| Welcome from the Chair | ||
|---|---|---|
| Welcome from the Chief | Executive | 4 |
| Our philosophy | ||
| Our strategy | ||
| Annual review | ||
| Governance, structure and |
32 | |
| accountability | ||
| Streamline Energy and |
Carbon | 34 |
| Reporting (SECR) | ||
| Quantification and |
35 | |
| reporting methodology | ||
| Board ofGovernors' | 36 | |
| responsibilities | ||
| Review ofBACP's financial | 38 | |
| position | ||
| Strategic report | 39 | |
| Description ofprincipal | risks | 40 |
| and uncertainties | ||
| Independent auditor's report |
41 | |
| Consolidated statement |
of | 46 |
| financial activities | ||
| Consolidated balance sheet |
47 | |
| Balance sheet | 48 | |
| Consolidated cashflow |
49 | |
| statement | ||
| Notes tofinancial statements | 50 | |
| Professional advisers |
| Governor | Period ofOffice | Governance | Committee | role |
|---|---|---|---|---|
| Natalie Bailey | Elected 24/11/16 | Remuneration | and Governance— | |
| Chair | Elected Chair 7/11/19 | Chair (from 7/11/19) | ||
| Caryl Sibbett | Elected 14/11/11 | Remuneration | and Governance— | |
| Deputy Chair | Re-elected 21/11/14 | Committee member |
||
| (until 4/12/20) | Re-elected 16/11/17 | Membership | and Professional | |
| Elected De u Chair 16/11/17 |
Standards —Committee |
member | ||
| Mhairi Thurston | Elected 14/11/11 | Research Committee —Chair | ||
| (until 4/12/20) | Re-elected 21/11/14 | |||
| Re-elected 16/11/17 | ||||
| Van essa Stirum | Co-opted 4/3/16 | Audit, Risl& and Performance —Chair |
||
| Appointed 24/11/16 |
Remuneration | and Governance— | ||
| Re-appointed 7/11/2019 |
Committee member |
|||
| Andrew Kinder |
Co-opted 24/3/17 | |||
| (until 4/12/20) | Appointed 16/11/17 |
|||
| Una Cavanagh | Elected 16/11/17 | Membership | and Professional | |
| (until 5/11/20) | Standards —Chair | |||
| )ulie May | Elected 16/11/18 | |||
| Val Elliott | Co-opted 01/06/2018 | Finance and | Policy —Chair | |
| (until 2/8/202 1) | Appointed 16/11/18 |
|||
| Moira Sibbald | Co-opted 01/06/2018 | Public Protection —Chair | ||
| (until 30/7/2021) | Appointed 16/11/18 |
Remuneration | and Governance— | |
| Committee member |
||||
| Heather Roberts | Elected 7/11/19 | Remuneration | and Governance— | |
| (until 30/7/2021) | Committee member |
|||
| Neela Masani | Elected 7/11/19 | |||
| (until 30/7/2021) | ||||
| Sekinat Adima | Elected 4/12/20 | |||
| Michael Golding | Elected 4/12/20 | |||
| Kate Smith | Elected 4/12/20 |
| BACPPresid | ents |
|---|---|
| ,President | Vice Presidents |
| David Weaver | Professor Dame Sue Bailey |
| Luciana Berger | |
| )abeer Butt OBE | |
| )ohn Cowley | |
| Nancy Rowland | |
| )ulia Samuel MBE |
| Consumption | EmissionsI | |||
|---|---|---|---|---|
| KWh | tCO2e[ | |||
| Scope 1 | CashOil etc | n/a | ||
| Company Cars |
n/a | |||
| Scope 2 | Electricity | 122752 | 28.618 | |
| Scope 3 | Transport —Air |
n/a | 0.000 | |
| Transport - Rail |
n/a | 0.026 | ||
| Transport —Car |
n/a | 0.184 | ||
| Transmission Er Distribution |
of Electricity | 122752 | 2.461 | |
| Water Treatment | n/a | 0.438 | ||
| Total | 122752 | 31.728 | ||
| Full time | equivalent staff ("FTE") |
108 | ||
| Intensity | ratio (tCO2e per FTE) | 0.294 |
| Dr Hadyn | Williams | Chief Executive | Membership ofBACP |
||||||
| Fiona Ballantine | Dykes | Chief Professional Standards Officer and Deputy Chief Executive |
We offer the categories of membership below. The members ofthese categories also members ofthe company and have |
listed are |
|||||
| Chelsea Shelley | Chief Operations | and | full voting rights: | ||||||
| Membership Officer |
~ Student Member |
||||||||
| Martin Bell | Head of Policy and | ~ Individual Member |
|||||||
| Public Affairs | |||||||||
| (from 1/10/2020) | ~ Registered Member (MBACP) |
||||||||
| Deputy Head of Policy |
~ Registered Accredited Member |
(MBACP Accred | |||||||
| and Public Affairs | |||||||||
| Steve Cantell | (until 30/9/2020) Head of ICT |
~ Registered Senior Accredited Member (MBACP Snr Accred) |
|||||||
| (until 31/8/2020) | ~ Retired Member |
||||||||
| Christina | Docchar | Registrar | ~ Organisational Member |
||||||
| Grace Gardiner | Head of Member Services |
Volunteers | |||||||
| (from 6/7/2020) | We're hugely grateful to the many | volunteers | |||||||
| Caroline 3esper | Head of Professional | who support us by serving on |
our | divisions, | |||||
| Standards | committees, expert reference |
groups, | forums, | ||||||
| (from 6/4/2020) | worl&ing groups and as peer reviewers |
and media | |||||||
| Suky Kaur | Head of Stal&eholder | spol&espersons. Thanl& you for |
your | continued | |||||
| Relations | and significant contribution to our |
success— | |||||||
| (from 1/10/2020) | your dedication, commitment, |
passion | and hard | ||||||
| Head of Policy and | worl& allow us to better serve | our members | |||||||
| Stal&eholder Relations |
and stal&eholders; to promote |
the counselling | |||||||
| (until 30/9/2020) | professions effectively and to |
support | our vision: | ||||||
| Suzanne O' Neill | Head of | counselling changes lives. |
|||||||
| Communications | |||||||||
| (until 12/6/2020) | |||||||||
| Adam Pollard | Head of Marl&eting | ||||||||
| and Engagement | |||||||||
| (from 6/7/2020) | |||||||||
| Richard Smith | Head of Operations | ||||||||
| (from 1/6/2020) | |||||||||
| Deputy Head of |
|||||||||
| Member Services | |||||||||
| (until 31/5/2020) | |||||||||
| Dr Clare Symons | Head of Research |
| Total reserves: | E6,705,u 5 | ||
|---|---|---|---|
| Less: | |||
| Restricted funds | Eo | ||
| Designated funds |
fo | ||
| (that have been committed) | |||
| Property revaluation |
reserve | E6S,ooo | |
| Tangible and intangible | fixed assets'" | F405,580 | |
| Capital commitments | fo | ||
| Sub total | f6,234,565 | ||
| Less identified risl&s |
f272,492 | ||
| Free reserves | E5,962,073 | ||
| 'excluding administrative |
land and buildings, | ||
| which are considered | to | be disposable |
| Unrestricted | Unrestricted | Unrestricted | Unrestricted | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| general | designated | Restricted | Total | general | designated | Restricted | Total | ||||
| funds | funds | funds | 2021 | funds | funds | funds | 2020 | ' | |||
| Notes | E | E | E | E | E | E | E' | ||||
| Income from: | |||||||||||
| Donations | 955 | 955 | 1,999 | 1,999 | |||||||
| Charitable activities |
3 | 9,316,114 | 9,316,114 | 8,688,980 | 8,688,980 | ||||||
| Trading activities | 5 | 624,152 | 624,152 | 593,802 | 593,802 | ||||||
| investment income |
6 | 47,785 | 47,785 | 61,577 | 61,577 | ||||||
| Other income | 27.225 | 27,225 | 11,013 | 11,013 | |||||||
| TOTAL INCOME | 10,016,231 | 10,016,231 | 9,357.371 | 9.357,371 | |||||||
| Expenditure on: |
|||||||||||
| Raising funds | 6 | 25,898 | 25,898 | 21,673 | 21,673 | ||||||
| Trading activities | 5 | 363,756 | 363,756 | 458,648 | 458,648 | ||||||
| Charitable activities |
4 | 8,382,709 | 8,382,709 | 8,213,737 | 35,308 | 8,249,045 | |||||
| TOTAL EXPENDITURE | 8,772,363 | 8,772,363 | 8,694,058 | 35,308 | 8,729,366 | ||||||
| NET INCOME/(EXPENDITURE) | 1,243,868 | 1,243,868 | 663,313 | (35,308) | 628,005 | ||||||
| BEFOREGAINS AND LOSSES | |||||||||||
| ON INVESTMENTS | |||||||||||
| Net (Losses)/Gains | on | 15 | 403,814 | 403,814 | (130,441) | (130,441) | |||||
| investments | |||||||||||
| NET INCOME/(EXPENDITURE) | 1,647,682 | 1,647,682 | 532,872 | (35,308) | 497,564 | ||||||
| FOR THE YEAR | |||||||||||
| Transfers between | Funds | 16 | |||||||||
| Other recognised gains/ |
|||||||||||
| (losses): | |||||||||||
| Gains/(losses) on revaluation |
9 | , (705.500) | (705.500) | ||||||||
| offixed assets | |||||||||||
| NET MOVEMENT IN |
FUNDS | 1,647,682 | 1,647,682 | (172,628) | (35,308) | (207,936) | |||||
| Reconciliation ofFunds: | |||||||||||
| TOTAL Funds Brought | 5.057,463 | 5,057,463 | 5,230,091 | 35,308 | 5,265,399 | ||||||
| Forward at31March 2020 | |||||||||||
| TOTAL Funds Carried | 18 | 6,705,145 | 6,705,145 | 5,057,463 | 5,057,463 | ||||||
| Forward at31March 2021 |
| 2021 | 2021 | 2020 | 2020 | ||||
|---|---|---|---|---|---|---|---|
| Notes | E | E | E | E | |||
| FIXEDASSETS: | |||||||
| Tangible assets | 2,547,546 | 2,520,994 | |||||
| Intangible assets |
10 | 340,534 | 442,746 | ||||
| Investments | 3,121,161 | 1,947,664 | |||||
| 6.009,241 | 4,911,404 | ||||||
| CURRENTASSETS: | |||||||
| Stocks | |||||||
| Debtors | 12 | 2,298,912 | 2,044,485 | ||||
| Fixed term deposits | 250.640 | 1,500,000 | |||||
| Cash at bank and in | hand | 3,504,259 | 1,447,798 | ||||
| 6,053,811 | 4,992,283 | ||||||
| CREDITORS: Amounts | falling due within one year | 13 | 5,357,907 | 4,846,224 | |||
| NET CURRENT ASSETS/(LIABILITIES) | 695,904 | 146.059 | |||||
| NET ASSETS | 6,705,145 | 5.057.463 | |||||
| RESTRICTED FUNDS | 16 | ||||||
| UNRESTRICTED FUNDS: | |||||||
| General income fund | 18 | 6,640,145 | 4,992,463 | ||||
| Designated funds |
16 | ||||||
| Property revaluation |
reserve | 14 | 65,000 | 65,000 | |||
| Total Unrestricted | Funds | 6,705,145 | 5,057,463 | ||||
| TOTAL FUNDS | 6,705,145 | 5,057,463 |
| 2021 | 2021 | 2020 | 2020 | |||||
|---|---|---|---|---|---|---|---|---|
| Notes | E | E | E | E | I | |||
| FIXEDASSETS: | ||||||||
| Tangible assets | 2,547,546 | 2,520,994 | ||||||
| Intangible assets |
10 | 340,534 | 442,746 | |||||
| Investments | 3,121,161 | 1,947,664 | ||||||
| 6,009,241 | 4,911,404 | |||||||
| CURRENT ASSETS: | ||||||||
| Stocks | ||||||||
| Debtors | 12 | 2,513,821 | 2,057,181 | |||||
| Fixed term deposits | 250,640 | 1,500,000 | ||||||
| Cash at bank and in hand | 3,239.397 | 1.413.934 | ||||||
| 6,003,858 | 4,971,115 | |||||||
| CREDITORS: Amounts | falling due | 13 | 5,308,950 | 4,825,759 | ||||
| within one year | ||||||||
| NET CURRENT ASSETS/(LIABILITIES) | 694,908 | 145.356 | ||||||
| NET ASSETS | 6,704,149 | 5,056,760 | ||||||
| RESTRICTED FUNDS | 16 | |||||||
| UNRESTRICTED FUNDS: | ||||||||
| General income fund | 6,639,149 | 4,991,760 | ||||||
| Designated Funds |
16 | |||||||
| Property revaluation |
reserve | 14 | 65,000 | 65,000 | ||||
| Total Unrestricted | Funds | 6,704.149 | 5,056,760 | |||||
| TOTAL FUNDS | 6.704.149 | s,os6.76o |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| E | E | |||||
| Net cash (used in)/provided by operating |
activities | 1,777,518 | 1,331,970 | |||
| Cash Rows from investing activities: | ||||||
| Dividends and interest from investments |
47.785 | 61,577 | ||||
| Additional cash invested in investment |
fund | (75o,ooo) | ||||
| Purchase of property and equipment |
(64,186) | (8,634) | ||||
| Purchase of intangible assets |
(184,333) | (352,138) | ||||
| Proceeds from sale of investments | 754,507 | 475,793 | ||||
| Purchase of investments | (1,035,837) | (326,525) | ||||
| Net cash provided by (used in) investing |
activities | (1,232,064) | (149,927) | |||
| Change in cash and cash equivalents | in the reporting | period | 545,454 | 1,182,043 | ||
| Cash and cash equivalents atthe beginning ofthe reporting |
period | 3,265,381 | 2,083,338 | |||
| Cash and cash equivalents atthe end |
of | the reporting | period | 3,810,835 | 3,265,381 | |
| 2021 | 2020 | |||||
| E | E | |||||
| Net movement in funds for the reporting |
period (as per the statement | 1,647,682 | (207,936) | |||
| ofRnancial activities) | ||||||
| Adjustments for: |
||||||
| Depreciation | 37,634 | 89,441 | ||||
| Amortisation | 286.544 | 397,941 | ||||
| Property Revaluation (Gains)/Losses |
705,500 | |||||
| Losses/(Gains) on investments |
(403,814) | 130,441 | ||||
| Dividends and interest from investments |
(47,785) | (61,577) | ||||
| Losses on sale offixed assets | ||||||
| (Increase)/Decrease in stock |
2,879 | |||||
| Increase in debtors |
(254,426) | 93,704 | ||||
| (Increase)/Decrease in creditors |
511,683 | 181,577 | ||||
| NET CASH PROVIDED BY(USED IN) OPERATING ACTIVITIES | 1,777,518 | 1,331,970 | ||||
| 2021 | 2020 | |||||
| E | E | |||||
| Cash in hand | 3,504,259 | 1,447,798 | ||||
| Fixed term deposits | 250.640 | 1,500,000 | ||||
| Cash held in investments | 55,936 | 317,583 | ||||
| Total cash and cash equivalents | 3,810,835 | 3,265,381 |
| tangible |
fixed assets | , over their estimated | useful lives as fol | lows: | |
|---|---|---|---|---|---|
| Freehold | property | not provided | |||
| Computer | equipment | and accessories | 33/o per annum | -straight | line basis |
| Office furniture and |
equipment | 20/o per annum | -straight | line basis |
| 3.Inco | me from charitable activities | ||
|---|---|---|---|
| 2021 | 2020 | ||
| E | E | ||
| Membership | Subscriptions | 8,367,323 | 7,804,414 |
| Income from | Publications | 648,382 | 523,682 |
| Accreditation | 300,292 | 244,908 | |
| Conferences | and Events | 117 | 115,976 |
| Total Group | 9,316,114 | 8,688,980 |
| New | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Projects and | Representing | 2020 | |||||||||
| programmes f |
the Profession | Register f |
Research f |
Governance f |
Designated | f | Restricted f |
2021Total f |
Total | ||
| STAFF COSTS | |||||||||||
| Staff and Contractors | 880,094 | 1,962,443 | 557,915 | 259,491 | 88,134 | 3,748,077 | 3,813,745 | ||||
| Restructuring | |||||||||||
| 880,094 | 1,962,443 | 557,915 | 259,491 | 88,134 | 3,748,077 | 3,813,745 | |||||
| OTHER DIRECT COSTS | |||||||||||
| Office Expenses | 28,164 | 122,100 | 15,397 | 11,499 | 943 | 178,103 | 144,582 | ||||
| Recruitment and |
7,155 | 1,318 | 3,135 | 25 | 11,633 | 32,409 | |||||
| Staff Costs | |||||||||||
| Travel and Committees | 7,488 | 2,825 | 37 | 215 | 3.436 | 14,001 | 163,762 | ||||
| Annual General Meeting |
31,778 | 31,778 | 25,435 | ||||||||
| Information Technology |
151,182 | 175,065 | 326,247 | 2,850 | |||||||
| Events | 14,137 | 31,457 | 45,594 | 80,128 | |||||||
| Projects | 114,786 | 12,594 | 100,780 | 228,160 | 198,790 | ||||||
| Bursaries | 41,904 | 3,562 | 45.466 | 37,160 | |||||||
| Property Running |
Costs | 19,079 | 337 | 19,416 | 5,870 | ||||||
| Professional Fees |
13,030 | 20,067 | 38,528 | 71,625 | 55,767 | ||||||
| Auditors Remuneration |
15,250 | 15,250 | 12,750 | ||||||||
| )ournals and | 210 | 1,041,797 | 73,174 | 1,115,181 | 1,037,773 | ||||||
| Publications | |||||||||||
| Hearings | 73,450 | 65,143 | 138,593 | 92,170 | |||||||
| Research | 38,201 | 1,750 | 39,951 | 36,318 | |||||||
| TOTAL DIRECT COSTS | 1,375,850 | 3,362,966 | 762,474 | 349,691 | 178,094 | 6,029,075 | 5.739.509 | ||||
| SUPPORT COSTS | |||||||||||
| Office Expenses | 142,959 | 349,431 | 79,225 | 36,335 | 607,950 | 814,135 | |||||
| Recruitment and |
15,312 | 37,428 | 8,486 | 3,892 | 65,118 | 68,870 | |||||
| Staff Costs | |||||||||||
| Traveland Committees |
30 | 73 | 17 | 8 | 128 | 1,077 | |||||
| Staff and Contractors | 274,042 | 669,835 | 151,870 | 69,651 | 1,165,398 | 1,297,984 | |||||
| Restructuring | 52,168 | 127,515 | 28,911 | 13,259 | 221,853 | ||||||
| Information Technology |
46,368 | 113.337 | 25,696 | 11,785 | 197,186 | 210,488 | |||||
| Property Running |
Costs | 17,524 | 42,832 | 9,711 | 4,454 | 74,521 | 88,285 | ||||
| Professional Fees |
5,051 | 12,346 | 2,799 | 1,284 | 21,480 | 28,697 | |||||
| 553,454 | 1,352,797 | 306,715 | 140,668 | 2,353,634 | 2,509,536 | ||||||
| Reallocation of | 41,879 | 102,363 | 23,208 | 10,644 | (178,094) | ||||||
| Governance costs |
I | ||||||||||
| TOTAL SUPPORT AND | 595,333 | 1,I455,160 | 329,923 | 151,312 | (178,094) | 2,353,634 | 2,509.536 | ||||
| GOVERNANCE COSTS | |||||||||||
| TOTAL COSTS | 1,971,183 | 4.818,126 | 1,092,396 | 501.003 | 8,382,709 | 8,249,045 |
| BACP | BACP | ||||||
|---|---|---|---|---|---|---|---|
| Enterprises | Enterprises | ||||||
| Limited | Limited | ||||||
| 2021 | 2020 | ||||||
| E | |||||||
| Turnover | 624,152 | 593,802 | |||||
| Administrative | expenses | (363,756) | (458,648) | ||||
| Net profit | 260,396 | 135,154 | |||||
| Amount gifted | (260,101) | (135.154) | |||||
| Retained profit |
brought forward | (295) | (295) | ||||
| Retained profit | (0) | (295) | |||||
| The assets and | liabilities | ofthe | subsidiaries | were: | |||
| Current assets | 49,953 | 92,840 | |||||
| Creditors: amounts | falling due within one year | (48.953) | (92,135) | ||||
| Tota I net assets | 1,000 | 705 | |||||
| Aggregate share capital | and reserves | 1,000 | 705 | ||||
| 6.Investment | income | ||||||
| 2021 | 2020 | ||||||
| E | E | ||||||
| INVESTMENT INCOME | |||||||
| Interest receivable | 26 | 3,259 | |||||
| Dividends and other investment |
income | 47,759 | 58,318 | ||||
| 47,785 | 61,577 | ||||||
| Cost ofraising | funds: | ||||||
| Fund management | charges | 25,898 | 21,673 |
| 2021 | 2020 | |||||||
|---|---|---|---|---|---|---|---|---|
| The average number |
ofemployees | (including | part-time | staff) | by activity during the year was: | |||
| Support Services | 16 | 22 | ||||||
| New Projects and Programmes | 17 | |||||||
| Representing the Profession |
47 | 51 | ||||||
| Governance | ||||||||
| BACP Registers | 13 | |||||||
| Research | ||||||||
| Enterprises | ||||||||
| 108 | 114 | |||||||
| 2021 | 2020' | |||||||
| The number ofemployees | earning | over E60,000 per annum | was as follows: | |||||
| E60,001 - E70,000 | ||||||||
| E70,001 - E80.000 | ||||||||
| E80,001 - E90,000 | ||||||||
| E90,001 - E100,000 | ||||||||
| E100,001 - E110,000 | ||||||||
| E110,001 - E120,000 | ||||||||
| E120,001 - E130,000 | ||||||||
| E130,001 - E140,000 |
| 2021 | 2020 | |||
|---|---|---|---|---|
| E | E | |||
| The aggregate | payroll costs amounted | to: | ||
| Wages and salaries | 4,316,640 | 4,457,829 | ||
| Social security | costs | 387,801 | 401,625 | |
| Other pension | costs | 206,514 | 213,753 | |
| Death in service | 25,760 | 26,063 | ||
| 4,936,715 | 5,099,270 |
| The Group | The Company | |||||||
|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | 2021 | 2020 | |||||
| E | E | E | E | |||||
| Relating | to | audit services | 17,500 | 16,250 | 15,250 | 12,750 | ||
| Relating | to | non-audit | services | 3,775 | 5,000 | 2,500 | 5,000 | |
| 21,275 | 21,250 | 17,750 | 17,750 |
| Computer equipment 8 |
Office furniture 6r |
Freehold | ||||||
|---|---|---|---|---|---|---|---|---|
| accessories E |
equipmentf | propertyf | Totali fr |
|||||
| Cost | ||||||||
| At 1April 2020 | 398,819 | 89,169 | 2,482.500 | 2.970,488 | ||||
| Additions | 64,186 | 64,186 | ||||||
| Disposals | (305,434) | (78,583) | (384,017) | |||||
| Revaluation | ||||||||
| At 31st March 2021 | 157,571 | 10.586 | 2,482,500 | 2,650.657 | ||||
| Depredation | ||||||||
| At 1April 2020 | 360,920 | 88,574 | 449,494 | |||||
| Charge for the | year | 37,385 | 249 | 37,634 | ||||
| Disposals | (305,434) | (78,583) | (384,017) | |||||
| At 31st March 2021 | 92,871 | 10,240 | 103,111 | |||||
| Net book value | ||||||||
| At31March 2021 | 64,700 | 346 | 2,482,500 | 2.547,546 | ||||
| At 31March 2020 | 37.899 | 595 | 2.482,500 | 2,520,994 | ||||
| Cost/Valuation | at 31March 2021 is represented | by: | ||||||
| Computer equipment 8 |
Oflice furniture & |
Freehold | ||||||
| accessoriesf | equipment | propertyf | Total' | |||||
| Cost | 157,571 | 10,586 | 168,157 | |||||
| Build Cost | 1,767,310 | 1,767,310 | ||||||
| Fit Out and Professional | Costs | 767,166 | 767,166 | |||||
| Purchase Cost | 350.000 | 350,000 | ||||||
| 157,571 | 10,586 | 2,884,476 | 3,052,633 | |||||
| Surplus on valuation | in 2007 | 65,524 | 65,524 | |||||
| Surplus on valuation | in 2013 | 200,000 | 200,000 | |||||
| Surplus on valuation | in 2014 | 38,000 | 38,000 | |||||
| Deficit on valuation | in 2019 | (70S,S00) | (70S,S00) | |||||
| 157,571 | 10,586 | 2.482.500 | 2.650,657 | |||||
| Ifthe freehold | properties | had not been revalued | ||||||
| they would have been included at the following |
historical cost: | |||||||
| 2021 | 2020 | |||||||
| E | f | |||||||
| Cost | 2,884,476 | 2,884,476 |
| 10.Intangible assets | ||||
|---|---|---|---|---|
| Database Er |
Purchased | |||
| Website Costs | Software | Total | ( i |
|
| E | .f | &( | ||
| Cost | ||||
| At 1April 2020 | 1,306,120 | 70,273 | 1,376.393 | |
| Additions | 173,333 | 11,000 | 184,333 | |
| Disposals | (598,944) | (4S,812) | (644.756) | |
| Revaluation | ||||
| At 31st March 2021 | 880,509 | 35,461 | 915,970 | |
| Amortisation | ||||
| At 1April 2020 | 895,813 | 37,834 | 933,647 | |
| Charge for the year | 261,348 | 25,196 | 286,544 | |
| Disposals | (598,944) | (45,811) | (644,755) | |
| At 31st March 2021 | 558,217 | 17,219 | 575,436 | |
| Net book value | ||||
| At31March 2021 | 322,292 | 18,242 | 340.534 | |
| At 31March 2020 | 410,307 | 32,439 | 442,746 |
| 2021f | 2020 E |
||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Market value | |||||||||||
| Opening | market value | 1,630,071 | 1,909,780 | ||||||||
| Additional | cash invested | in investment | fund | 750,000 | |||||||
| Additions | 1,035,837 | 326,525 | |||||||||
| Disposats | at opening | market value | (754,507) | (475,793) | |||||||
| 2,661,401 | 1,760,512 | ||||||||||
| Unrealised | (toss)/profit | on investments | 403,814 | (130,441) | |||||||
| At 31March 2021 | 3,065,215 | 1,630,071 | |||||||||
| Cash held | by Investment | Managers | 55,936 | 317.583 | |||||||
| 3,121,151 | 1,947,654 | ||||||||||
| Shares in | property management |
service | company | relating to freehold | property | in Lutterworth | 10 | 10 | |||
| 3,121,161 | 1,947,664 |
| 2021f | 2020 E |
||
|---|---|---|---|
| Investments | at market value comprised: | ||
| Fixed interest | securities | 805,866 | 544,763 |
| Equities | 1,753,913 | 851,772 | |
| Property | 505,436 | 233,536 | |
| 3.065.215 | 1.630,071 |
| The Group | The Group | The Company | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | 2021 | 2020 | |||||||||
| E | E | E | ||||||||||
| Trade debtors | 1,952,555 | 1,856,026 | 1,914,813 | 1,856,019 | ||||||||
| Amount owed |
from | subsidiaries: | 278,855 | 69,935 | ||||||||
| —BACP Enterprises | Limited | |||||||||||
| Other debtors | 43,984 | 58,393 | 17,780 | 1,161 | ||||||||
| Prepayments | 302,373 | 130,066 | 302,373 | 130,066 | ||||||||
| 2,298,912 | 2,044,485 | 2,513,821 | 2,057,181 | |||||||||
| 13.Creditors: | amounts | falling due within one | year | |||||||||
| The Group | The | Company | ||||||||||
| 2021 E |
2020f | 2021f | 2020 E |
|||||||||
| Trade creditors | 228.897 | 168,174 | 228,893 | 168,141 | ||||||||
| Amount owed |
to | subsidiaries: | ||||||||||
| —BACP Enterprises | Limited | |||||||||||
| socialsecurity | and | othertaxes | 98,501 | 129,853 | 81,456 | 131,590 | ||||||
| Accruals | 380.844 | 339,049 | 362,927 | 325,237 | ||||||||
| Deferred income |
13,991 | 8,357 | ||||||||||
| 722,233 | 645,433 | 673,276 | 624,968 | |||||||||
| Membership and |
United | Kingdom | register | 4,138,672 | 3,807,717 | 4,138,672 | 3,807,717 | |||||
| fees in advance | ||||||||||||
| Other subscriptions | received | in advance | 497,002 | 393,074 | 497,002 | 393,074 | ||||||
| 5,357.907 | 4,846,224 | 5,308,950 | 4,825,759 | |||||||||
| Deferred income | ||||||||||||
| Group | Company | |||||||||||
| 2021 | 2021 | |||||||||||
| E | E | |||||||||||
| Brought forward | at | 1April 2019 | 139,936 | |||||||||
| Released during | year | 39,163 | ||||||||||
| Total invoiced | in | year | 114,764 | |||||||||
| Carried forward | at 31March 2020 | (13,991) | ||||||||||
| Total income in | year | 139,936 |
| 14. | R | ev | al | ua | tio | n reserve |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| The | Croup | The | Company | |||||||||
| 2021 | 2020 | 2021 | 2020 | |||||||||
| f | E | |||||||||||
| Refer | to | note | 9 | for | full | details. | 65,000 | 65,000 | 65,000 | 65,000 | ||
| 65,000 | 65,000 | 65,000 | 65,000 |
| The general | income fund balance includes the unrealised | income fund balance includes the unrealised | income fund balance includes the unrealised | investment | reserve as follows: | ||
|---|---|---|---|---|---|---|---|
| 2021f | 2020 | ||||||
| Unrealised | gains at 31March 2020 | (38,456) | 100,698 | ||||
| (Cains)/Losses realised |
on investments | against market value at 31March 2020 | (60,003) | (19,702) | |||
| (98,459) | 80,996 | ||||||
| Unrealised | gains/(losses) | for the year | 403,814 | (119,452) | |||
| Unrealised | gains at31 | March 2021 | 305,355 | (38,456) |
| Research | Insurance | |||
|---|---|---|---|---|
| Fund | Fund f |
Restricted | Funds E |
Totalf |
| 17.R | elated parties | |||
|---|---|---|---|---|
| Agreement | to pay for the Chair's, Deputy Chair's and Governors' | time was sought from and agreed | by the Charity Commission. | |
| 2021 | 2020 | |||
| E | E | |||
| A Reeves, | (Chair person 2019/20) | 3,465 | ||
| C Sibbett, | (Deputy Chair person 2019/20) | 819 | ||
| N Bailey. (Chair person 2020/21) | 9.690 |
| 18.Analysis ofgroup | net assets betw | een fund | s | |
|---|---|---|---|---|
| Generalf | Designatedf | Restrictedf | Totalf | |
| Tangible Assets | 2,455,994 | 2,455,994 | ||
| Intangible Assets |
442,746 | 442,746 | ||
| Investments | 1,947,664 | 1,947,664 | ||
| Net Current (Liabilities)/Assets |
146,059 | 146,059 | ||
| 4,992,463 | 4,992,463 | |||
| Revaluation Reserve |
65,000 | 65,000 | ||
| As ot31March 2020 | 5,057,463 | 5,057,463 | ||
| Tangible Assets | 2,482,546 | 2,482,546 | ||
| Intangible Assets |
340,534 | 340,534 | ||
| Investments | 3,121,161 | 3,121,161 | ||
| Net Current (Liabilities)/Assets | 695,904 | 695,904 | ||
| 6,640,145 | 6,640,145 | |||
| Revaluation Reserve |
65,000 | 65,000 | ||
| Asat31March 2021 | 6,705,145 | 6,705,145 |