Docusign Envelope ID: 80D6E789-2A21-446F-A8CA-83CF562CC83A
Charity Registration No. 298326
Company Registration No. 02203226 (England and Wales)
ST. MARY'S HARE PARK SCHOOL
(A company limited by guarantee and not having a share capital)
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2024
Docusign Envelope ID: 80D6E789-2A21-446F-A8CA-83CF562CC83A
ST. MARY'S HARE PARK SCHOOL
LEGAL AND ADMINISTRATIVE INFORMATION
Trustees F. Jones B. Olofinjana K Schrod (Appointed 19 April 2024) G D White (Appointed 1 September 2025) Charity number 298326 Company number 02203226 Principal address South Drive Gidea Park Romford Essex RM2 6HH
Auditor
TC Group 5th Floor 3 Dorset Rise London EC4Y 8EN
Docusign Envelope ID: 80D6E789-2A21-446F-A8CA-83CF562CC83A
ST. MARY'S HARE PARK SCHOOL
CONTENTS
| Page | |
|---|---|
| Trustees' report | 1 - 7 |
| Independent auditor's report | 8 - 10 |
| Statement of financial activities | 11 |
| Statement of financial position | 12 - 13 |
| Statement of cash flows | 14 |
| Notes to the financial statements | 15 - 28 |
Docusign Envelope ID: 80D6E789-2A21-446F-A8CA-83CF562CC83A
ST. MARY'S HARE PARK SCHOOL
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) FOR THE YEAR ENDED 31 AUGUST 2024
The trustees present their annual report and financial statements for the year ended 31 August 2024.
The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the charity's Memorandum and Articles of Association, the Companies Act 2006 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)".
Objectives, Activities and Performance
Charitable objects
The principal object of the charity is to provide education for children, primarily those professing the Roman Catholic faith, through the operation of St. Mary’s Hare Park School. The school is established to run according to its founding principles, while remaining open to children of other faiths at the discretion of the Council of Management. The school is maintained as an independent institution within the meaning of Section 114 of the Education Act 1944, and is committed to promoting the recognition of exceptional merit in pupils, including the provision of scholarships and benefactions.
The charity’s activities further include the employment of qualified staff, the provision and maintenance of suitable premises and equipment, and the support of charitable associations and initiatives aligned with its educational purpose. All income and property of the school are applied solely towards the promotion of the school's charitable objects.
Pupils
At 31 August 2024, we had 147 pupils on roll. Most classes are well attended and are either at or close to the optimum number of students of 20 per class though Year 1 and 3 are below that, which is believed in part to be an adverse impact from the pandemic.
In September 2024, the number of pupils was 139, rising back up to 147 in January 2025. At September 2025, there
were 145 pupils on roll.
Plans are being put in place to review the school's approach to marketing with the aim of attracting new families and increasing pupil numbers significantly.
The school held 2 open days during the year. The first in October 2023 which resulted in 2 firm applications and a second in March 2024 with more than 24 families in attendance and 8 firm applications. In addition, 85 phone enquiries were received resulting in 40 visits and a further 20 applications covering January 2025 to September 2026.
Marketing is being actively managed which includes two open days, maintaining a quality and up to date website, Google analytics, use of social media platforms, high quality advertisements, school brochures and leaflets.
Secondary places:
Our current Year 6 class have continued the school's tradition of being very successful in obtaining offers from distinguished schools. We are particularly proud of the 6 students awarded scholarships to Brentwood, New Hall, Chigwell and Papplewick schools. A further 7 students obtained places at Brentwood, Chigwell and Papplewick, 2 at grammar schools, 6 at voluntary aided or religious nature schools and 2 at specialist academies.
- 1 -
Docusign Envelope ID: 80D6E789-2A21-446F-A8CA-83CF562CC83A
ST. MARY'S HARE PARK SCHOOL
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2024
Pupil data
The data obtained from end of term and year tests show that the school is continuing to produce an excellent standard of academic achievement, reading and maths results show that our classes achieve above national standards. We continue to identify areas for progression and development for future years which form part of the school development plan for 2024/25. A new phonics scheme will be implemented in the early years classes through to Year 1. We continue to focus identified on writing and will assess across all year groups.
Pupil voice is to be given more emphasis: we have been reviewing the ways that we are providing opportunities for our pupils to take leading roles and have a key influence on their school.
The school council meets with the Headteacher every Monday and continues to have an influence and a voice on whole school matters, providing a voice for all pupils. We have a variety of new initiatives for children to lead in alternative ways including:
Travel Ambassadors Mini-Vinnies (RE) Wellbeing Ambassadors Digital Leaders Play Leaders
These groups are made up pupils from all ages in Primary and they have been responsible for leading change and a variety of events over the year, some of which have resulted in raising significant funds for charity.
Lamda
Three classes have sat Lamda exams over the course of the year, and once again are results have been outstanding.
Sports Events
The school continues to compete in local Havering school competitions. We are on track to achieve School Games Mark ‘Gold’ for a third consecutive year. The school offers a breadth of sports on offer for children of all ages, football, tag rugby, gymnastics and jujitsu for example. School Sports Day was a resounding success, receiving many positive comments from parents. Play Leaders have been embedded into daily school life. PE teaching remains high quality, inclusive yet challenging.
Following the excellent work of the PE team led by our PE coordinator, children of all ages from Years 1-6 were entered for numerous competitions this year including; athletics, tag rugby, badminton, football, tennis and cricket. Notably our boys cricket team, having won their category, will be playing in the finals.
ISA Events
The school has continued to maximise its involvement as a member of the ISA over the course of this year. In keeping with our aims in the school development plan, staff have been forging and cementing relations with other ISA schools to share good practice and see what methods, resources and policies we can adopt to support the quality of teaching and learning at SMHP. Staff make good use of the training offered by the ISA to support CPD both in specialised subjects and personal development goals. The headteacher attends regional meetings where knowledge can be shared on key topics such as new ISI inspection framework and VAT on school fees.
It has been a very busy and successful year in the art area of the school. We have been fully engaged in entering the ISA art competitions throughout the year with a few successful entrants getting mentioned in the awards, notably digital art and poster work on road safety.
The school launched its first STEAM week (Science, Technology, Engineering, and Mathematics) which was a collaboration between science, maths and arts leads. Year 3-6 entered their winning entries into a national ISA competition.
- 2 -
Docusign Envelope ID: 80D6E789-2A21-446F-A8CA-83CF562CC83A
ST. MARY'S HARE PARK SCHOOL
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2024
School Events
A full calendar of events is run by the school. These include the popular concerts at Christmas and Spring, Harvest Festival, termly masses, Sports Days and summer musical theatre productions. We are grateful for the support of our parents at these events.
Educational and Residential Trips
The school has arranged a variety of opportunities for children of all ages to attend various sites for curricular and extra-curricular opportunities. These include:
Year 3 and 4 Farm Trip
Year 1 and 2 Barbican Trip (interactive music concert) Year 5 and 6 visits to local places of worship Year 4 Stubbers outward bounds trip
Year 6 visit to Duxford War Museum
Residential Trips
Our Year 6 class spent three days at the PGL centre at Bawdsey Manor in Suffolk from the 15th to the 17th May. This follows the successful trips enjoyed by prior Year 6 groups. We are continuing to provide a shorter trip for our Year 5 class at a local centre in Danbury each September.
Attendance
Our overall attendance figures for the year have been: Term 1 – 93% Term 2 – 93% Term 3 – 94.8%.
Parents of students who are persistently absent or late are given advice. The Children Missing in Education policy has been placed on the school website.
Staff
At the end of August 2024, a KS1 teacher, KS2 teacher and a TA left the school. We have successfully recruited replacements for these starting in September 2024.
Staff Professional Development
As previously mentioned, staff have been encouraged to participate in training opportunities predominantly those offered by the ISA.
All staff have completed their annual safeguarding certificate and the National College Prevent training. Cyber Security and Online Safety training is being rolled out to all staff and trustees.
Safeguarding
The staff received all the relevant updates regarding the latest 'keeping children safe in education' document in the staff inset at the start of the school year.
All staff have been trained in the use of CPOMS and use it to report all situations that highlight a cause for concern.
The safeguarding policy has been reviewed and updated.
- 3 -
Docusign Envelope ID: 80D6E789-2A21-446F-A8CA-83CF562CC83A
ST. MARY'S HARE PARK SCHOOL
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2024
RE
The new RE Directory (RED) is being rolled out to the school which sets out RE learning objectives and outcomes for pupils. It is currently in use in early years and Year 1 and all teaching staff have received training to support planning. In addition to the roll out, the school is kept informed of upcoming feast days and Christian holidays. A rosary club was run in October and May to encourage children to pray a decade to the patron saint of the school. During Advent children were encouraged to send prayer packs home to facilitate prayers at home, an initiative that was well received.
Digital Learning
The integration of IT within the school continues with the achievement of many milestones during the year. Training sessions have been provided to staff during INSET as well as individual collaborations. The increased iPad resources have had a positive impact on both Computing classes and in the classrooms. For Year 3, all students have access to their own device and have quickly learned to use them to support learning. Parent workshops have been held where they were able to see how their children were using the iPads in class. Using iPads helps sharing students work i.e mirroring to the main screen and aids discussion and understanding.
Resources such as Purple Mash are being used for both Computing and in classrooms to help consolidate learning and integrate IT into lesson delivery e.g. presentations, quizzes and videos.
Communication with Parents
The weekly school newsletter continues to be well received by parents who appreciate its colourful content and updates on what their children have been doing in school. Communication with parents is facilitated by emails via iSAMS and Google forms as a way to gain parental consent efficiently for trips etc. Scopay is used for parents to place cash into virtual wallets to pay for meals, trips and wrap around care.
Improvement to School Premises
The past few years have seen significant investment in the upkeep of the premises and this year saw the completion of works for the new Junior school roof and boiler replacement. The school has continued with improvements to layout of the school with the relocation and redecoration of classrooms and other learning resource rooms e.g. grouping early years in closer proximity.
Public Benefit Statement
The charity is a public benefit entity. The trustees have paid due regard to guidance issued by the Charity Commission in deciding what activities the charity should undertake. The trustees consider that the activities outlined above satisfy the public benefit requirements.
The reserves of the charity are primarily held to finance the day to day running costs of the school.
Financial review
The school's principal source of income is school fees. The total incoming resources for the year was £1,542,062 (2023: £1,356,137). Total resources expended in the year was £1,600,716 (2023: £1,689,075). The net expenditure for the year was £83,654 (2023: £307,938).
- 4 -
Docusign Envelope ID: 80D6E789-2A21-446F-A8CA-83CF562CC83A
ST. MARY'S HARE PARK SCHOOL
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2024
Reserves Policy
The reserves of the charity are primarily held to finance the day to day running costs of the school.
It is the policy of the trustees that unrestricted funds which have not been designated for a specific use should be maintained at a level equivalent to three month’s expenditure. The trustees consider that reserves at this level will ensure that, in the event of a significant drop in funding, they will be able to continue the school’s current activities while consideration is given to ways in which additional funds may be raised. This level of reserves has reduced during the year.
The total funds at the year end are £459,041 (2023: £542,695). Of this balance, £400 (2023: £408) are restricted funds, £419,173 (2023: £424,656) are designated funds and £39,468 (2023: £117,631) are general unrestricted funds. Free reserves at the year end total £nil (2023: £nil). The charity is working to bring the free reserves back to a positive position.
Designated funds relate to amounts earmarked by the trustees for various maintenance and repairs to the school building. The expected timing of this expenditure is uncertain, as the charity has no major repairs planned, therefore these will be spent as and when required.
Risk Management
The trustees have assessed the major risks to which the charity is exposed which includes the financing of the school's operations. The trustees are satisfied that systems are in place to mitigate exposure to the major risks.
The trustees' strategy is one of continuing improvement including :
-
The replacement and repairs of all windows - it is hoped that our landlord will contribute
-
An extension to the Nursery facilities is under consideration, which will enable us to increase the number of children in the nursery.
Principal Risks and Uncertainties facing the school are:
-
Government legislation
-
Changes in charity taxation eg business rates , VAT, Corporation Tax , National Insurance
External economic factors and the sustainability of fee increases
-
Change in the political climate affecting charities and tax reliefs provided to independent schools
-
Change in political and economic situation affecting the ability of parents to pay school fees and potentially leading to the withdrawal of students.
-
Rising costs due to external factors affecting e.g. energy or other inflationary pressures
-
Epidemic or pandemic affecting the finances operation and /or reputation of the school
Structure, governance and management
The charity is a company limited by guarantee and is governed by its Memorandum and Articles of Association which were signed by the subscribers on the 11th November 1987. The school is a registered charity registered under the name St. Mary's Hare Park School.
- 5 -
Docusign Envelope ID: 80D6E789-2A21-446F-A8CA-83CF562CC83A
ST. MARY'S HARE PARK SCHOOL
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2024
The trustees, who are also the directors for the purpose of company law, and who served during the year and up to the date of signature of the financial statements were:
F. Jones K. Wilson (Resigned 19 April 2024) B. Olofinjana K Schrod (Appointed 19 April 2024) G D White (Appointed 1 September 2025)
The trustees may appoint any member of the school as a trustee of the charity and at any time. This is usually done to replace a vacancy but it can be done to add to the number of trustees. Trustees appointed in this manner shall retain this position only until the next Annual General Meeting, however at this point they shall be eligible for reelection.
None of the trustees has any beneficial interest in the company.
All new trustees must undergo a day of orientation in order to brief them on their legal obligation under both charity and company law, the content of the Memorandum and Articles of Association, the school and decision-making process, the future business plans and the financial performance of the charity
The day to day management of the school is delegated to the Headteacher; however, the decisions regarding the overall direction of the school are determined by the trustees. The trustees meet as a group to make decisions about the budget, the long term plans of the school and also monitor the information they receive with respect to performance.
Statement of trustees' responsibilities
The trustees, who are also the directors of St. Mary's Hare Park School for the purpose of company law, are responsible for preparing the Trustees' Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company Law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that year.
In preparing these financial statements, the trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in operation.
The trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Auditor
In accordance with the company's articles, a resolution proposing that TC Group be reappointed as auditor of the company will be put at a General Meeting.
Trustees' report and small companies exemption
This report has been prepared in accordance with the special provisions relating to small companies within Part 15 of the Companies Act 2006.
- 6 -
Docusign Envelope ID: 80D6E789-2A21-446F-A8CA-83CF562CC83A
ST. MARY'S HARE PARK SCHOOL
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2024
Disclosure of information to auditor
Each of the trustees has confirmed that there is no information of which they are aware which is relevant to the audit, but of which the auditor is unaware. They have further confirmed that they have taken appropriate steps to identify such relevant information and to establish that the auditor is aware of such information.
The trustees' report was approved by the Board of Trustees.
..............................
F. Jones
Trustee
3/12/2025 Date: ......................
- 7 -
Docusign Envelope ID: 80D6E789-2A21-446F-A8CA-83CF562CC83A
ST. MARY'S HARE PARK SCHOOL
INDEPENDENT AUDITOR'S REPORT TO THE TRUSTEES OF ST. MARY'S HARE PARK SCHOOL
Opinion
We have audited the financial statements of St. Mary's Hare Park School (the ‘charity’) for the year ended 31 August 2024 which comprise the statement of financial activities, the statement of financial position, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion, the financial statements:
-
give a true and fair view of the state of the charitable company's affairs as at 31 August 2024 and of its incoming resources and application of resources, for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.
Other information
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The trustees are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Matters on which we are required to report by exception
We have nothing to report in respect of the following matters in relation to which the Charities (Accounts and Reports) Regulations 2008 require us to report to you if, in our opinion:
-
the information given in the financial statements is inconsistent in any material respect with the trustees' report; or
-
adequate accounting records have not been kept; or
-
the financial statements are not in agreement with the accounting records; or
-
we have not received all the information and explanations we require for our audit.
-
8 -
Docusign Envelope ID: 80D6E789-2A21-446F-A8CA-83CF562CC83A
ST. MARY'S HARE PARK SCHOOL
INDEPENDENT AUDITOR'S REPORT (CONTINUED) TO THE TRUSTEES OF ST. MARY'S HARE PARK SCHOOL
Responsibilities of trustees
As explained more fully in the Statement of Trustees' Responsibilities, the trustees, (who are also directors of the charitable company for the purposes of company law), are responsible for the preparation of the accounts and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of accounts that are free from material misstatement, whether due to fraud or error.
In preparing the accounts, the trustees are responsible for assessing the charity’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
We have been appointed as auditor under section 144 of the Charities Act 2011 and report in accordance with the Act and relevant regulations made or having effect thereunder.
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which the audit was considered capable of detecting irregularities including fraud
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect irregularities, including fraud. The risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below. However, the primary responsibility for the prevention and detection of fraud rests with both those charged with governance of the entity and management.
Our approach was as follows:
-
We obtained an understanding of the legal and regulatory frameworks that are applicable to the charitable company and determined that the most significant are those that relate to the reporting framework being the Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102), the Companies Act 2006, the Charities Act 2011, and the relevant direct and indirect tax compliance regulation in the United Kingdom.
-
We understood how the charitable company is complying with those frameworks by making enquiries of management and seeking representations from those charged with governance. We corroborated our understanding by reviewing supporting documentation including board meeting minutes along with their procedures and policies in place to ensure compliance with the Department of Education.
-
We assessed the susceptibility of the charitable company’s financial statements to material misstatement, including how fraud might occur by considering the risk of management override of internal control and by designating revenue recognition as a fraud risk. We performed journal entry testing by specific risk criteria, with a focus on journals indicating large or unusual transactions based on our understanding of the business. We have performed a proof in total of income, and performed testing to verify the systems and controls.
-
9 -
Docusign Envelope ID: 80D6E789-2A21-446F-A8CA-83CF562CC83A
ST. MARY'S HARE PARK SCHOOL
INDEPENDENT AUDITOR'S REPORT (CONTINUED) TO THE TRUSTEES OF ST. MARY'S HARE PARK SCHOOL
-
Based on this understanding we designed our audit procedures to identify non-compliance with such laws and regulations. Our procedures involved enquiries of management and those charged with governance, review of legal and professional expenses and review of board meeting minutes.
-
The charitable company is a regulated entity under the supervision of the Charities Commission. As such, the Senior Statutory Auditor considered the experience and expertise of the engagement team to ensure that the team had the appropriate competence and capabilities.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https:// www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
Use of our report
This report is made solely to the charity’s trustees, as a body, in accordance with part 4 of the Charities (Accounts and Reports) Regulations 2008. Our audit work has been undertaken so that we might state to the charity's trustees those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and the charity’s trustees as a body, for our audit work, for this report, or for the opinions we have formed.
4/12/2025 TC Group ......................... Statutory Auditor 5th Floor 3 Dorset Rise London EC4Y 8EN
TC Group is eligible for appointment as auditor of the charity by virtue of its eligibility for appointment as auditor of a company under section 1212 of the Companies Act 2006.
- 10 -
Docusign Envelope ID: 80D6E789-2A21-446F-A8CA-83CF562CC83A
ST. MARY'S HARE PARK SCHOOL
STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT FOR THE YEAR ENDED 31 AUGUST 2024
| Unrestricted Restricted funds funds 2024 2024 Notes £ £ Income from: Donations and legacies 3 2,310 - Charitable activities 4 1,509,245 - Other trading activities 5 68 - Investments 6 30,439 - Total income 1,542,062 - Expenditure on: Charitable activities 7 1,600,708 8 Net gains/(losses) on investments 11 (25,000) - Net expenditure for the year/ Net movement in funds (83,646) (8) Fund balances at 1 September 2023 542,287 408 Fund balances at 31 August 2024 458,641 400 |
Total Unrestricted Restricted funds funds 2024 2023 2023 £ £ £ 2,310 952 - 1,509,245 1,338,582 - 68 576 - 30,439 16,027 - 1,542,062 1,356,137 - 1,600,716 1,688,919 156 (25,000) 25,000 - (83,654) (307,782) (156) 542,695 850,069 564 459,041 542,287 408 |
Total 2023 £ 952 1,338,582 576 16,027 1,356,137 1,689,075 25,000 (307,938) 850,633 542,695 |
|---|---|---|
The statement of financial activities includes all gains and losses recognised in the year.
All income and expenditure derive from continuing activities.
The statement of financial activities also complies with the requirements for an income and expenditure account under the Companies Act 2006.
- 11 -
Docusign Envelope ID: 80D6E789-2A21-446F-A8CA-83CF562CC83A
ST. MARY'S HARE PARK SCHOOL
STATEMENT OF FINANCIAL POSITION
AS AT 31 AUGUST 2024
| 2024 | 2023 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |||
| Fixed assets | |||||||
| Property, plant and equipment | 12 | 162,807 | 131,199 | ||||
| Investment properties | 13 | 300,000 | 325,000 | ||||
| 462,807 | 456,199 | ||||||
| Current assets | |||||||
| Inventories | 14 | 3,061 | 2,539 | ||||
| Trade and other receivables | 15 | 54,830 | 52,492 | ||||
| Cash at bank and in hand | 741,591 | 520,177 | |||||
| 799,482 | 575,208 | ||||||
| Current liabilities | 16 | (607,673) | (225,092) | ||||
| Net current assets | 191,809 | 350,116 | |||||
| Total assets less current liabilities | 654,616 | 806,315 | |||||
| Non-current liabilities | 18 | (195,575) | (263,620) | ||||
| Net assets | 459,041 | 542,695 | |||||
| Income funds | |||||||
| Restricted funds | 21 | 400 | 408 | ||||
| Unrestricted funds | |||||||
| Designated funds | 22 | 419,173 | 424,656 | ||||
| General unrestricted funds | 39,468 | 117,631 | |||||
| 458,641 | 542,287 | ||||||
| 459,041 | 542,695 |
- 12 -
Docusign Envelope ID: 80D6E789-2A21-446F-A8CA-83CF562CC83A
ST. MARY'S HARE PARK SCHOOL
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 AUGUST 2024
The company is entitled to the exemption from the audit requirement contained in section 477 of the Companies Act 2006, for the year ended 31 August 2024, although an audit has been carried out under section 144 of the Charities Act 2011.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements under the requirements of the Companies Act 2006, for the year in question in accordance with section 476.
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
3/12/2025
The financial statements were approved by the Trustees on .........................
..............................
K Schrod
Trustee
Company Registration No. 02203226
- 13 -
Docusign Envelope ID: 80D6E789-2A21-446F-A8CA-83CF562CC83A
ST. MARY'S HARE PARK SCHOOL
STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 31 AUGUST 2024
| Notes Cash flows from operating activities Cash generated from/(absorbed by) operations 23 Investing activities Purchase of property, plant and equipment Investment income received Net cash used in investing activities Net cash used in financing activities Net increase/(decrease) in cash and cash equivalents Cash and cash equivalents at beginning of year Cash and cash equivalents at end of year |
2024 £ (63,064) 30,439 |
£ 254,039 (32,625) - 221,414 520,177 741,591 |
2023 £ £ (271,735) (17,926) 16,027 (1,899) - (273,634) 793,811 520,177 |
|---|---|---|---|
- 14 -
Docusign Envelope ID: 80D6E789-2A21-446F-A8CA-83CF562CC83A
ST. MARY'S HARE PARK SCHOOL
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2024
1 Accounting policies
Charity information
St. Mary's Hare Park School is a private company limited by guarantee incorporated in England and Wales. The charity's principle address is St. Mary's Hare Park School, South Drive, Gidea Park, Romford, RM2 6HH.
1.1 Accounting convention
The financial statements have been prepared in accordance with the charity's Memorandum and Articles of Association, the Companies Act 2006 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)". The charity is a Public Benefit Entity as defined by FRS 102.
The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest pound sterling.
The accounts have been prepared under the historical cost convention, modified to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.
1.2 Going concern
At the time of approving the financial statements, the trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Thus the trustees continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3 Charitable funds
Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives unless the funds have been designated for other purposes.
Designated funds comprise funds which have been set aside at the discretion of the trustees for specific purposes. The purposes and uses of the designated funds are set out in the notes to the financial statements.
Restricted funds are subject to specific conditions by donors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.
1.4 Incoming resources
School fees comprise fees receivable from school pupils including teaching fees, funding, school meals and wrap-around care. Nursery fees comprise fees receivable from nursery pupils, and other income includes music lesson charges and outings and activity income.
Income is recognised when the charity is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.
Cash donations are recognised on receipt. Other donations are recognised once the charity has been notified of the donation, unless performance conditions require deferral of the amount.
Deferred income comprises school fees and meals paid in advance for future periods and is released to income in the period to which it relates.
- 15 -
Docusign Envelope ID: 80D6E789-2A21-446F-A8CA-83CF562CC83A
ST. MARY'S HARE PARK SCHOOL
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2024
1 Accounting policies
(Continued)
1.5 Expenditure
Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement, and the amount of the obligation can be measured reliably.
Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges are allocated on the portion of the asset’s use.
Charitable expenditure comprises expenses incurred directly in pursuance of the advancement of the charity's principle charitable objectives and are accounted for on an accruals basis.
Resources expended that are attributable to more than one heading of expenditure are apportioned accordingly. The apportionment is based on an estimate of the resources expended in each area.
1.6 Property, plant and equipment
Property, plant and equipment are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost less estimated residual value of each asset over its expected useful life, as follows:
School building Over the term of the lease of the school's premises Computer equipment Straight line over 3 years Fixtures, fittings & equipment Straight line over 5 years
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of financial activities.
1.7 Investment properties
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value as at the reporting end date. The surplus or deficit on revaluation is recognised in profit or loss.
1.8 Impairment of non-current assets
At each reporting end date, the charity reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated and compared to the carrying amount. Where the carrying amount exceeds its recoverable amount, an impairment loss is recognised in profit or loss unless the asset is carried at revalued amount where the impairment loss is a revaluation decrease.
1.9 Inventories
Inventories are stated at the lower of costs and the estimated net present value.
- 1.10 Cash and cash equivalents
Cash and cash equivalents include cash in hand and deposits held at call with banks.
- 16 -
Docusign Envelope ID: 80D6E789-2A21-446F-A8CA-83CF562CC83A
ST. MARY'S HARE PARK SCHOOL
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2024
1 Accounting policies
(Continued)
1.11 Financial instruments
The charity has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the charity's balance sheet when the charity becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include trade and other receivables and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Impairment of financial assets
Financial assets, other than those held at fair value through income and expenditure, are assessed for indicators of impairment at each reporting date. Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected.
If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in net income/(expenditure) for the year.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in net income/(expenditure) for the year.
Basic financial liabilities
Basic financial liabilities, including trade and other payables and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the charity’s contractual obligations expire or are discharged or cancelled.
1.12 Employee benefits
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
- 17 -
Docusign Envelope ID: 80D6E789-2A21-446F-A8CA-83CF562CC83A
ST. MARY'S HARE PARK SCHOOL
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2024
1 Accounting policies
(Continued)
1.13 Retirement benefits
The charity operates a defined contribution pension scheme. Contributions are charged in the accounts as they become payable in accordance with the rules of the scheme.
1.14 Interest free loans (Bond Scheme)
A Bond Scheme is used as a means of generating additional income by way of interest . A single payment equivalent to £500 (2023: £500) is required when the child commences school. This is an interest-free, unsecured loan redeemable when the child completes Year 6 (any refund before this age is at the discretion of the Board of Trustees). Accordingly, bonds in respect of children who have completed Year 5 in the year under review are treated as creditors due within one year, all other bonds are treated as creditors due after more than one year.
2 Critical accounting estimates and judgements
In the application of the charity’s accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Investment property valuations are considered to be a critical accounting estimate. The company holds an investment property at fair value, and the fair value is reviewed at the end of each accounting period by the Trustees, with reference to an independent estate agent's valuation, current market rental yields, market evidence of transactions relating to similar properties, as well as other factors such as any indication of impairment.
3 Donations and legacies
| Unrestricted | Unrestricted | |
|---|---|---|
| funds | funds | |
| 2024 | 2023 | |
| £ | £ | |
| Donations and gifts | 2,310 | 952 |
- 18 -
Docusign Envelope ID: 80D6E789-2A21-446F-A8CA-83CF562CC83A
| Total | 2023 | £ | 1,338,582 | |||
|---|---|---|---|---|---|---|
| Other | school | income | 2023 | £ | 15,759 | |
| Nursery | school fees | 2023 | £ | 56,963 | ||
| School fees | 2023 | £ | 1,265,860 | |||
| Total | 2024 | £ | 1,509,245 | |||
| Other | school | income | 2024 | £ | 14,815 | |
| Nursery | school fees | 2024 | £ | 18,413 | ||
| School fees | 2024 | £ | 1,476,017 | |||
| Charitable activities | Income within charitable activities | |||||
| 4 |
Docusign Envelope ID: 80D6E789-2A21-446F-A8CA-83CF562CC83A
ST. MARY'S HARE PARK SCHOOL
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2024
5 Other trading activities
| **Unrestricted ** | Unrestricted | |
|---|---|---|
| funds | funds | |
| 2024 | 2023 | |
| £ | £ | |
| Commission and other trading activities | 68 | 576 |
6 Investments
| **Unrestricted ** | Unrestricted | |
|---|---|---|
| funds | funds | |
| 2024 | 2023 | |
| £ | £ | |
| Rental income | 16,200 | 14,420 |
| Interest receivable | 14,239 | 1,607 |
| 30,439 | 16,027 |
- 20 -
Docusign Envelope ID: 80D6E789-2A21-446F-A8CA-83CF562CC83A
| Total | 2023 | £ | 1,056,657 | 39,076 | 529,420 | 4,725 | 16,250 | 1,646,128 | 42,947 | 1,689,075 | 1,688,919 | 156 | 1,689,075 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Support | costs of | schooling | 2023 | £ | - | 36,407 | 132,130 | 4,725 | - | 173,262 | 42,947 | 216,209 | 216,053 | 156 | 216,209 | ||||||
| Premises | costs | 2023 | £ | - | 2,669 | 397,290 | - | 16,250 | 416,209 | - | 416,209 | 416,209 | - | 416,209 | |||||||
| Teaching | 2023 | £ | 1,056,657 | - | - | - | - | 1,056,657 | - | 1,056,657 | 1,056,657 | - | 1,056,657 | ||||||||
| Total | 2024 | £ | 1,114,319 | 31,456 | 402,234 | 14,457 | 20,000 | 1,582,466 | 18,250 | 1,600,716 | 1,600,708 | 8 | 1,600,716 | ||||||||
| Support | costs of | schooling | 2024 | £ | - | 28,764 | 185,960 | 14,457 | - | 229,181 | 18,250 | 247,431 | 247,423 | 8 | 247,431 | ||||||
| Premises | costs | 2024 | £ | - | 2,692 | 216,274 | - | 20,000 | 238,966 | - | 238,966 | 238,966 | - | 238,966 | |||||||
| Teaching | 2024 | £ | 1,114,319 | - | - | - | - | 1,114,319 | - | 1,114,319 | 1,114,319 | - | 1,114,319 | ||||||||
| Expenditure on charitable activities | Direct costs | Staff costs | Depreciation and impairment | General schooling costs | Bursaries | Operating lease rentals | Share of support and governance costs (see note 8) | Governance | Analysis by fund | Unrestricted funds | Restricted funds | ||||||||||
| 7 |
Docusign Envelope ID: 80D6E789-2A21-446F-A8CA-83CF562CC83A
ST. MARY'S HARE PARK SCHOOL
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2024
8 Support costs
| Audit fees Legal and professional Analysed between Charitable activities |
Support costs Governance costs £ £ - 14,150 - 4,100 - 18,250 - 18,250 |
2024 £ 14,150 4,100 18,250 18,250 |
Support costs Governance costs £ £ - 13,200 - 29,747 - 42,947 - 42,947 |
2023 £ 13,200 29,747 |
|---|---|---|---|---|
| 42,947 | ||||
| 42,947 |
Governance costs includes payments to the auditors of £14,000 (2023: £12,600) for audit fees.
9 Employees
The average monthly number of employees during the year was:
| Teachers Teaching assistants Administration Other Total Employment costs Wages and salaries Social security costs Other pension costs The number of employees whose annual remuneration was more than £60,000 is as follows: £70,000 to £80,000 |
2024 Number 15 17 5 6 43 2024 £ 1,005,182 84,939 24,198 1,114,319 2024 Number 1 |
2023 Number 13 19 4 4 |
|---|---|---|
| 40 | ||
| 2023 £ 953,926 79,338 23,393 |
||
| 1,056,657 | ||
| 2023 Number 1 |
The employee whose emoluments exceed £60,000 had retirement benefits accruing under defined contribution pension schemes.
- 22 -
Docusign Envelope ID: 80D6E789-2A21-446F-A8CA-83CF562CC83A
ST. MARY'S HARE PARK SCHOOL
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2024
9 Employees (Continued)
| Remuneration of key management personnel | ||
|---|---|---|
| The remuneration of key management personnel is as follows. | ||
| 2024 | 2023 | |
| £ | £ | |
| Aggregate compensation | 78,782 | 76,781 |
10 Taxation
The charity is exempt from taxation on its activities because all its income is applied for charitable purposes.
11 Net gains/(losses) on investments
| 2024 | 2023 | |
|---|---|---|
| £ | £ | |
| Gain/ (loss) on revaluation of investment properties | (25,000) | 25,000 |
12 Property, plant and equipment
| School building Computer equipment Fixtures, fittings & equipment £ £ £ Cost At 1 September 2023 153,036 166,358 503,597 Additions 7,797 14,081 41,186 At 31 August 2024 160,833 180,439 544,783 Depreciation and impairment At 1 September 2023 91,645 160,062 440,085 Depreciation charged in the year 2,692 5,234 23,530 At 31 August 2024 94,337 165,296 463,615 Carrying amount At 31 August 2024 66,496 15,143 81,168 At 31 August 2023 61,391 6,296 63,512 |
Total £ 822,991 63,064 |
|---|---|
| 886,055 | |
| 691,792 31,456 |
|
| 723,248 | |
| 162,807 | |
| 131,199 |
- 23 -
Docusign Envelope ID: 80D6E789-2A21-446F-A8CA-83CF562CC83A
ST. MARY'S HARE PARK SCHOOL
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2024
13 Investment property
| Investment property | |
|---|---|
| Fair value At 1 September 2023 Revaluation At 31 August 2024 |
2024 £ 325,000 (25,000) |
| 300,000 |
The investment property has been valued at 31 August 2024 by the trustees of the charitable company, with reference to an independent valuation.
14 Inventories
| 14 Inventories |
||
|---|---|---|
| Finished goods and goods for resale 15 Trade and other receivables Amounts falling due within one year: Trade receivables Other receivables Prepayments and accrued income 16 Current liabilities Notes Other taxation and social security Deferred income 17 Trade payables Other payables Accruals |
2024 £ 3,061 2024 £ 32,487 9,253 13,090 54,830 2024 £ 19,982 464,756 12,251 57,623 53,061 607,673 |
2023 £ 2,539 |
| 2023 £ 15,380 - 37,112 |
||
| 52,492 | ||
| 2023 £ 20,486 26,558 111,494 49,768 16,786 |
||
| 225,092 |
Current liabilities include deferred income, which is made up of school fees and school meals paid in advance.
Other payables include bonds repayable within 12 months of £48,280 (2023: £46,970).
- 24 -
Docusign Envelope ID: 80D6E789-2A21-446F-A8CA-83CF562CC83A
ST. MARY'S HARE PARK SCHOOL
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2024
17 Deferred income
| 2024 | 2023 | |
|---|---|---|
| £ | £ | |
| School fees and meals paid in advance | 464,756 | 26,558 |
Deferred income represents fees in advance for future academic terms or years, as well as prepaid school meals.
18 Non-current liabilities
| Notes Between two and five years In over five years |
2024 £ 171,075 24,500 195,575 |
2023 £ 220,120 43,500 |
|---|---|---|
| 263,620 |
Non-current liabilities are made up of bonds repayable.
19 Operating lease commitments
At the reporting end date the charity had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
| Within one year Between two and five years In over five years |
2024 £ 52,138 37,988 - 90,126 |
2023 £ 37,920 21,195 1,531 |
|---|---|---|
| 60,646 |
- 25 -
Docusign Envelope ID: 80D6E789-2A21-446F-A8CA-83CF562CC83A
ST. MARY'S HARE PARK SCHOOL
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2024
20 Analysis of net assets between funds
| Unrestricted | Restricted | Total Unrestricted | Total Unrestricted | Restricted | Total | |
|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||
| 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | |
| £ | £ | £ | £ | £ | £ | |
| Fund balances at 31 August 2024 are represented by: | ||||||
| Property, plant and | ||||||
| equipment | 162,807 | - | 162,807 | 131,191 | 8 | 131,199 |
| Investment properties | 300,000 | - | 300,000 | 325,000 | - | 325,000 |
| Current assets/(liabilities) | 191,409 | 400 | 191,809 | 349,716 | 400 | 350,116 |
| Long term liabilities | (195,575) | - | (195,575) | (263,620) | - | (263,620) |
| 458,641 | 400 | 459,041 | 542,287 | 408 | 542,695 |
21 Restricted funds
The income funds of the charity include restricted funds comprising the following balances of donations and grants held on trust for specific purposes:
| At 1 | Resources | At 31 August | At 31 August | |
|---|---|---|---|---|
| September | expended | 2024 | ||
| 2023 | ||||
| £ | £ | £ | ||
| Portable hearing loop | 400 | - | 400 | |
| Greenhouse | 8 | (8) | - | |
| 408 | (8) | 400 | ||
| Previous year: | At 1 | Resources | At 31 August | |
| September | expended | 2023 | ||
| 2022 | ||||
| £ | £ | £ | ||
| Portable hearing loop | 400 | - | 400 | |
| Greenhouse | 164 | (156) | 8 | |
| 564 | (156) | 408 |
- 26 -
Docusign Envelope ID: 80D6E789-2A21-446F-A8CA-83CF562CC83A
ST. MARY'S HARE PARK SCHOOL
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2024
22 Designated funds
The unrestricted funds of the charity comprise the unexpended balances of donations and grants which are not subject to specific conditions by donors and grantors as to how they may be used. These include designated funds which have been set aside out of unrestricted funds by the trustees for specific purposes.
| Balance at | Resources | Balance at | Resources | Balance at | |
|---|---|---|---|---|---|
| 1 September | expended | 1 September | expended | 31 August | |
| 2022 | 2023 | 2024 | |||
| £ | £ | £ | £ | £ | |
| Dilapidations | 39,000 | - | 39,000 | - | 39,000 |
| Property improvements | 536,761 | (179,939) | 356,822 | (5,483) | 351,339 |
| Garden maintenance | 28,834 | - | 28,834 | - | 28,834 |
| 604,595 | (179,939) | 424,656 | (5,483) | 419,173 |
The trustees have set aside the above designated funds for specific purposes as indicated above.
23 Cash generated from operations
| 23 | Cash generated from operations | ||||
|---|---|---|---|---|---|
| 2024 | 2023 | ||||
| £ | £ | ||||
| Deficit for the year | (83,654) | (307,938) | |||
| Adjustments for: | |||||
| Investment income recognised in statement of financial activities | (30,439) | (16,027) | |||
| Fair value gains and losses on investment properties | 25,000 | (25,000) | |||
| Depreciation and impairment of property, plant and equipment | 31,456 | 39,076 | |||
| Movements in working capital: | |||||
| (Increase) in inventories | (522) | (307) | |||
| (Increase) in trade and other receivables | (2,338) | (11,791) | |||
| (Decrease)/increase in trade and other payables | (123,662) | 68,626 | |||
| Increase/(decrease) in deferred income | 438,198 | (18,374) | |||
| Cash generated from/(absorbed by) operations | 254,039 | (271,735) | |||
| 24 | Analysis of changes in net funds | ||||
| At 1 | September | Cash flows Other non-cash | At 31 August | ||
| 2023 | changes | 2024 | |||
| £ | £ | £ | £ | ||
| Cash at bank and in hand | 520,177 | 221,414 | - | 741,591 | |
| Bonds falling due within one year | (46,970) | 46,970 | (48,280) | (48,280) | |
| Bonds falling due after more than one year | (263,620) | 19,765 | 48,280 | (195,575) | |
| 209,587 | 288,149 | - | 497,736 |
- 27 -
Docusign Envelope ID: 80D6E789-2A21-446F-A8CA-83CF562CC83A
ST. MARY'S HARE PARK SCHOOL
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2024
25 Related party transactions
There were no disclosable related party transactions during the current or prior year.
26 Ultimate controlling party
The company is limited by guarantee and has no ultimate controlling party.
- 28 -