OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
Trustees'
report
Independent
examiner's
report
Statement ofgnancial activities
Balance sheet
Statement ofcash flows
Notes to the financial statements 6-12

Unrestricted Unrestricted
funds funds
2023 2022
Notes 6
Income and endowments from:
Donations
and legacies
50,000 50,000
Charitable
activities
7,907 7,265
Other trading
activities
9,967 13,350
Investments 254 10
Other income 8,904 3,997
Total income 77,032 74,622
~E*
Cht
Raising funds 8 9,026 8,356
Chaditable
activities
9 84,915 67,581
Totalexpenditure 93,941 75,937
Net expenditure for the yesrl
Net movement in funds (16,909) (1,315)
Fund balances at 1 April 2022 501,686 503,001
Fund balances at 31March 2023 484,777 501,686

2023 2022
Notes 6 6
Fixed assets
Tangible assets 13 336,373 355,556
Current assets
Debtors 14 2,519 2,188
Cash at bank and in hand 149,268 145,862
151,787 148,050
Creditors: amounts falling due within
one year 15 (3,383) (1,920)
Net current assets 148,404 146,130
Total assets less current liabilities 484,777 501,686
income funds
)Ji)(88([)gta~fun
Designated
funds
s 18 69,353 56,638
General unrestricted funds 415,424 445,048
484,777 501,686
484,777 501,686

Notes f 2023 2022
f
Cash flows from operating activities
Cash generated
from operations
18 3,152 16,958
Investing activities
Investment income received 254 10
Net cash
activities
generated
from investing
10
Net cash used in financing activities
Net increase
in cash and cash equivalents
3,406 16,968
Cash and cash equivalents at beginning oiyear 145,862 128,894
Cash and cash equivalents at end of year 149,268 145,862

5 Other trading Other trading Other trading activities activities
Unrestricted Unrestricted
funds funds
2023 2022
f 5
Fundraising events 9,967 13,350
6 Investments
Unrestricted Unrestricted
funds funds
2023 2022
5 2
Interest receivable 10
7 Other income
2023 2022
Lydney
Bowling
Club 4,258 3,997
Park events income 1,000
Miscellaneous income 1,026
Insurance claim 2,620
8,904 3,997
8 Raising funds
Unrestricted Unrestricted
funds funds
2023 2022
5
Fundraisin and ublicii
Costs ofstaging fundraising events - lirework display 9,026 8,356
9,026 8,356

Charitable
a
ctivit ies
2023 2022
8 8
Depreciation and impairment 19,183 19,546
Light, heat, water, workshop costs, 7,541 5,803
Pavilion costs, cleaning, disposables, repairs, alarm 12,883 6,571
Admin,
stationery,
postage, minutes 171 300
Litter picking 15,226 15,226
Repairs and renewals 893 2,183
Insurance 4,131 3,756
Plant costs and grounds maintenance 13,485 7,755
Play equipment
maintenance
4,595 4,821
Legal and professional 850
Health &safety 8 tree work costs 335 790
Event costs 4,972
Independent examiners fees for the independent examination 870 830
84,915 67,581
84,915 67,581
Analysis
by
Unrestricted
fund
funds
84,915
84,915
Forthe year
Unrestricted
ended 31
funds
March 2022 67,581
67,581

2023 2022
Number Number

13 Tangible fixed asset s
Land end Fixtures, Total
buildings fittings S
equipment
6
Cost
At 1 April 2022 525,925 85,969 611,894
At 31 March 2023 525,925 85,969 611,894
Depreciation
and impairment
At 1 April 2022 182,518 73,820 256,338
Depreciation
charged
in the year 13,037 6,146 19,183
At 31 March 2023 195,555 79,966 275,521
Carrying
amount
At 31 March 2023
330,370 6,003 336,373
At 31 March 2022 343,407 12,149 355,556
14 Debtors
2023 2022
Amounts
falling due
within one year: 8 6
Trade debtors 150
Other debtors 1,919 1,738
Prepayments
and accrued income
450 450
2,519 2,188
15 Creditors: amounts falling due within one year
2023 2022
6
Trade creditors 512 1,090
Accruals and deferred income 2,871 830
3,383 1,920

Movement in funds
Balance at Transfers Balance at Incoming Transfers Balance st
1April 2021 1April 2022 resources $1 March 2023
E E E E E
Summer Events 8,513 8,513 (3,972) 4,541
Tree Replacement 3,500 6,200 9,700 9,700
Play Equipment
Replacement
3,000 7,300 10,300 8,000 18,300
Spedal Projects 28,125 28,125 8,687 36,812
15,013 41,625 56,638 12,715 69,353

18 Cash generated
from
operations 2023 2022
E E
Deficit for the year (16,909) (1,315)
Adjustments
for:
Investment
income recognised
in statement
offinancial activities (254) (10)
Depreciation
and impairment
oftangible
fixed assets 19,183 19,546
Movements
in working
capital:
(Increase)/decrease
in
debtors (331) 335
Increase/(decrease)
in
creditors 1,463 (1,598)
Cash generated
from
operations 3,152 16,958
19 Analysis ofchanges in net funds
The charity had no debt during
the year.