Docusign Envelope ID: AA010493-1B8F-855E-827D-523CF589879F
Charity Registration No. 298326
Company Registration No. 02203226 (England and Wales)
ST. MARY'S HARE PARK SCHOOL
(A company limited by guarantee and not having a share capital)
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
Docusign Envelope ID: AA010493-1B8F-855E-827D-523CF589879F
ST. MARY'S HARE PARK SCHOOL
LEGAL AND ADMINISTRATIVE INFORMATION
Trustees F. Jones B. Olofinjana K Schrod G D White (Appointed 1 September 2025) J F Daly (Appointed 10 February 2026) J Y C Liew (Appointed 18 March 2026) Charity number 298326 Company number 02203226 Principal address South Drive Gidea Park Romford Essex RM2 6HH Auditor TC Group 5th Floor 3 Dorset Rise London EC4Y 8EN
Docusign Envelope ID: AA010493-1B8F-855E-827D-523CF589879F
ST. MARY'S HARE PARK SCHOOL
CONTENTS
| Page | |
|---|---|
| Trustees' report | 1 - 7 |
| Independent auditor's report | 8 - 10 |
| Statement of financial activities | 11 |
| Statement of financial position | 12 - 13 |
| Statement of cash flows | 14 |
| Notes to the financial statements | 15 - 28 |
Docusign Envelope ID: AA010493-1B8F-855E-827D-523CF589879F
ST. MARY'S HARE PARK SCHOOL
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) FOR THE YEAR ENDED 31 AUGUST 2025
The trustees present their annual report and financial statements for the year ended 31 August 2025.
The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the charity's Memorandum and Articles of Association, the Companies Act 2006 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)".
Objectives, Activities and Performance
Background
This has been a year of profound challenge. Political change has seen the introduction of VAT on the fees charged to our school age pupil though to date impact has not been severe. Our school community has faced a number of deeply affecting tragedies involving parents, children, and staff alike. It is during such times that the true strength and spirit of our school community is revealed, and we have been continually heartened by the unity, compassion, and resilience shown by everyone involved.
Pupils
At the year end, we had 154 pupils on roll. Projected numbers of pupils for September 2025 144 and rising to 155 in January 2026.The school held 2 Open Mornings during this academic year, both of which were very well attended and attracted 6 firm applications as a result. Social media output has been increased using Instagram and Facebook platforms to make regular posts and reels which consistently have had several hundred views.
The school will invest in new systems, Applicaa for admissions and Bromcom for MIS and enquiries. Particularly with Aplicaa this will enable more efficient use of digital platforms and improve the application process for prospective parents.
Pupil attendance figures for the year have been:
Term 1 – 96.91%
Term 2 – 96.1%
Term 3 – 95.8%.
The national average target for attendance is 95%.
Parents of students who are persistently absent or late are given advice. The Children Missing in Education policy has been placed on the school website.
Secondary places:
Our Year 6 pupils have continued the school’s tradition of being very successful in being offered places to a range of distinguished schools.
11 pupils sat the 11+ CSSE exams with 9 of them passing. Half of the class have opted for Grammar or Independent Schools while the remaining pupils have chosen state schools (a significantly larger number than previous years and perhaps a result of VAT on fees).
One of our pupils was awarded the New Hall School All Rounder Scholarship. This is awarded to just one pupil each year - an outstanding achievement for which we are all very proud and is the second St Marys Hare Park pupil to be awarded this prize in successive years.
- 1 -
Docusign Envelope ID: AA010493-1B8F-855E-827D-523CF589879F
ST. MARY'S HARE PARK SCHOOL
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2025
Pupil data
The data obtained from end of term and year tests show that the school is continuing to produce an excellent standard of academic achievement, reading and maths results show that our classes achieve above national standards. We always identify areas for progression and development for future years which form part of the school development plans. For example phonics was implemented in the early years classes through to Year 1. We are not satisfied to just meet national standards but strive for our pupils to exceed e.g. fewer pupils exceed at writing compared to reading and maths so we will maintain focus on writing and will assess across all year groups.
Pupil voice
There has been a conscious effort to build on last year's focus on promoting pupil voice in all areas of school life.
The children continue to be provided with opportunities to join a wide range of groups to help foster their leadership skills and help voice their thoughts, concerns and ideas.
Subject leaders have prioritised gathering pupil voice during their monitoring activities, in line with ISI’s current approach to evaluating learning. This method provides valuable insight into how children perceive their own progress and how learning is experienced in the day-to-day classroom environment.
These groups are made up of pupils from all ages in Primary and they have been responsible for leading change and a variety of events over the year, some of which have resulted in raising significant funds for charity (e.g. £3,000+ for St Francis Hospice).
Lamda
This year, LAMDA/Drama has continued to thrive across the school, with pupils growing in confidence, creativity, and performance skill.
Notably, Year 4 submitted entries to the ISA Public Speaking Competition, rehearsing and recording poetry performances that showcased strong vocal work and emotional understanding. Pupils were encouraged to think about how pace, pause, and pitch can help bring poetry to life. Year 5 completed the Grade 3 Speaking in Public exam, writing and delivering their own speeches. They learned how to structure an argument, engage an audience, and speak with clarity and confidence. In addition, they answered questions about their speech topic and gave an impromptu talk — all with great maturity and thoughtfulness. For those that have sat Lamda exams over the course of the year the majority achieved distinction. Year 6 performed Mary Poppins to the school and parents, not only acting and singing but set building and props and costumes showing great collaboration.
Sports Events
The school continues to compete in local Havering school competitions. We are on track to achieve School Games Mark ‘Gold’ for a fourth consecutive year which demonstrates the breadth of sports on offer for children of all ages, football, tag rugby, gymnastics and jujitsu for example. School Sports Day was held again with great success at Gidea Park Sports Ground.
Other subject areas
Whilst the above highlights where the school interacts with other schools or external exanimation bodies, our subject coordinators and leads in, to name a few, Maths, English, Science, Religious Studies, Humanities, Music, Art, Environment and Languages continue to provide opportunities outside the classroom to hold whole school events and interactions with our supportive parents. For example, STEAM week, trips to the Globe Theatre and the Barbican, school concerts, live owls in school and film nights have all enriched the curriculum delivered to our pupils. We are grateful to have dedicated staff willing to go the extra distance to provide these opportunities.
- 2 -
Docusign Envelope ID: AA010493-1B8F-855E-827D-523CF589879F
ST. MARY'S HARE PARK SCHOOL
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2025
ISA Events
Raising the profile of the school through the ISA has remained a key priority throughout the academic year. Both Head and Deputy have attended Eastern Regional ISA meetings to stay informed about the latest developments. Initially these meetings focused primarily on the association’s response to the anticipated VAT policy under the new Labour government. With guidance from both the ISA and the ISBA, the school was well-positioned to prepare for the legislative changes effectively.
In anticipation of an inspection in the autumn term 2025, we made strategic use of our eligibility for a light-touch preinspection, which took place in May 2025. This provided valuable insight into the areas requiring development to ensure a successful and productive inspection next term. The inspection conclusion was that all relevant standards were met.
All subject leaders have attended ISA cluster meetings, enabling them to stay up to date with changes in policy and best practices within their respective subject areas. They have reported significant benefit from engaging with colleagues in similar roles at other schools, and this collaboration continues to positively influence our own provision as we evaluate our practice and resources to uphold the highest standards of teaching and learning at St Mary’s Hare Park.
We have also continued to cultivate strong relationships with other ISA feeder schools, including New Hall, Brentwood, Thorpe Hall, Woodlands, and Alleyn Court. These connections have included reciprocal visits and participation in joint meetings, from which a number of staff members have greatly benefited.
School Events
A full calendar of events is run by the school. These include the popular concerts at Christmas and Spring, Harvest Festival, termly masses, Sports Days and summer musical theatre productions. We are grateful for the support of our parents at these events.
Educational and Residential Trips
The school has arranged a variety of opportunities for children of all ages to attend various sites for curricular and extra-curricular opportunities. These include:
Year 3 and 4 Farm Trip
Year 1 and 2 Barbican Trip (interactive music concert)
Year 5 and 6 visits to local places of worship
Year 4 Stubbers outward bounds trip
Year 6 visit to Duxford War Museum
Residential Trips
Our Year 6 class spent three days at the PGL centre at Bawdsey Manor in Suffolk from the 15th to the 17th May. This follows the successful trips enjoyed by prior Year 6 groups. We are continuing to provide a shorter trip for our Year 5 class at a local centre in Danbury each September.
Staff
Leaving us at the end of the school year will be a KS1 and a member of the office staff. We have successfully recruited a replacement for the KS1 teacher starting in September.
Staff Professional Development
As previously mentioned, staff have been encouraged to participate in training opportunities predominantly those offered by the ISA.
All staff have completed their annual safeguarding certificate and the National College Prevent training. Cyber Security and Online Safety training is being rolled out to all staff and trustees.
- 3 -
Docusign Envelope ID: AA010493-1B8F-855E-827D-523CF589879F
ST. MARY'S HARE PARK SCHOOL
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2025
Safeguarding
The staff received all the relevant updates regarding the latest 'keeping children safe in education' document in the staff inset at the start of the school year.
All staff have been trained in the use of CPOMS and use it to report all situations that highlight a cause for concern. Staff feedback indicates they are confident in handling real-life scenarios and supporting a strong, consistent safeguarding culture across the school.
The safeguarding policy has been reviewed and updated.
RE
The new RE Directory (RED) has been rolled out to the school which sets out RE learning objectives and outcomes for pupils. Modelled lessons and collective worship are available for new and existing staff to support their own subject knowledge. In addition to the roll out of the RED, there are weekly emails which included morning reflections to help staff structure prayer and liturgy in their classrooms and updates on upcoming feast days and Christian holidays and reminders of when to change holy tables to reflect the colours associated with the liturgical calendar. The Mini-Vinnie's provided a pupil voice for Lower and Upper Prep classes to voice their concerns of the community and think of ways to tackle them, and they led charity initiatives.
Well Being/PSHE
It has been a successful year for PSHE. The Wellbeing Ambassadors (year 3 – year 6) have continued to support well being in the school such as promoting special events, messages and announcements to classes and raised awareness. They ensured that each class has a ‘Calm Corner’ in their classrooms and taught the children how and when to use this and the benefits it can offer.
Digital Learning
The continued use of iPads, particularly in Years 4 & 6 where they are used 1:1 has shown benefits as pupils in these year groups have shown increased independence, creativity and digital fluency, while teachers have reported that the devices have supported more effective differentiation and improved engagement. The school will push for all pupils from Year 3 to have their own iPad for use in class and are engaging with parents on the implementation and rollout of this.
Communication with parents
The weekly school newsletter continues to be well received by parents who appreciate its colourful content and updated on what their children have been doing in school. Communication with parent is facilitated by emails and Google forms as a way to gain parental consent efficiently for trips etc. Scopay is used for parents to place cash into virtual wallets to pay for meals, trips and wrap around care.
School Meals
From June 2025 school meals are cooked on the premises. The school has invested in the necessary equipment and is employing a school cook. The school has been inspected to ensure it meets the necessary hygiene standards as well as the staff involved have received the required training in food safety.
Public Benefit Statement
The trustees have paid due regard to guidance issued by the Charity Commission in deciding what activities the charity should undertake. The trustees consider that the activities outlined above satisfy the public benefit requirements.
The reserves of the charity are primarily held to finance the day to day running costs of the school.
- 4 -
Docusign Envelope ID: AA010493-1B8F-855E-827D-523CF589879F
ST. MARY'S HARE PARK SCHOOL
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2025
Financial review
The school's principal source of income is school fees. The total incoming resources for the year was £1,603,551 (2024: £1,542,062). Total resources expended in the year was £1,642,122 (2024: £1,600,716). The net income for the year was £11,429 (2024: £83,654 expenditure).
Reserves Policy
The reserves of the charity are primarily held to finance the day to day running costs of the school.
It is the policy of the trustees that unrestricted funds which have not been designated for a specific use should be maintained at a level equivalent to three month's expenditure. The trustees consider that at this level will ensure that, in the event of a significant drop in funding, they will be able to continue the school's current activities while consideration is given to ways in which additional funds may be raised. At the year end, unrestricted funds which had not been designated for a specific purpose were below the target level set out in the reserves policy. The trustees are aware of this position and are working to rebuild these reserves over time so that they return to the level required by the policy.
Total funds at year end are £470,470 (2024: £459,041). Of this, £12,399 (2024: £400) are restricted funds, £419,173 (2024: £419,173) are designated funds and £38,898 (2024: £39,468) are general unrestricted funds. Free reserves are £Nil (2024: £Nil). The charity is working to bring the free reserves back to a positive position.
Designated funds relate to amounts earmarked by the trustees for various maintenance and repairs to the school building. The expected timing of this expenditure is uncertain as the charity has no major works planned therefore these will be spent as and when required.
Risk Management
The trustees have assessed the major risks to which the charity is exposed which includes the financing of the school's operations. The trustees are satisfied that systems are in place to mitigate exposure to the major risks.
The trustees' strategy is one of continuing improvement with future plans including :
-
The replacement and repairs of all windows - it is hoped that our landlord will contribute
-
An extension to the Nursery facilities is under consideration, which will enable us to increase the number of children in the nursery.
Principal Risks and Uncertainties facing the school are:
-
Government legislation
-
Changes in charity taxation eg business rates , VAT, Corporation Tax , National Insurance
-
External economic factors and the sustainability of fee increases
-
Change in the political climate affecting charities and tax reliefs provided to independent schools
-
Change in political and economic situation affecting the ability of parents to pay school fees and potentially leading to the withdrawal of students.
-
Rising costs due to external factors affecting e.g. energy or other inflationary pressures
-
Epidemic or pandemic affecting the finances operation and /or reputation of the school
Structure, governance and management
The charity is a company limited by guarantee and is governed by its Memorandum and Articles of Association which were signed by the subscribers on the 11th November 1987. The school is a registered charity registered under the name St. Mary's Hare Park School.
- 5 -
Docusign Envelope ID: AA010493-1B8F-855E-827D-523CF589879F
ST. MARY'S HARE PARK SCHOOL
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2025
The trustees, who are also the directors for the purpose of company law, and who served during the year and up to the date of signature of the financial statements were:
F. Jones B. Olofinjana K Schrod G D White (Appointed 1 September 2025) J F Daly (Appointed 10 February 2026) J Y C Liew (Appointed 18 March 2026)
The trustees may appoint any member of the school as a trustee of the charity and at any time. This is usually done to replace a vacancy but it can be done to add to the number of trustees. Trustees appointed in this manner shall retain this position only until the next Annual General Meeting, however at this point they shall be eligible for reelection.
None of the trustees has any beneficial interest in the company.
All new trustees must undergo a day of orientation in order to brief them on their legal obligation under both charity and company law, the content of the Memorandum and Articles of Association, the school and decision-making process, the future business plans and the financial performance of the charity
The day to day management of the school is delegated to the Headteacher; however, the decisions regarding the overall direction of the school are determined by the trustees. The trustees meet as a group to make decisions about the budget, the long term plans of the school and also monitor the information they receive with respect to performance.
Statement of trustees' responsibilities
The trustees, who are also the directors of St. Mary's Hare Park School for the purpose of company law, are responsible for preparing the Trustees' Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company Law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that year.
In preparing these financial statements, the trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in operation.
The trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Auditor
In accordance with the company's articles, a resolution proposing that TC Group be reappointed as auditor of the company will be put at a General Meeting.
- 6 -
Docusign Envelope ID: AA010493-1B8F-855E-827D-523CF589879F
ST. MARY'S HARE PARK SCHOOL
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2025
Trustees' report and small companies exemption
This report has been prepared in accordance with the special provisions relating to small companies within Part 15 of the Companies Act 2006.
Disclosure of information to auditor
Each of the trustees has confirmed that there is no information of which they are aware which is relevant to the audit, but of which the auditor is unaware. They have further confirmed that they have taken appropriate steps to identify such relevant information and to establish that the auditor is aware of such information.
The trustees' report was approved by the Board of Trustees.
..............................
F. Jones
Trustee
Date: ...................... 6/7/2026
- 7 -
Docusign Envelope ID: AA010493-1B8F-855E-827D-523CF589879F
ST. MARY'S HARE PARK SCHOOL
INDEPENDENT AUDITOR'S REPORT TO THE TRUSTEES OF ST. MARY'S HARE PARK SCHOOL
Opinion
We have audited the financial statements of St. Mary's Hare Park School (the ‘charity’) for the year ended 31 August 2025 which comprise the statement of financial activities, the statement of financial position, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion, the financial statements:
-
give a true and fair view of the state of the charitable company's affairs as at 31 August 2025 and of its incoming resources and application of resources, for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.
Other information
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The trustees are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Matters on which we are required to report by exception
We have nothing to report in respect of the following matters in relation to which the Charities (Accounts and Reports) Regulations 2008 require us to report to you if, in our opinion:
-
the information given in the financial statements is inconsistent in any material respect with the trustees' report; or
-
adequate accounting records have not been kept; or
-
the financial statements are not in agreement with the accounting records; or
-
we have not received all the information and explanations we require for our audit.
-
8 -
Docusign Envelope ID: AA010493-1B8F-855E-827D-523CF589879F
ST. MARY'S HARE PARK SCHOOL
INDEPENDENT AUDITOR'S REPORT (CONTINUED) TO THE TRUSTEES OF ST. MARY'S HARE PARK SCHOOL
Responsibilities of trustees
As explained more fully in the Statement of Trustees' Responsibilities, the trustees, (who are also directors of the charitable company for the purposes of company law), are responsible for the preparation of the accounts and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of accounts that are free from material misstatement, whether due to fraud or error.
In preparing the accounts, the trustees are responsible for assessing the charity’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
We have been appointed as auditor under section 144 of the Charities Act 2011 and report in accordance with the Act and relevant regulations made or having effect thereunder.
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which the audit was considered capable of detecting irregularities including fraud
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect irregularities, including fraud. The risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below. However, the primary responsibility for the prevention and detection of fraud rests with both those charged with governance of the entity and management.
Our approach was as follows:
-
We obtained an understanding of the legal and regulatory frameworks that are applicable to the charitable company and determined that the most significant are those that relate to the reporting framework being the Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102), the Companies Act 2006, the Charities Act 2011, and the relevant direct and indirect tax compliance regulation in the United Kingdom.
-
We understood how the charitable company is complying with those frameworks by making enquiries of management and seeking representations from those charged with governance. We corroborated our understanding by reviewing supporting documentation including board meeting minutes along with their procedures and policies in place to ensure compliance with the Department of Education.
-
We assessed the susceptibility of the charitable company’s financial statements to material misstatement, including how fraud might occur by considering the risk of management override of internal control and by designating revenue recognition as a fraud risk. We performed journal entry testing by specific risk criteria, with a focus on journals indicating large or unusual transactions based on our understanding of the business. We have performed a proof in total of income, and performed testing to verify the systems and controls.
-
9 -
Docusign Envelope ID: AA010493-1B8F-855E-827D-523CF589879F
ST. MARY'S HARE PARK SCHOOL
INDEPENDENT AUDITOR'S REPORT (CONTINUED) TO THE TRUSTEES OF ST. MARY'S HARE PARK SCHOOL
-
Based on this understanding we designed our audit procedures to identify non-compliance with such laws and regulations. Our procedures involved enquiries of management and those charged with governance, review of legal and professional expenses and review of board meeting minutes.
-
The charitable company is a regulated entity under the supervision of the Charities Commission. As such, the Senior Statutory Auditor considered the experience and expertise of the engagement team to ensure that the team had the appropriate competence and capabilities.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https:// www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
Use of our report
This report is made solely to the charity’s trustees, as a body, in accordance with part 4 of the Charities (Accounts and Reports) Regulations 2008. Our audit work has been undertaken so that we might state to the charity's trustees those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and the charity’s trustees as a body, for our audit work, for this report, or for the opinions we have formed.
7/7/2026 TC Group ......................... Statutory Auditor 5th Floor 3 Dorset Rise London EC4Y 8EN
TC Group is eligible for appointment as auditor of the charity by virtue of its eligibility for appointment as auditor of a company under section 1212 of the Companies Act 2006.
- 10 -
Docusign Envelope ID: AA010493-1B8F-855E-827D-523CF589879F
ST. MARY'S HARE PARK SCHOOL
STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT FOR THE YEAR ENDED 31 AUGUST 2025
| Unrestricted Restricted funds funds 2025 2025 Notes £ £ Income from: Donations and legacies 3 5,309 12,440 Charitable activities 4 1,552,854 - Other trading activities 5 389 - Investments 6 32,559 - Total income 1,591,111 12,440 Expenditure on: Charitable activities 7 1,641,681 441 Net gains/(losses) on investments 11 50,000 - Net (expenditure)/income for the year/ Net movement in funds (570) 11,999 Fund balances at 1 September 2024 458,641 400 Fund balances at 31 August 2025 458,071 12,399 |
Total Unrestricted Restricted funds funds 2025 2024 2024 £ £ £ 17,749 2,310 - 1,552,854 1,509,245 - 389 68 - 32,559 30,439 - 1,603,551 1,542,062 - 1,642,122 1,600,708 8 50,000 (25,000) - 11,429 (83,646) (8) 459,041 542,287 408 470,470 458,641 400 |
Total 2024 £ 2,310 1,509,245 68 30,439 1,542,062 1,600,716 (25,000) (83,654) 542,695 459,041 |
|---|---|---|
The statement of financial activities includes all gains and losses recognised in the year.
All income and expenditure derive from continuing activities.
The statement of financial activities also complies with the requirements for an income and expenditure account under the Companies Act 2006.
- 11 -
Docusign Envelope ID: AA010493-1B8F-855E-827D-523CF589879F
ST. MARY'S HARE PARK SCHOOL
STATEMENT OF FINANCIAL POSITION
AS AT 31 AUGUST 2025
| 2025 | 2024 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |||
| Fixed assets | |||||||
| Property, plant and equipment | 12 | 153,150 | 162,807 | ||||
| Investment properties | 13 | 350,000 | 300,000 | ||||
| 503,150 | 462,807 | ||||||
| Current assets | |||||||
| Inventories | 14 | 1,529 | 3,061 | ||||
| Trade and other receivables | 15 | 79,909 | 54,830 | ||||
| Cash at bank and in hand | 240,345 | 741,591 | |||||
| 321,783 | 799,482 | ||||||
| Current liabilities | 16 | (219,963) | (607,673) | ||||
| Net current assets | 101,820 | 191,809 | |||||
| Total assets less current liabilities | 604,970 | 654,616 | |||||
| Non-current liabilities | 18 | (134,500) | (195,575) | ||||
| Net assets | 470,470 | 459,041 | |||||
| Income funds | |||||||
| Restricted funds | 21 | 12,399 | 400 | ||||
| Unrestricted funds | |||||||
| Designated funds | 22 | 419,173 | 419,173 | ||||
| General unrestricted funds | 38,898 | 39,468 | |||||
| 458,071 | 458,641 | ||||||
| 470,470 | 459,041 |
- 12 -
Docusign Envelope ID: AA010493-1B8F-855E-827D-523CF589879F
ST. MARY'S HARE PARK SCHOOL
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 AUGUST 2025
The company is entitled to the exemption from the audit requirement contained in section 477 of the Companies Act 2006, for the year ended 31 August 2025, although an audit has been carried out under section 144 of the Charities Act 2011.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements under the requirements of the Companies Act 2006, for the year in question in accordance with section 476.
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
7/7/2026
The financial statements were approved by the Trustees on .........................
..............................
K Schrod
Trustee
Company Registration No. 02203226
- 13 -
Docusign Envelope ID: AA010493-1B8F-855E-827D-523CF589879F
ST. MARY'S HARE PARK SCHOOL
STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 31 AUGUST 2025
| Notes Cash flows from operating activities Cash (absorbed by)/generated from operations 23 Investing activities Purchase of property, plant and equipment Investment income received Net cash generated from/(used in) investing activities Net cash used in financing activities Net (decrease)/increase in cash and cash equivalents Cash and cash equivalents at beginning of year Cash and cash equivalents at end of year |
2025 £ £ (505,393) (28,412) 32,559 4,147 - (501,246) 741,591 240,345 |
2024 £ (63,064) 30,439 |
£ 254,039 (32,625) - 221,414 520,177 741,591 |
|---|---|---|---|
- 14 -
Docusign Envelope ID: AA010493-1B8F-855E-827D-523CF589879F
ST. MARY'S HARE PARK SCHOOL
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2025
1 Accounting policies
Charity information
St. Mary's Hare Park School is a private company limited by guarantee incorporated in England and Wales. The charity's principle address is St. Mary's Hare Park School, South Drive, Gidea Park, Romford, RM2 6HH.
1.1 Accounting convention
The financial statements have been prepared in accordance with the charity's Memorandum and Articles of Association, the Companies Act 2006 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)". The charity is a Public Benefit Entity as defined by FRS 102.
The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest pound sterling.
The accounts have been prepared under the historical cost convention, modified to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.
1.2 Going concern
At the time of approving the financial statements, the trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Thus the trustees continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3 Charitable funds
Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives unless the funds have been designated for other purposes.
Designated funds comprise funds which have been set aside at the discretion of the trustees for specific purposes. The purposes and uses of the designated funds are set out in the notes to the financial statements.
Restricted funds are subject to specific conditions by donors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.
1.4 Incoming resources
School fees comprise fees receivable from school pupils including teaching fees, funding, school meals and wrap-around care. Nursery fees comprise fees receivable from nursery pupils, and other income includes music lesson charges and outings and activity income.
Income is recognised when the charity is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received. Revenue is stated net of VAT and discounts, including bursaries.
Cash donations are recognised on receipt. Other donations are recognised once the charity has been notified of the donation, unless performance conditions require deferral of the amount.
Deferred income comprises school fees and meals paid in advance for future periods and is released to income in the period to which it relates.
- 15 -
Docusign Envelope ID: AA010493-1B8F-855E-827D-523CF589879F
ST. MARY'S HARE PARK SCHOOL
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2025
1 Accounting policies
(Continued)
1.5 Expenditure
Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement, and the amount of the obligation can be measured reliably.
Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges are allocated on the portion of the asset’s use.
Charitable expenditure comprises expenses incurred directly in pursuance of the advancement of the charity's principle charitable objectives and are accounted for on an accruals basis.
Resources expended that are attributable to more than one heading of expenditure are apportioned accordingly. The apportionment is based on an estimate of the resources expended in each area.
1.6 Property, plant and equipment
Property, plant and equipment are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost less estimated residual value of each asset over its expected useful life, as follows:
School building Over the term of the lease of the school's premises Computer equipment Straight line over 3 years Fixtures, fittings & equipment Straight line over 5 years
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of financial activities.
1.7 Investment properties
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value as at the reporting end date. The surplus or deficit on revaluation is recognised in profit or loss.
1.8 Impairment of non-current assets
At each reporting end date, the charity reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated and compared to the carrying amount. Where the carrying amount exceeds its recoverable amount, an impairment loss is recognised in profit or loss unless the asset is carried at revalued amount where the impairment loss is a revaluation decrease.
1.9 Inventories
Inventories are stated at the lower of costs and the estimated net present value.
- 1.10 Cash and cash equivalents
Cash and cash equivalents include cash in hand and deposits held at call with banks.
- 16 -
Docusign Envelope ID: AA010493-1B8F-855E-827D-523CF589879F
ST. MARY'S HARE PARK SCHOOL
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2025
1 Accounting policies
(Continued)
1.11 Financial instruments
The charity has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the charity's balance sheet when the charity becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include trade and other receivables and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Impairment of financial assets
Financial assets, other than those held at fair value through income and expenditure, are assessed for indicators of impairment at each reporting date. Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected.
If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in net income/(expenditure) for the year.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in net income/(expenditure) for the year.
Basic financial liabilities
Basic financial liabilities, including trade and other payables and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the charity’s contractual obligations expire or are discharged or cancelled.
1.12 Employee benefits
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
- 17 -
Docusign Envelope ID: AA010493-1B8F-855E-827D-523CF589879F
ST. MARY'S HARE PARK SCHOOL
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2025
1 Accounting policies
(Continued)
1.13 Retirement benefits
The charity operates a defined contribution pension scheme. Contributions are charged in the accounts as they become payable in accordance with the rules of the scheme.
1.14 Interest free loans (Bond Scheme)
A Bond Scheme is used as a means of generating additional income by way of interest . A single payment equivalent to £500 (2024: £500) is required when the child commences school. This is an interest-free, unsecured loan redeemable when the child completes Year 6 (any refund before this age is at the discretion of the Board of Trustees). Accordingly, bonds in respect of children who have completed Year 5 in the year under review are treated as creditors due within one year, all other bonds are treated as creditors due after more than one year.
2 Critical accounting estimates and judgements
In the application of the charity’s accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Investment property valuations are considered to be a critical accounting estimate. The company holds an investment property at fair value, and the fair value is reviewed at the end of each accounting period by the Trustees, with reference to an independent estate agent's valuation, current market rental yields, market evidence of transactions relating to similar properties, as well as other factors such as any indication of impairment.
3 Donations and legacies
| Unrestricted | Restricted | Total | Unrestricted | |
|---|---|---|---|---|
| funds | funds | funds | ||
| 2025 | 2025 | 2025 | 2024 | |
| £ | £ | £ | £ | |
| Donations and gifts | 5,309 | 12,440 | 17,749 | 2,310 |
- 18 -
Docusign Envelope ID: AA010493-1B8F-855E-827D-523CF589879F
| Total | 2024 | £ | 1,509,245 | |||
|---|---|---|---|---|---|---|
| Other | school | income | 2024 | £ | 14,815 | |
| Nursery | school fees | 2024 | £ | 18,413 | ||
| School fees | 2024 | £ | 1,476,017 | |||
| Total | 2025 | £ | 1,552,854 | |||
| Other | school | income | 2025 | £ | 24,862 | |
| Nursery | school fees | 2025 | £ | 135,758 | ||
| School fees | 2025 | £ | 1,392,234 | |||
| Charitable activities | Income within charitable activities | |||||
| 4 |
Docusign Envelope ID: AA010493-1B8F-855E-827D-523CF589879F
ST. MARY'S HARE PARK SCHOOL
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2025
5 Other trading activities
| **Unrestricted ** | Unrestricted | |
|---|---|---|
| funds | funds | |
| 2025 | 2024 | |
| £ | £ | |
| Commission and other trading activities | 389 | 68 |
6 Investments
| **Unrestricted ** | Unrestricted | |
|---|---|---|
| funds | funds | |
| 2025 | 2024 | |
| £ | £ | |
| Rental income | 17,025 | 16,200 |
| Interest receivable | 15,534 | 14,239 |
| 32,559 | 30,439 |
- 20 -
Docusign Envelope ID: AA010493-1B8F-855E-827D-523CF589879F
| Total | 2024 | £ | 1,114,319 | 31,456 | 402,234 | 14,457 | 20,000 | 1,582,466 | 18,250 | 1,600,716 | 1,600,708 | 8 | 1,600,716 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Support | costs of | schooling | 2024 | £ | - | 28,764 | 185,960 | 14,457 | - | 229,181 | 18,250 | 247,431 | 247,423 | 8 | 247,431 | ||||||
| Premises | costs | 2024 | £ | - | 2,692 | 216,274 | - | 20,000 | 238,966 | - | 238,966 | 238,966 | - | 238,966 | |||||||
| Teaching | 2024 | £ | 1,114,319 | - | - | - | - | 1,114,319 | - | 1,114,319 | 1,114,319 | - | 1,114,319 | ||||||||
| Total | 2025 | £ | 1,149,581 | 38,069 | 385,725 | - | 25,000 | 1,598,375 | 43,747 | 1,642,122 | 1,641,681 | 441 | 1,642,122 | ||||||||
| Support | costs of | schooling | 2025 | £ | - | 35,037 | 177,338 | - | - | 212,375 | 43,747 | 256,122 | 255,722 | 400 | 256,122 | ||||||
| Premises | costs | 2025 | £ | - | 3,032 | 208,387 | - | 25,000 | 236,419 | - | 236,419 | 236,378 | 41 | 236,419 | |||||||
| Teaching | 2025 | £ | 1,149,581 | - | - | - | - | 1,149,581 | - | 1,149,581 | 1,149,581 | - | 1,149,581 | ||||||||
| Expenditure on charitable activities | Direct costs | Staff costs | Depreciation and impairment | General schooling costs | Bursaries | Operating lease rentals | Share of support and governance costs (see note 8) | Governance | Analysis by fund | Unrestricted funds | Restricted funds | ||||||||||
| 7 |
Docusign Envelope ID: AA010493-1B8F-855E-827D-523CF589879F
ST. MARY'S HARE PARK SCHOOL
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2025
8 Support costs
| Support costs | ||||
|---|---|---|---|---|
| Audit fees Accountancy Legal and professional Analysed between Charitable activities |
Support costs Governance costs £ £ - 31,750 - 9,006 - 2,991 - 43,747 - 43,747 |
2025 £ 31,750 9,006 2,991 43,747 43,747 |
Support costs Governance costs £ £ - 14,150 - - - 4,100 - 18,250 - 18,250 |
2024 £ 14,150 - 4,100 |
| 18,250 | ||||
| 18,250 |
The increase in audit fees reflects the recognition of both the current year audit fee and the prior year audit accrual, which was not recognised in full in the prior year. Accordingly, the movement does not represent a recurring increase in audit fees.
9 Employees
The average monthly number of employees during the year was:
| Teachers Teaching assistants Administration Other Total Employment costs Wages and salaries Social security costs Other pension costs The number of employees whose annual remuneration was more than £60,000 is as follows: £60,000 to £70,000 £70,000 to £80,000 |
2025 Number 16 15 4 6 41 2025 £ 1,034,578 93,208 21,795 1,149,581 2025 Number 1 1 |
2024 Number 15 17 5 6 |
|---|---|---|
| 43 | ||
| 2024 £ 1,005,182 84,939 24,198 |
||
| 1,114,319 | ||
| 2024 Number - 1 |
- 22 -
Docusign Envelope ID: AA010493-1B8F-855E-827D-523CF589879F
ST. MARY'S HARE PARK SCHOOL
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2025
9 Employees
(Continued)
The employees whose emoluments exceed £60,000 had retirement benefits accruing under defined contribution pension schemes.
Remuneration of key management personnel
The remuneration of key management personnel is as follows.
| 2025 | 2024 | |
|---|---|---|
| £ | £ | |
| Aggregate compensation | 77,296 | 76,781 |
10 Taxation
The charity is exempt from taxation on its activities because all its income is applied for charitable purposes.
11 Net gains/(losses) on investments
| 2025 | 2024 | |
|---|---|---|
| £ | £ | |
| Gain/ (loss) on revaluation of investment properties | 50,000 | (25,000) |
12 Property, plant and equipment
| Property, plant and equipment | |
|---|---|
| School building Computer equipment Fixtures, fittings & equipment £ £ £ Cost At 1 September 2024 160,833 180,439 544,783 Additions 15,440 2,060 10,912 At 31 August 2025 176,273 182,499 555,695 Depreciation and impairment At 1 September 2024 94,337 165,296 463,615 Depreciation charged in the year 3,032 7,444 27,593 At 31 August 2025 97,369 172,740 491,208 Carrying amount At 31 August 2025 78,904 9,759 64,487 At 31 August 2024 66,496 15,143 81,168 |
Total £ 886,055 28,412 |
| 914,467 | |
| 723,248 38,069 |
|
| 761,317 | |
| 153,150 | |
| 162,807 |
- 23 -
Docusign Envelope ID: AA010493-1B8F-855E-827D-523CF589879F
ST. MARY'S HARE PARK SCHOOL
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2025
13 Investment property
| Investment property | |
|---|---|
| Fair value At 1 September 2024 Revaluation At 31 August 2025 |
2025 £ 300,000 50,000 |
| 350,000 |
The investment property has been valued at 31 August 2025 by the trustees of the charitable company, with reference to an independent valuation.
14 Inventories
| 14 Inventories |
||
|---|---|---|
| Finished goods and goods for resale 15 Trade and other receivables Amounts falling due within one year: Trade receivables Other receivables Prepayments and accrued income 16 Current liabilities Notes Other taxation and social security Deferred income 17 Trade payables Other payables Accruals |
2025 £ 1,529 2025 £ 52,056 9,686 18,167 79,909 2025 £ 23,018 66,552 19,556 81,523 29,314 219,963 |
2024 £ 3,061 |
| 2024 £ 32,487 9,253 13,090 |
||
| 54,830 | ||
| 2024 £ 19,982 464,756 12,251 57,623 53,061 |
||
| 607,673 |
Current liabilities include deferred income, which is made up of school fees and school meals paid in advance.
Other payables include bonds repayable within 12 months of £66,075 (2024: £48,280).
- 24 -
Docusign Envelope ID: AA010493-1B8F-855E-827D-523CF589879F
ST. MARY'S HARE PARK SCHOOL
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2025
17 Deferred income
| 2025 | 2024 | |
|---|---|---|
| £ | £ | |
| School fees and meals paid in advance | 66,552 | 464,756 |
Deferred income represents fees in advance for future academic terms or years, as well as prepaid school meals.
18 Non-current liabilities
| Notes Between two and five years In over five years |
2025 £ 95,500 39,000 134,500 |
2024 £ 171,075 24,500 |
|---|---|---|
| 195,575 |
Non-current liabilities are made up of bonds repayable.
19 Operating lease commitments
At the reporting end date the charity had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
| Within one year Between two and five years |
2025 £ 60,273 12,714 72,987 |
2024 £ 52,138 37,988 |
|---|---|---|
| 90,126 |
- 25 -
Docusign Envelope ID: AA010493-1B8F-855E-827D-523CF589879F
ST. MARY'S HARE PARK SCHOOL
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2025
20 Analysis of net assets between funds
| Unrestricted | Restricted | Total Unrestricted | Total Unrestricted | Restricted | Total | |
|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||
| 2025 | 2025 | 2025 | 2024 | 2024 | 2024 | |
| £ | £ | £ | £ | £ | £ | |
| Fund balances at 31 August 2025 are represented by: | ||||||
| Property, plant and | ||||||
| equipment | 140,751 | 12,399 | 153,150 | 162,807 | - | 162,807 |
| Investment properties | 350,000 | - | 350,000 | 300,000 | - | 300,000 |
| Current assets/(liabilities) | 101,820 | - | 101,820 | 191,409 | 400 | 191,809 |
| Long term liabilities | (134,500) | - | (134,500) | (195,575) | - | (195,575) |
| 458,071 | 12,399 | 470,470 | 458,641 | 400 | 459,041 |
21 Restricted funds
The income funds of the charity include restricted funds comprising the following balances of donations and grants held on trust for specific purposes:
| At 1 | Incoming | Resources | At 31 August | At 31 August | |
|---|---|---|---|---|---|
| September | resources | expended | 2025 | ||
| 2024 | |||||
| £ | £ | £ | £ | ||
| Portable hearing loop | 400 | - | (400) | - | |
| Playground equipment | - | 12,440 | (41) | 12,399 | |
| 400 | 12,440 | (441) | 12,399 | ||
| Previous year: | At 1 | Incoming | Resources | At 31 August | |
| September | resources | expended | 2024 | ||
| 2023 | |||||
| £ | £ | £ | £ | ||
| Portable hearing loop | 400 | - | - | 400 | |
| Greenhouse | 8 | - | (8) | - | |
| 408 | - | (8) | 400 |
A new restricted fund was established during the year in respect of donations received for the purchase and installation of new playground equipment.
- 26 -
Docusign Envelope ID: AA010493-1B8F-855E-827D-523CF589879F
ST. MARY'S HARE PARK SCHOOL
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2025
22 Designated funds
The unrestricted funds of the charity comprise the unexpended balances of donations and grants which are not subject to specific conditions by donors and grantors as to how they may be used. These include designated funds which have been set aside out of unrestricted funds by the trustees for specific purposes.
| Balance at | Resources | Balance at | Incoming | Balance at | |
|---|---|---|---|---|---|
| 1 September | expended | 1 September | resources | 31 August | |
| 2023 | 2024 | 2025 | |||
| £ | £ | £ | £ | £ | |
| Dilapidations | 39,000 | - | 39,000 | - | 39,000 |
| Property improvements | 356,822 | (5,483) | 351,339 | - | 351,339 |
| Garden maintenance | 28,834 | - | 28,834 | - | 28,834 |
| 424,656 | (5,483) | 419,173 | - | 419,173 |
The trustees have set aside the above designated funds for specific purposes as indicated above.
23 Cash generated from operations
| 23 | Cash generated from operations | ||||
|---|---|---|---|---|---|
| 2025 | 2024 | ||||
| £ | £ | ||||
| Surplus/(deficit) for the year | 11,429 | (83,654) | |||
| Adjustments for: | |||||
| Investment income recognised in statement of financial activities | (32,559) | (30,439) | |||
| Fair value gains and losses on investment properties | (50,000) | 25,000 | |||
| Depreciation and impairment of property, plant and equipment | 38,069 | 31,456 | |||
| Movements in working capital: | |||||
| Decrease/(increase) in inventories | 1,532 | (522) | |||
| (Increase) in trade and other receivables | (25,079) | (2,338) | |||
| (Decrease) in trade and other payables | (50,581) | (123,662) | |||
| (Decrease)/increase in deferred income | (398,204) | 438,198 | |||
| Cash (absorbed by)/generated from operations | (505,393) | 254,039 | |||
| 24 | Analysis of changes in net funds | ||||
| At 1 | September | Cash flows Other non-cash | At 31 August | ||
| 2024 | changes | 2025 | |||
| £ | £ | £ | £ | ||
| Cash at bank and in hand | 741,591 | (501,246) | - | 240,345 | |
| Bonds falling due within one year | (48,280) | (37,800) | 20,005 | (66,075) | |
| Bonds falling due after more than one year | (195,575) | 18,500 | 42,575 | (134,500) | |
| 497,736 | (520,546) | 62,580 | 39,770 |
- 27 -
Docusign Envelope ID: AA010493-1B8F-855E-827D-523CF589879F
ST. MARY'S HARE PARK SCHOOL
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2025
25 Related party transactions
During the year, Keith Schrod, a trustee of the charity, was employed by the charity. The charity paid total gross remuneration of £13,000 on an arm's length basis in respect of services in a professional capacity as interim business manager. No amounts were outstanding at the year end.
26 Ultimate controlling party
The company is limited by guarantee and has no ultimate controlling party.
- 28 -