| T | A | 2023 | 2022 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Income | ||||||||||
| Lettings | 13,400 | 15,081 | ||||||||
| Meetings | 16,268 | 15,834 | ||||||||
| Office Rent | 13,200 | 13,200 | ||||||||
| Defibrillator Account |
Changes. | Donations —Expenses | 455 | 240 | ||||||
| Bank Interest | - Deposit Account | 180 | 3 | |||||||
| 43,503 | 44,358 | |||||||||
| Expenses | ||||||||||
| Rent to GBC | 2,500 | 2,500 | ||||||||
| Rates | 1,198 | 1,259 | ||||||||
| Utilities | 19,530 | 6,420 | ||||||||
| Insurance | 2,035 | 1,806 | ||||||||
| Maintenance: | Hall | 2,010 | 2,639 | |||||||
| Maintenance: | Grounds | 760 | 1,630 | |||||||
| Cleaning Services |
2,410 | 2,055 | ||||||||
| Administration | 243 | 412 | ||||||||
| Honoraria | 10,680 | 10,620 | ||||||||
| Provision for Cydical | Maintenance | 2,100 | 15,000 | |||||||
| 43,466 | ||||||||||
| Net Excess I(Deficit) | 37 | 17 | ||||||||
| Cash in Current Account | 10,494 | 14,793 | ||||||||
| Cash in Savings Account | 30,183 | 30,003 | ||||||||
| Cash in Bank | 40,676 | 44,796 | ||||||||
| Debtors —Payment | in | advance | {insurance) | 718 | 985 | |||||
| Net Assets | 41,394 | 45,781 | ||||||||
| Financed | by | |||||||||
| ExcessI(-Deficit) | 9,315 | 9,684 | ||||||||
| Cydical Maintenance | Provision | 32,079 | 36,097 | |||||||
| 41,394 | 45,781 | |||||||||
| M. Gads | N. Pitt | |||||||||
| Chairman | Hon. Auditor | |||||||||
| Ilovement in Cyclic Maintenance |
Fund | |||||||||
| Opening Balance |
36,097 | |||||||||
| Transfer from | Income | 8 Expenditure | Account | 2,100 | ||||||
| 38,197 | ||||||||||
| Main Hall Floor refurbishment | 430 | |||||||||
| Heating Gas | Service 8 Gas | Safety Record | 918 | |||||||
| Replacement | Blinds | 3,520 | ||||||||
| Car Park sink hole | emergency | repair | 1,250 | |||||||
| 6,118 | ||||||||||
| Balance c/f | 32,079 |
This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.