WORBOYS COURT FUND | page 4 | ||
|---|---|---|---|---|
| Income account for the year ended 5 April | 2021 | |||
| Net income for the year brought forward |
from page 3 | 22,040.80 | ||
| Less | ||||
| Apr-20 | Electricity - E.On | 57.57 | ||
| May-20 | Boiler service - 20 Church Street | 176.43 | ||
| David Hulks | 105.00 | |||
| Jun-20 | Plumbing —3Worboys Court |
90.00 | ||
| Electricity - E.On | 47.04 | |||
| Jul-20 | Boiler service - 2 Worboys Court | 182.42 | ||
| Electricity - E.On | 20.02 | |||
| Aug-20 | Gardener - 1Worboys Court |
120.00 | ||
| New oil tak - 2 Worboys Court | 3,327.60 | |||
| Sep-20 | David Hulks - 1Worboys Court |
150.00 | ||
| JRS Plumbing - 20 Church Street |
380.00 | |||
| Electricity - E.On | 21.26 | |||
| JRS Plumbing -48 Fox Hill Road |
142.80 | |||
| Oct-20 | NFU Mutual insurance |
1,628.09 | ||
| David Hulks - gutter repairs 1 Ik |
3Worboys | 110.00 | ||
| Nov-20 | Simon Pratt —new tiles 1Worboys Court |
408.17 | ||
| Watson Fuels - Oil 1Worboys Court |
498.75 | |||
| David Hulks - clearing 1Worboys |
3,920.57 | |||
| Simon Pratt —new tiles 1Worboys Court |
1,435.00 | |||
| Shelford Heating call out - 1Worboys |
96.00 | |||
| Electricity - E.On | 77.34 | |||
| Dec-20 | Electricity - E.On | 172.69 | ||
| Fell tree - 16Church Street | 570.00 | |||
| Jan-21 | David Hulks —Kitchen fitting 1Worboys |
1,896.73 | ||
| Stuart Hulks - decorating 1Worboys |
1,550.00 | |||
| Simon Pratt - new tiles 1Worboys Court | 500.00 | |||
| Ruggles Plumbing -3 Worboys Court |
78.00 | |||
| Feb-20 | Leigh Robinson -carpets 1Worboys Court |
1,360.00 | ||
| David Hulks —fitting appliances |
1Worboys | 1,622.57 | ||
| Electricity - E.On | 24.11 | |||
| Stuart Hulks - electrical work 1Worboys | 650.00 | |||
| Council tax 1Worboys Court | 239.24 | |||
| Mar-20 | David Hulks - repairs 2 Worboys |
Court | 65.00 | |
| Mortgage | payments -48 Foxhill |
5,308.95 | ||
| Mortgage | payments - 16Church Street |
5,807.40 | ||
| 32,838.75 | ||||
| Net income in hand for the year | (10,797.95) |
| 0 IQ0 Z |
C0 | Ol 0 0 0 CO 00 |
Ol 0 0 0 CO 00 |
00 | 0 0 0 0 LD |
0 0 0 0 LO |
0 0 0 0 LO |
0000 | Ct Ct00 |
0000 | Ct Ct CD CD |
CI000 LO |
0000 | 0 CD00 LO |
CI0 | Ct CD |
||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | ||||||||||||||||||||||||||||
| CI CLI |
Qt Qt IA u |
'a C U |
0 d' IA |
ILI 0 |
0 0 |
0 0 0 ID |
0 0 0 LO |
0 0 0 |
000 | 000 | 00 Ct |
000 | 000 | Ct Ct0 |
Ct0 Ct |
00 | Ct Ct LA cC m |
|||||||||||
| v Ql Qt IA |
DD IQ |
0 0 LA Ctt ID |
0 0 LA CJ ID |
0 0 LA Ctl LD |
0 0 LA Al LD |
0 0 CJ LO |
0 0 AI LO |
0 0 Ctl LO |
0 0 CJ LD |
0 0 6 LD |
0 0 CLI LD |
0 0 Ctl LO |
0 0 LO |
Ct Ct00 Ul |
||||||||||||||
| U | Qt | |||||||||||||||||||||||||||
| LJ | ||||||||||||||||||||||||||||
| v IA rIJ |
Qt u |
LA m |
ID 0 CO m |
Al R LO 4 |
0 0 0 LA col |
\D IA 0 00 m |
0 0 0 LA cv |
ID LA 0 CO m |
0 0 0 lA AI |
LO LA 0 CO CA |
0 0 0 LA Al |
LD LA 0 00 m |
0 0 0 LA R |
LD LA 0 CO m |
0 0 0 IA col |
LD LA 0 00 m |
0 0 0 LO N |
LD LA 0 CO m |
0 0 0 LO AI |
'LD LA 0 00 m |
0 0 0 LD cv |
ID LA 0 CO m |
m Ct |
|||||
| o | IQ Qt |
|||||||||||||||||||||||||||
| 0O | J: IJ |
0 0 0 0 LD |
0 0 0 0 'LD |
0 0 0 0 |
0 0 0 0 |
0 0 0 0 |
0 0 0 0 |
0 0 0 0 |
0 0 0 0 LO |
0 0 0 0 LD |
0 0 0 0 CO |
0 0 0 0 LD |
0 0 LA LO |
00 tV |
||||||||||||||
| Qt | ||||||||||||||||||||||||||||
| EV0 | r 0 |
4 | ||||||||||||||||||||||||||
| I- O. LU O |
0. Ul C Qt |
0O 0 |
'0 | 0 0 0 0 UD |
0 0 0 0 ID |
0 0 0 0 LD |
0 0 0 0 LO |
0 0 0 0 lO |
0 0 0 0 LD |
0 0 0 0 LD |
0 0 0 0 IO |
0 0 0 0 LD |
0 0 0 0 ID |
0 0 0 0 LD |
0 0 0 0 |
Cl Ct00 0 |
||||||||||||
| IQ Qt |
0 | |||||||||||||||||||||||||||
| CC CDZ3 |
Qt v 0 C 0 UU IQ |
0O ~ 0 0 |
QI L z |
8 IA |
CI | 0 0 LA |
0 0 IA |
Cl Cl0 IAd |
||||||||||||||||||||
| 0 | ||||||||||||||||||||||||||||
| UI | IJC | Qt | ||||||||||||||||||||||||||
| IO Q |
IQ C |
00.v Ql IQ CI CI |
IQ | Qt C |
v 00 |
E QtvD. Qt |
t',0 | 0 | CI | IC | IC 0 |
u |