| Page | |||
|---|---|---|---|
| Trustees' report |
|||
| Independent examiner's |
report | ||
| Statement ofgnancial | activities | ||
| Balance sheet | |||
| Statement ofcash flows | |||
| Notes to the financial | statements | 6-12 |
| Unrestricted | Unrestricted | ||||
|---|---|---|---|---|---|
| funds | funds | ||||
| 2023 | 2022 | ||||
| Notes | 6 | ||||
| Income and endowments | from: | ||||
| Donations and legacies |
50,000 | 50,000 | |||
| Charitable activities |
7,907 | 7,265 | |||
| Other trading activities |
9,967 | 13,350 | |||
| Investments | 254 | 10 | |||
| Other income | 8,904 | 3,997 | |||
| Total income | 77,032 | 74,622 | |||
| ~E* Cht |
|||||
| Raising funds | 8 | 9,026 | 8,356 | ||
| Chaditable activities |
9 | 84,915 | 67,581 | ||
| Totalexpenditure | 93,941 | 75,937 | |||
| Net expenditure | for the | yesrl | |||
| Net movement | in funds | (16,909) | (1,315) | ||
| Fund balances | at 1 April 2022 | 501,686 | 503,001 | ||
| Fund balances | at 31March 2023 | 484,777 | 501,686 |
| 2023 | 2022 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | 6 | 6 | |||||
| Fixed assets | |||||||
| Tangible assets | 13 | 336,373 | 355,556 | ||||
| Current assets | |||||||
| Debtors | 14 | 2,519 | 2,188 | ||||
| Cash at bank and | in | hand | 149,268 | 145,862 | |||
| 151,787 | 148,050 | ||||||
| Creditors: amounts | falling due within | ||||||
| one year | 15 | (3,383) | (1,920) | ||||
| Net current assets | 148,404 | 146,130 | |||||
| Total assets less current liabilities | 484,777 | 501,686 | |||||
| income funds | |||||||
| )Ji)(88([)gta~fun Designated funds |
s | 18 | 69,353 | 56,638 | |||
| General unrestricted | funds | 415,424 | 445,048 | ||||
| 484,777 | 501,686 | ||||||
| 484,777 | 501,686 |
| Notes | f | 2023 | 2022 f |
|||||
|---|---|---|---|---|---|---|---|---|
| Cash flows from operating | activities | |||||||
| Cash generated from operations |
18 | 3,152 | 16,958 | |||||
| Investing | activities | |||||||
| Investment | income received | 254 | 10 | |||||
| Net cash activities |
generated from investing |
10 | ||||||
| Net cash | used in financing | activities | ||||||
| Net increase in cash and cash equivalents |
3,406 | 16,968 | ||||||
| Cash and | cash equivalents | at beginning | oiyear | 145,862 | 128,894 | |||
| Cash and | cash equivalents | at end of | year | 149,268 | 145,862 |
| 5 | Other trading | Other trading | Other trading | activities | activities | ||||
|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Unrestricted | ||||||||
| funds | funds | ||||||||
| 2023 | 2022 | ||||||||
| f | 5 | ||||||||
| Fundraising | events | 9,967 | 13,350 | ||||||
| 6 | Investments | ||||||||
| Unrestricted | Unrestricted | ||||||||
| funds | funds | ||||||||
| 2023 | 2022 | ||||||||
| 5 | 2 | ||||||||
| Interest receivable | 10 | ||||||||
| 7 | Other income | ||||||||
| 2023 | 2022 | ||||||||
| Lydney Bowling |
Club | 4,258 | 3,997 | ||||||
| Park events | income | 1,000 | |||||||
| Miscellaneous | income | 1,026 | |||||||
| Insurance | claim | 2,620 | |||||||
| 8,904 | 3,997 | ||||||||
| 8 | Raising funds | ||||||||
| Unrestricted | Unrestricted | ||||||||
| funds | funds | ||||||||
| 2023 | 2022 | ||||||||
| 5 | |||||||||
| Fundraisin | and | ublicii | |||||||
| Costs ofstaging | fundraising | events - lirework | display | 9,026 | 8,356 | ||||
| 9,026 | 8,356 |
| Charitable a |
ctivit | ies | ||||||
|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||||
| 8 | 8 | |||||||
| Depreciation | and | impairment | 19,183 | 19,546 | ||||
| Light, heat, water, | workshop costs, | 7,541 | 5,803 | |||||
| Pavilion costs, cleaning, | disposables, | repairs, | alarm | 12,883 | 6,571 | |||
| Admin, stationery, |
postage, minutes | 171 | 300 | |||||
| Litter picking | 15,226 | 15,226 | ||||||
| Repairs and | renewals | 893 | 2,183 | |||||
| Insurance | 4,131 | 3,756 | ||||||
| Plant costs and grounds | maintenance | 13,485 | 7,755 | |||||
| Play equipment maintenance |
4,595 | 4,821 | ||||||
| Legal and professional | 850 | |||||||
| Health &safety 8 | tree work costs | 335 | 790 | |||||
| Event costs | 4,972 | |||||||
| Independent | examiners | fees for the | independent | examination | 870 | 830 | ||
| 84,915 | 67,581 | |||||||
| 84,915 | 67,581 | |||||||
| Analysis by Unrestricted |
fund funds |
84,915 | ||||||
| 84,915 | ||||||||
| Forthe year Unrestricted |
ended 31 funds |
March 2022 | 67,581 | |||||
| 67,581 |
| 2023 | 2022 |
|---|---|
| Number | Number |
| 13 | Tangible fixed asset | s | |||
|---|---|---|---|---|---|
| Land end | Fixtures, | Total | |||
| buildings | fittings S | ||||
| equipment | |||||
| 6 | |||||
| Cost | |||||
| At 1 April 2022 | 525,925 | 85,969 | 611,894 | ||
| At 31 March 2023 | 525,925 | 85,969 | 611,894 | ||
| Depreciation and impairment |
|||||
| At 1 April 2022 | 182,518 | 73,820 | 256,338 | ||
| Depreciation charged |
in the year | 13,037 | 6,146 | 19,183 | |
| At 31 March 2023 | 195,555 | 79,966 | 275,521 | ||
| Carrying amount At 31 March 2023 |
330,370 | 6,003 | 336,373 | ||
| At 31 March 2022 | 343,407 | 12,149 | 355,556 | ||
| 14 | Debtors | ||||
| 2023 | 2022 | ||||
| Amounts falling due |
within one year: | 8 | 6 | ||
| Trade debtors | 150 | ||||
| Other debtors | 1,919 | 1,738 | |||
| Prepayments and accrued income |
450 | 450 | |||
| 2,519 | 2,188 | ||||
| 15 | Creditors: amounts | falling due within one year | |||
| 2023 | 2022 | ||||
| 6 | |||||
| Trade creditors | 512 | 1,090 | |||
| Accruals and deferred | income | 2,871 | 830 | ||
| 3,383 | 1,920 |
| Movement | in funds | |||||
|---|---|---|---|---|---|---|
| Balance at | Transfers | Balance at | Incoming | Transfers | Balance st | |
| 1April 2021 | 1April 2022 | resources | $1 March 2023 | |||
| E | E | E | E | E | ||
| Summer Events | 8,513 | 8,513 | (3,972) | 4,541 | ||
| Tree Replacement | 3,500 | 6,200 | 9,700 | 9,700 | ||
| Play Equipment Replacement |
3,000 | 7,300 | 10,300 | 8,000 | 18,300 | |
| Spedal Projects | 28,125 | 28,125 | 8,687 | 36,812 | ||
| 15,013 | 41,625 | 56,638 | 12,715 | 69,353 |
| 18 | Cash generated from |
operations | 2023 | 2022 | ||
|---|---|---|---|---|---|---|
| E | E | |||||
| Deficit for the year | (16,909) | (1,315) | ||||
| Adjustments for: |
||||||
| Investment income recognised in statement |
offinancial activities | (254) | (10) | |||
| Depreciation and impairment oftangible |
fixed assets | 19,183 | 19,546 | |||
| Movements in working |
capital: | |||||
| (Increase)/decrease in |
debtors | (331) | 335 | |||
| Increase/(decrease) in |
creditors | 1,463 | (1,598) | |||
| Cash generated from |
operations | 3,152 | 16,958 | |||
| 19 | Analysis ofchanges | in net funds | ||||
| The charity had no debt during the year. |