Registered numb¢r.' 2184005
Charity number: 298164
THE HEART OF KENT HOSPICE
(A company limited by guarantee)
TRUSTEES, REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

THE HEART OF KENT HOSPICE
IA company limit•d by guarantee)
CONTENTS
Page
Refornn¢o and adminlstratlve dgtall¥ of the Company. Its Tru$tee¥ and Advls•r$
Trustoes. r¢port
3-16
Ind•p•ndent auditor5. Teport on the linancial statements
17-20
Consolidated statement of flnan¢lal actlvlties
21
Consolldated balance sheot
22
C¢mpany balance sheet
23
Con$olldated statement of cash flow$
24
Notes to the finaneial st•t8m•nts
25-54

THE HEART OF KENT HOSPICE
(A company Ilmlted by guarantee)
REFERENCE AND ADMINISTRATIVE DETAILS OF THE COMPANY, ITS TRUSTEES AND ADVISERS
FOR THE YEAR ENDED 31 MARCH 2022
Patron
Marianna, Viscountess Monckton of Brenchley
Trustws
Mr J Barker-mccardle. Chair (resigned 17 May 20221
Ms A Mllllnglon lappolnleQ 8 November 2021}
Mr C J Collins (resigned 15 SèptambÈr 20211
Mrs S G St C Cooper
Mr R E Fadorcio OBE
Mr G Hodnett
Mrs E M Howe OBE
Mr G Hunter, Deputy Chair
Dr N Jegard
Mr S R B Langworthy, Honorary Treasurer
Miss S Pain
Ms R Parris lappoinled 8 November 2021 }
Mrs L Potts
Ms E Price lappoinled 8 November 20211
MrHTBSmith
Mr S Thompson {appDinted 8 November 20211
Ms L Vui lappoinled 8 November 2021)
Company registered
number
2184005
Charlty re9iStered
number
298164
Rggistered offi¢•
The Heart of Kent Hospice
Preston Hall
A￿eSf0rd
Kent
ME20 7PU
Chiéf èxecutivè offiear
Ms R Strèèt lappoint•d 22 Nov8mbèr 2021}
Sonlor managomont
team
Mrs K Harrison. Pati&nt SeNices Director
Dr G Parker MBBS ILondl FRCP. Lead Medical Consultant
Ms A Kelly. Income Generation Director
Mr S Webster, Finance Director (resigned 31 January 20221
Mis K Dackombe, Finance Director lappoinled 20 April 20221
Ind¢p•ndent auditors
MHA Maclntyre Hudson
Maidslone
United Kingdom
Bankers
Barclays B8nk plc
Fremlin Walk
Maidstone
Kent
ME14 1QG
Page 1

THE HEART OF KENT HOSPICE
IA company limitsd by guarantee)
REFERENCE AND ADMINISTRATIVE DETAILS OF THE COMPANY. ITS TRUSTEES AND ADVISERS
(CONTINUED}
FOR THE YEAR ENDED 31 MARCH 2022
Solicitors
Cripps LLP
Number22
Mount Ephraim
Tunbrldge Wells
Kent
TN4 8AS
Page 2

THE HEART OF KENT HOSPICE
(A Company Ilmltgd by guaranteo)
TRUSTEES. REPORT
FOR THE YEAR ENDED 31 MARCH 2022
The Trustees present their annual rewrt together with the audited financial statements of Ihe group and the
company for the year to 31 M8rch 2022. Tha Trustees confirm that the annual report and financlal statements of
the company comply with the current slalulory requirements. the requirements of the companys goveming
document and the provislons of the Slalement of Recommended Practice ISORPI, applicable lo charities
preparing their accounts in accordance with thè Financial Reporting Standard applicable in the UK and Republic
of Ireland IFRS 1021 leffgctivg 1 January 2015} as amended by Update Bullglln 1 leffecllve 1 January 20151.
STRUCTURE, GOVERNANCE AND MANAGEMEMT
Heart of Kent Hospice is a charity, number 298164 and a comp8ny limited by guarantee. number 2184005- ils
Artidgs of Associallon constitute the governing documents.
The principal areas of Charitable activity are the provision of specrdlist palliative care services in the heart of Kent
area, including the boroughs of Maidslone and Tonbridge and Malling. These services include an inpatient unit.
an outpatient centre, support therapies, a Hospice Hub programme. community semces. dementia services,
ounselling. gducalion and training. and spiritual care.
The governing document
The Hospice is a company limited by guarantee and does not have share capital. The constitution of the Hospice
is set out in the Articles of Association which were revised and adopted by Speaal Resolution by Members in
November 2020 wSth the changes raJfied by the Charlty Commission in May 2021.
The governan¢e strudur•
During this financial year the Board of Trustees had four m8in sub commlttees whlch mel quart8rlw. Clinlcal
Governance Commlttee. Flnance and Income Generation Committee, Govemance. Risk and Remunera￿On
Committee and 8 Nominations and Trustee Development Committee. Due to the pandemic. mLtch of our
business has been conduGled by way of video conference. with face-towface meetings restarting in 2022.
The Board of Trustees is responsible and accoijntable for the governance of the Hospice,. rt met six times in the
year. The Chief ExecutNe is responsible for the day-to-day management of the Hospice.
Following the resignation of our Chief Executive, Sarah Pugh on 14 May 2021, the Board of Trustegs appointed
our Finance DireGlor. RaGhel Street, as Interim Chief Executlve. Following a successful period as Interim Chief
Executive, an inlerwew panel fomied of Tru8Èe8s and 8Xtemal parties appointed Fiachel Street as pemianenl
Chief Executiv8 effecuve as of 22nd Novembor 2021.
Charity governaneÈ eod•
The Board has ftjll and careful regard to tha Charlty Governance Code and uses the code as its principal
benchmath. The Board is committed lo continuous improvamgnt and development.
R•cruitsnent and appointment of new Trustees
One of the roles of the Govemance, Risk and Renumeration Committ99 is to recnjil. inéuct and train Trustees.
This is delegated to the Ntsminations and Trustee Development Committee which is led by the Deputy Chair of
the Board of Trustees. The Board actively promotes diversity and seeks Trustees from a range of backgrounds.
Advertisements for new Trustees are published in the local press, on relevant websites, on the Hospice's
Website. through local networks and in the Hospice newsletter if appropriate. Only Members of the Hospl¢e who
a￿ ejected by the Board of Trustees Can be nominated as Trustees by the Governance, Risk and Romuneration
Committee. The Trustees arè elected for a term of three yeaTS, renèwable for a further three years. The Chair is
appointed for a fi￿year term.
Page 3

THE HEART OF KENT HOSPICE
(A company limlted by guarantael
TRUSTEES. REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
Jim Barker-mccardle stepped down as Chair and Trustee in May 2022, followng a successful five-year temi.
The Tru$lees and Executive Team thanked him for his outstanding ieadership and seNice lo the Hosp¢￿. The
Trustees appointed Ann Millington as the new Chair of Tiustges in May 2022. and they k>ok forward lo working
with her.
On 5 Juty 2022 our founding Patror). Marianna. Viscountess Monckton of Brenchley, sadly dled. Trfbules were
paid to an inspirational. dedicated. and passionate lady who will be missed enormously by colleagues. volunteers
and all who knew hor.
Polici05 and procedures for th8 inductlon and tralnlng of Trustees
The Hospice UK document enlitkd 'lnduclion of New Trustee5' as well as the Charity Trustee welcome pack
published by the Charily Commission is used a5 8 model for Trustee induction and training. AJI Trustees receive
a thorough induction and seek to ensure through the governance structure that the Board complies with best
practice requirements.
Trustee code of conduct
The Board adheres to the Hospice's Code of Conduct for colleagues and volunteers. The Board takes its
leadership role in upholding the values of thè Hospi￿ very seriously. The Bo8rd has adoptod the Hospice's
culture framework and conducts itself in line with the Hospice's behavioural standards.
The wider network
The Hospice is a member of Hospice UK. The Chair and Chief Executive attend Hospice UK meellngs wlth other
Chairs and Chiof Executives in the South-Easl Region and the Chief Executive ne￿orkS both locally and
natlonally. The management team has w811 developed neiwork links with a wlde range of external organisa￿onS
localty and nationalty.
Risk managernent
A risk manage￿ent framework is agreed annually by the Board. This includes a Risk Register which has been
developod to idontify risks, mltlgations, and contingency actions. This Risk R@glster is revieweo and updated
monthly by the Executive Team. Risks are revlèwed quarterly by the ￿levant Trustee Committee and quarterly
by the Board of Trustees. On an annual basis, the Board agrees a risk threshold and prepares a risk appetite
statement.
It is recognised that this system can only provide reasonable Inol absolutel reassurance that major risks are
being adequately managed.
This year. the maln potential risks have conllnued to be Influenced by the ongoing impact of the COVID-19
pand8mic, induding the risks that..
Financial sustainability is wmpromised.,
Patient experience diminishes.. and
straleglc goals not achieved
Colleagues Ènd Truslees have worked closely together in the year to mitigate thes8 rSsks. Financial risks are
mitigated by regularly reviewing our financial position through management accounts. cash flow modelling,
reforecasting, and settlng long term financial plan5. Maintaining levels of patient experiences has been
Ghallenging during th8 pandemic. in partlcular regarding visitin9, however usual visiting arran9ements are now
re-lnslaled and outpatient seTvices have recommenced. Strategi¢ goals are set annually, and progress is
monitored at Executive 8nd Board meetings.
Page 4

THE HEART OF KENT HOSPICE
(A company Ilmltsd by guarantee)
TRUSTEES. REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
OBJECTIVES AND ACTIVITIES
The Hospice's objects, as set out In the Artic19s of Association are the relief of the need5 of those who are
suffering from a chronic or teM)In￿ illness, disabilsty, or disease and in particular, but not so as to limit the
gener81ity of Ihe foregoing, by..
a) the provlsion of an inpatient unit, outpatient cenlre, community servicé and bereavement service in the Kant
and Medway area for such persons and thelr relatlves and carers..
b) to conduct. promote or encourage research into the care and treatment of patients wth progressive Ilfe
threatening diseases and to publish thg beneficial results of any research undertak8n by the Charity.,
cl lo promote the principles and Practi￿ of palliatlV8 care throughout the wider community by assisting in mulli
professional training and education.,
dl lo provide and facilltale the provision of physical. social. and psychological care and spiritual help for patients.
relatives or carers under the care of the Charity and for the colleagues and volunteers working wlh them.
Our vision
Our vision is that evéryone limng with a temiinal illness in our community will achieve the best quality of life. We
seek to achi8ve this by onabling pooplo with a terminal illness in our community lo live in comfort, with
independ8nca and dignity to th8 and of thèir lives, and to support tho$e ¢10$08t to them.
Our values and ¢ulture framgwork
Our culture. values and behaviours guide our decision making and how w8 conduct ourselves in our work. They
ensuro all palienls, and Ihgir familigs reoeive the very best care ijay in and day out. Our values are Compasslon.
Integrity, Rgspeci and Teamwork.
The Hospice has a culture framework whSch celebrates our values and helps colleagues and volunteers put
these values into action. The culture framework includes four core behawours., I care, l own. I learfi. and I
improve, vllh assoclaled behavioural standards whid) run through how we recruiL develop, and relain our team.
Dlverslty and Incluslon
The Hospice is Gommitted to being an equal opportunities employer. This Means that decisv)ns conceming all
aspects of employment wll be based on the needs of the organisation and not any assumptions b8$ed on sex,
race, age, disability. gender reassignment. sexual orientation, maryled or clvil partnership status, pregnancy or
maternity. rellgion. or belief. All collaagues ar8 required to ablde by gquality. diversity. and inclusion principles.
Foll¢)wing an external equality, diversity and inclusion audit in August 2020 the HOs￿Ce has continued to move
forward wth the action plan based on the outcomes of this audit. particularly focusing on incluslvty. Th8 Hosplce
is committed to providing skilled and compassionate care in a sUppO￿.ve environment based on mutual respect
and trust. which recognises and values the difference of every individu81. ba they palignl. carer, colleague
volunteer or visitor. The Chi8f Executive is the exa¢utive sponsor of this work and is supported by colleaguos in
the Belonging Working Group.
A membèr of the Hospice team is appointed as the Hospice's Freedom to Speak up Guardian and Ih&y support
colleagues to speak up rf they feel that they ar8 unable to do so by othgr routes.
Page 5

THE HEART OF KENT HOSPICE
{A company Ilmited by guarantee)
TRUSTEES. REPORT {CONTINUEDI
FOR THE YEAR ENDED 31 MARCH 2022
Our slratsgic prlorltlgs
Thè Charity's five strategic priorittes are..
1. Local carè: We will establish a modal of local Hosplce support throughout our communilies.
2. Flexible, person centr8d caro: We will develop our servic8S SO that they can meet a wde range of patignt
and family needs.
3. Speclalist ¢arg: We wlll prowde specialised care lo every patient end maintaln our reputation as a centre of
excellence.
4. Skilled. compassionate care: We will be the organlsation of Ghoice for colleagues and volunleers.
S. Care for our cause: We will enable our local ¢¢)mmunity to regard the Hospice as the local cause to support.
Patient servlce5 provlded
Heart of Kent Hospicè is a specialist palliative care and end of lifo care provider, which offers support lo patients
with temiinal illnesses including those with dementia. It has beds for up to ten inpatients and an oulpatienl
Hospice Hub for all patients and carers lo access. The Hospice currenUy cares for approximately 950 pallents
and their carers at 8ny one lime in the community.
The Hospice has embedded the use of outcome measures throughout 011 clinical areas using the Osjtcome
Assessment Complexity Collaborative IOACCI national toolkit. This enables the clFnieal tearns to understand
better patient and carer needs and measure individual and seNice outcomes for patients. The tools used as part
of the OACC sulte enables support and care to be delivored 'at the right time. in the rlghl place by the right
person."
The Hospi¢e offers a range of services whith indud8'.
Inpatient servlces
The inpatient unit has 10 single ensuite bedrooms and provides 24tT Care for patlenls. all year. Patients are
k)oked after in the inpatlgnt unit for a variety of reasons including=
Short term 8s$esgmant and mgnagèmont ol pationts wth eompl8x arKllor unstable needs, be they
physical, psychological, social or spiritual
Rehabilitation and adaptation lo changes in fundon associated disease progression 8ndlor
treatment
Care in last days of life
Emergency respits care
Care after death
Pag8 6

THE HEART OF KENT HOSPICE
(A company Ilmltod by guarantsal
TRUSTEES. REPORT (CONTINUED
FOR THE YEAR ENDED 31 MARCH 2022
Ho$pi¢• Community Team
The Hospice Community Team providGS high quality, seven day a week specialist palliative care advice for those
patients with a progressNe life limiting illness who are being cared for al home or in a care home and to offer
support lo their family, car8rs, and fTiends. The leaw has a skill mix of Nursas. Paramedics and Healthcare
Asssstants, all who contribute to patients and Carers being seen at th8 right lime. in the right place by the rlghl
person.
They provide..
Cllnical assessm8nt and ongoing support to maximise symptom control
Twice weekly drop-in sessions via the Hospice Hub Ilhese were paused during the COVID-19
pandemic)
Oulpalient appolntments. home visits, telephone. or video assessments las appropriate under the
COVID-19 pandemic reslri¢tionsl
Advance care planning and support for patients their preferenGes and wishes
Advice and support for external healthcare professionals
Hospico Dementia Team
The Hospice Dementia Team takes referrals for dementia patients earty on In thelr illness to enable advancg
care planning and offering support and education to patients and carers. The Head of the Dementia Team FS
supported by an experienced Clinical Nurse Specialist, Staff Nuyse, and Healthcare Assistant, and they 811
support patients and carers in their own homes or in care homes.
They provide..
A monthly Dementia Cafe held in Magnolia Place oulpatienl centre Ilhis moved to a virtual café during
th& pandemi¢l
The Making Memories@ programme, which 18 a weekly, six-week dementla programme for patiènts
and their carers
A carer support group with soclal work support provbdlng pre be￿avement and post bereavement
support for carers
Formal and informal training for carers and healthcare professionals
The mle of the Hospice Community and Dementia Teams a￿ both advisory and educational. The teams do not
takè over the day-to4ay cara of thè patiènt bul providé spècialist palliativè carè advice and support for pat16nts.
carets, and healthcare professionals. They have an in-depth specialist knowledge of the assessment and
management of physical, psychological. emotional, social, and spiritual needs lo reduce symplorris, Suffering
and distress, including CoMp￿X symptom management. The teams are also able lo support in analysing
complex clinical decisions where medical and person81 interests are finely balanced, by applying relevant ethical
and legal reasoning alongS￿e clinical assessment. They also pmwde multidisciplinary specialist advice, support.
education. and trainlng lo the wder care team who Is providlng dlr6cl core level palliatsve care to the person.
Famlly Support Team
The Famity Support Team promdes counselling. soclal work for Children, young people and families. welfare
advice and chaplaincy support. led by our Spiritual Lead with volunteer support, to all patients in the community
and within the outpatient centre and inpatient unit This support is offered pre-ber9avement lo the patients andlor
their carers, al thg timo of the death and into bereavement.
Page 7

THE HE4RT OF KENT HOSPICE
(A company limited by guarantee)
TRUSTEES. REPORT (CONTINUED}
FOR THE YEAR ENDED 31 MARCH 2Q22
Worklng in dose liaison with the primary health care team. the Family Support Team Pfovides-.
Pre and post bertravement counselling
Family and chIld￿n support
Welfar8 support
SpSritual Care
Compassionate Neighbours
Towards the end of 2021 the clinical teams reviewed the PTevlous Living Well model of oulpatlent services and
agreed to change the offering to pationts and carers lo a more flexible and accèssible Hospi￿ Hub drop-in
model.
The Hospi￿ Hub programme is held in Magnolia Place within the Hospice and is as follows..
Monday & Thursday.. Dropin sessions no referr81 required for patients and ¢arers. This hub
model provides a one-stop-shop to access support wllh syynptom and poin control. advance care
planning, social support, spiritual, emotional, and welfaTe support.
Tuesday.. The Dementia team fun Ihe Making Memories programme
Wedn8sday-. Bereavement drop-in group 15 run, supporting families, and loved one's process grfef and
bereavem8nt in so¢HI setting. Individual bereavement counselling is also available.
Friday. Twic¢ a month, in partnership wth the Motor Neurone Disease Association (MNDAI. a drop-in
group for patients ¥Mth Motor Neurone Disease is run.
Salurd8y. Once a month a Dementia café is run in the Hospice for people Demèntla and their
carers and loved ones to attend.
Worklng in clos6 Ilalson wilh the prlmary health care team, the Famity Support provldes:
Pre and post bereavement counselling
Family and chlldren support
Welfare support
Spiritual Care
Compassionate Neighbours
Therapltrts
Occupational therapy and physlolherapy can be offered to Hospice patients on the inpatient unlt through the
Hospice Hub as required.
Educatlon and dovelopment
The Education Team provide internal and external clinical training including clinical statutory and mandatory
tralnlng sessions. where the Educatlon Team supports colleagues to achieve the Hospice competencies and
clinical Competencies as required.
The Education Team also provide trainlng on all aspects of palfialive and end of lrfe care including providing
multidisciplinary specialist advirE, support. education, and training to the nursing homes and other healtheare
professlonals who are providing dIr￿t core level palliative care lo the person. They are part of the K&nt and
Medway Collaborative for training and education and providè KCC lunded training for Care Homes.
Page 8

THE HEART OF KENT HOSPICE
{A company limited by guarantee}
TRUSTEES. REPORT ICONTINUEDI
FOR THE YEAR ENDED 31 MARCH 2022
Heart of Kent Hospice has become a regional provKler for Accredited Gold Standards Framework training for
care homes and domiciliary care agencies and facilitates the European Cerbficate in Essential Palliative Care
IECEPC} dlslance ￿arnIng course. which is aimed at helping professionals consolid81a and develop their
palliatlv8 care confidÈnee and 8xp9thse. The course is also designed lo meet the needs of healthcare
professionals new lo specialist palliabve care servlcas who wlsh to estsf>lSsh a strong foundatlon of knowledge on
which lo build specialist knowledge and skills.
The Education Team also supwrt the Head of Inpalent Unll to ensure the standards required to deliver
outstsnding care on the inpalienl unil are mel. The Practice Development Nurse works with nurses on their
induction. relum lo practrce. student nurses and the inpatient unrt team lo complete thgir practical 8n¢J theorelical
competencies.
The Hospice provides fvrther education via ECHO (Extension of Community Healthcare Outcomes) nelworks,
¥thich is a shared learning Zoom platform supported by Hospice UK.
Th& Hosplce COVID-19 Respon$• 2021122
During 2021122. the Hospice continued lo respond to the COVID-19 pandemic, utilising and adapting the
strategies and tools put in place in the prior year, such as daily Executive Team calls, weekly Heads of
Department C811s and remote working to manage the risks lo our pattents, their famill8s, colleagues, and
volunteers.
During periods of lockdown. patient and earer face to face sessions, Dementia Café and Making Memories
groups continued lo be provided as online sessions and dropin and outpatient appointments remained closed-
only essential home visits were carried out and patients and carers were supported by the Glinical teams by
telephone and by video link. The inpalienl unil continued lo admit patients and follo¥Mng indiwdual risk
assessments Patient Care Volunteèrs continued to support the nursing t8am.
Education and training sessions successfully continued to be delwered as online sessions vi8 video platforms.
The education team worked wlh Kent and Medway Clinical Commissioning Group education platform lo produce
training for care home prowders and visited care home5 to provide practical personal proleclive equipment
IPPEI and COVID-19 swab testing training.
Thè Patient Setvlces DIreCt￿ Jolned a daily local health economy ILHEI meeting which included all local
healthcare providers whiGh look a system wide approach to information sharing and escalation of concerns. To
ease the pressure on the acute trust tho Hospice liaised with the discharge team and Frailty Matrons to facilitatè
inpatient admissKJns for appropriate patients. Into 2022 the LHE meetings continued on a Week￿ basis.
As Govemmenl reslriclions were lrfted in 2022 the Hospice re-stsrted f8ce-lo-fa¢8 patient carer interactions,
home vlslls, wunselling and vla the Hospice Hub and IPU visllor reslridons were relaxed. The large majorty of
Hospice coll&agues, both patient facing and non-palienl f8cing took part in the COVID-19 vaccination
programme receiving al least threa dos8s of the vaccine. Regular testing via lat8Tal flow tests and PCR tests
conts'nue(l until April 2022 and a twice weekly lateral flow tesung regime remains in place.
Page 9

THE HEART OF KENT HOSPICE
(A company limited by guarantee)
TRUSTEES, REPORT ICONTINUEDI
FOR THE YEAR ENDED 31 MARCPI 2022
STRATEGIC REPORT
ACHIEVEMENTS AND PERFORMANCE
Quallty Assuranco
Following a routine inspeGtion by the Care Quality Commission ICQCI In February 2017 the HosplGe achleved an
overall rating of Outstsnding, gaining Outstanding in Caring and Responsive ¢Jomains and Good in Safe,
Effectlve and Well led. Monthly CQC monitoring started during the pandemlc and is contlnuing as their model of
inspgdon on n98d and risks identified.
Patient services report qil8rterty lo the Clinical Govemance Commrtlea.
Monthly cliniGal management and medicine5 management meetings tske place co¥&rlng topics such as
safeguarding, audit, complaints. and incidents. An audit and research group meets every eight weeks, lo rev
and monitor the core clinical audits and lo ensure the implementation of any actions or learning from audit
findings. 11 also eneourages each clinlcal team to undertake al least two service specific audits per year. Monthly
SPDt checks are carried out across clinical are8S to ensure quality and standards are maintained.
Due lo the pandemic, the National Instltute for Health Research Clinlcal Res8arch Network {NIHR CRNI paused
the sile setup of any new or ongoing studies al NHS and social care sile5 that were not nationally prioritised
COVID-19 studies in March 2020. sIn￿ the nonurgent public health research studies have gradually resumed
their activities, the Hospice has recruited 19 caregivers overall to the two followng national Portfolio Studies..
Measuring Outcomes of People with Demenlla and Their CaTers
Qualitative Study of Experiences of Family Carers of People with Cancer Recelving Home Based -
Palliative Carg
Tha Hospice has established a devglopment framework lo support colleagues, personal Career development.
Members of the senior nursing teams are supported to undertake Non-Medi¢al Prescribing and Advanced
Assessment Skills training. We are also supporting one Healthcare Assistant lo complete the Nurse Associate
Tralning. which is a roula into becoming a qualif5ed regislered nurse.
In the Moncklon Education Centre, we deliver the Hospice's extem81 and intem81 programme of high-quality
palliative and end of lrfe Care tTaining courses. Bespoke training is carrled out in nursing and care homes by the
Education Team- this training can be supported bY-eXperien￿ days. on the inpatient unit.
Senior Clinicians attend the Kent and Medway CCG End of Life Group meetings monthly to work in colLiboration
with other agencies to formulate and implement a Kent and Medway CCG End of Life Strategy.
The Patient Services Director and Head of Hospice Dementia Team attend all relevant sèctor groups including a
Dementia Strategic Implementstion Group, a Cancer Improvement Group, and the West Kent Alllance Joint
Programme Management Group, plus Frailty and Ageing Well stralggy meetings.
The Patient Servl¢8s Director is co<hair of the Execufjve ClinirAI Leads In Hospi￿ and Palliative Carg So%Jlh-
East Group ané a Spècialist Advlsor for cac.
Kgy Porforniancg Indicators IKPls}
The Hospice uses several KPIS and dashboards to monitor outputs achieved by activities. The Clinical
Dashboard is produced monthly and consists of nlne key metrics inGluding. caseload, number of referrals, bed
occupancy 8nd IPU flow, and complaints. The Strategic KPIS are produce¢J quarterly and ronsisl of 20 KPIS.
linked lo each of the five strategic priorities with a baseline target sel for each KPI.
Page 10

THE HEART OF KENT HOSPICE
(A company Ilmited by guarant••)
TRUSTEES. REPORT ICONTINUEDI
FOR THE YEAR ENDED 31 MARCH 2022
Conferences
Due lo the COVID-19 pandemlc the Hospice has not hosted a conference in 2021122.
Clinical surveys
A Pallenl and Carer survey is planned for 2022123 and Views on Care la tool in the Outcome Measures kill is
used to measure patient experience.
Th¢ Patient and Carer Engagement IPACEI Group continued to meet every aght weeks., the group met virtualty
throughout the pandemic bul is now meeting face to lace. They support patient and carer feedback enabling the
Hospi¢e to make improvements and respond lo comments in a ¢onslru¢tive, positive way. New members have
been recrulted to the group during the last year. The group use the coc "r statements to gather feedback and
have returned to face-to-face patient sessions. The feedback is reviewed by the Patient Services Director and
any actions and learnings are discussed by the EX￿Ul1Ve team. Tho feedb￿k provides gvidence that patients
feel the service they receive is good or very good.
Inpatient ilnit
During the year lo 31 March 2022 a totsl number of 3,245 bed days 12021.. 3.6601 were available. Wilhln the
peri￿ of the financial year there were 192 inpatianl stays 12021= 1921, of whlch 189 12021.. 1901 were ffrsl
admissions and 312021= 21 were repeal admissions. The 8V8rage length of an Inpallent stay was 12 days {2021:
101.
Hosplce Communlty and D8mgntla Tgams
The multiskilled Hospice Comfflunity and Dementia Teams have efficiently met ihe demand of a busy and
growing caseload. The average caseload during the year was 916 pati8nts 12021.. 8591. Despite a small
decrease in referrals during Ihe year thtr actual caseload in¢reas¢d by 7%12021: 50A increase).
During the year ended 31 March 2022, the lolal number of patients cared for by the Hospice Community and
Dementia Teams was 1640. 12021.. 1.545) of which the total referrals for both was 961 12021.. 9371. The
breakdown of the totsl number of ref8rraL% is 735 {2021'. 794) for Ihe Hospice Community Team and 22612021:
1431 for the Hospice Dementla Team.
Our Hospice Community Tèam conducted 1,310 12021= 1.0011 home visits, telephone and vid80 assessménts
and made a total of 20,93512021: 21,4131 telèphone calls. Our Hospice Dementia Team conducted 272 home
visits, telephone, and video ass8ssments12021= 5251 and made a total of 3,863 telgphone calls12021.' 4.294).
During the year 621 patl8nts dlèd12021'. 810}-
Family SupportTeam
The number of bereavement counselling refèrrals was 272 12021: 2301 and welfare r8f8rr81s were 169 12021-
1511.
Page 11

THE HEART OF KENT HOSPICE
{A company limited by guarantee)
TRUSTEES, REPORT {CONTINUEDI
FOR THE YEAR ENDED 31 MARCH 2022
Infomkition Technology
The Head of Information and QLFalily Assurance is responsible for the management of the Tange of Hospice
databases and works closely with Heads of Departrnents and the Hosplce's IT provider to facilitale best usè and
safe storage of available data.
This year we once 8galn successfully met the Data S¢¢urity and Protactson toolkit requirements and the annual
assessment we submitted was approved. Thls enable5 US to use NHS Connecting for Health systems and
SgNlces such as N3. This will enable the medical and clinlcal teams at the Hosplce to share and access rglevant
patient information in a Secure manner and improve the over811 o)ordinatlon of care.
Clinical colleagues are using IPOS {Inlegraled Palliative Care Outcome Scale) lo measufe patient outcomes
which wll enable the H05pice to report into Public Health England's new Palliative Care Information Framework.
Outcome measures are now being used to triage patients according to their needs.
We report intemally on key perfcm)ance indicators monthly and share information with Kent and Medway CCG
as required for the grant in aid agreement. We also submit data to Hospice UK lo enable us lo benchmark drug
incidents, and slips, trips and falls against local and nalional data.
We have started on our joumey of digital transformation. embracing new technologles In our everyday working
and in response to COVID-19. enabling colleagues lo work remotely, productively and effectively. In Jar*uary
2022. electronic prescribing was impl8mented on our in-patient unit, improving efficien￿ and reduGing the risk of
medication errots. We constantly review our IT roadmap lo continually improve and modernise ways of
working.
Income Generatlon
Heart of Kent Hospice is registered with the Fundraisin9 Regulator and is an organisalional member of the
Chartered Institute of Fundraising. Our lottery is rogistered with The Gambling Commission. Our supporter
promise is published on our website and outlines our commitment to our supporters. Each year members of the
fundraising and finance team attend regulation and eompliance training. This training includes guidance on how
to Idenlrfy and svpport vulnerable people.
I colleagues are held accountable to our supporter promise and organisational behaviour framework.
The Hospice is registered with the Fundralsing Preference Servtce and received no roque515 in the year ended
31 March 2022.
In adherence the Fundraising Regulator's best practi¢8 Ithfr code of Fundraising Practicè), and Ggneral
Data Protg¢1ion Regulations IGDPRI, our fundraising communlcations schedule overseen by the Director of
Income Genèration and the Data Protection Officer (DPOI.
Other T8gulalory bodies that the Hosplc8 adh9rgs to are the Committee of Advertising Practlce {CAPI, which
govgms non broadcast advertisemgnts, sales promotbons and direct marketing communications and the Privacy
and Elgctronic Communications Regulations IPECRI. which is law in the UK and has rules on marketing calls,
8maiSs. texts and faxes, the use of cookies. keeping communication servlces sewre and customer privacy.
Income 1$ generated through a rolling programme of fundraising activity. lottery and our neiwork of retsil shops.
The budget set for 2021122 was pn2denl, given the uncertainty surrounding the public's ability and appetite to
participate again in fundraising activities wlh conlinuod concems around COVID-19 infection rates and
restrictions. Particular cautlon was applied to m8S5 participatlon evgnts and corporate ftjndraising.
Pagè 12

THE HEART OF KENT HOSPICE
(A company limited by guarantee)
TRUSTEES. REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
We are grateful lo the Colyer Fergusson Charilable Trust whose grant of £500,000 has been used lo support the
Hospice recovery fiom the impacts of the pandemic on fundraising activities during the financial year 10 31 March
2022.
Overall, fundraising exce8ded our tsrgel during 2021122 due lo the generosity of Indlviduals who made donations
in memory of their loved ones and an gffort to encourage eligible donors lo gsft-aid thelr (lonalions.
anticipated, 8vents and corporate fundraising were most volatlle throughout the year as COVID-19 reslriclions
and working from h￿￿e within companies impacted on our original plans.
The highluht of our year however was the successful delivery of Elmer's Big Heart of Kent Parade. a nine-week
public art installation based on the children's Character, Elmer the El8phanl. Having postponed the trial from
2020 due to COVID-19. we were thrilled lo provide this outdoor activity which was enjoyed by the public during
the summer months. raising awareness of the Hospic8, and generating funds through sponsorship, fundrdising
arxl an auctlon of all the sculptures. The trail was generously supported by local companies. both financially. and
in-kind, irkcluding the use of two retail units which sold trail related merchandise. The Hospice received a grant of
£4.000 from the Kènt County Council Reconnect.. Kent Children and Young People Proyramme to provide free
lickels lo Elmerfs Big Heart of Konl Parade Farewell Weekend on thè 3rd lo 5th September 2021.
Our ￿tall shops traded throughout the year in line wlh COVID-19 rèstrictions arKI exceeded tsrget overall due to
underspend against the exp&nditure budget. Following the success of Elmer's Big Heart Of Kent Parade in the
Town Centr& we were able to secure a new retail unit in The Mall Shopping Cenlre, replacing our previous unil
on King Street.
In Ilne with a re-for8casted budget. taking into consideration th8 impact of COVID-19 pandemSc, participation In
our weekly lottery continued to fall during 2021122 as we were unable to resume canvassing activity to boost
player numbers.
The Finan¢9 and Income Gengralion Committee meets quarterly to oversee income generation activity and
monitor progress.
Expenditure on raising funds Inol Includlng other trading expenses
ended 31 March 2022 compared lo the prior year.
note 91 increased by 2S% in the year
Fundraising Ragulatlon and Complianco
Heart of Kent Hospice complles wth sector best pracllce. It is a member of the Fundraisino Regulator and
Chartar$d Institute of Fundraising and registered with the Fundraising Preferen￿ Service.
During 2021122 all fundraising was wnducted by the Hospicè's team of employed fundraisers. No complaints
were raceivgd with iogards lo fundraising throughout the eourse of the year and no professional fundraisars were
contracted.
Three commercial partnership agreements were in place during 2021122 rèlating lo the proceeds of a book
c¢)written by the Hosplce's Laad Palliative Care Consultant, and two partnerships wlh organisations supporttng
Etrner's Big Heart of Kent Parad6.
No third party lotlgry canvasslng took place in 2021122.
The Hospice monitors and manages its fundraising regulation and compliance through a combination of training
proJr8mmes, inlemal processes, intemal audits and quarterfy management reporting. This tskes into
consideration the collection and use of personal data, frequency of contact, how to identify and support
vulnerablg people and compliance and reguL4tory requirements.
Page 13

THE HEART OF KENT HOSPICE
IA company limlted by guarantee}
TRUSTEES. REPORT ICONTINUEDI
FOR THE YEAR ENDED 31 MARCH 2022
FINANCIAL REVIEW
As reported in thè Consolldaled Statement of Financial Activities for the year, the Hospice's results for the year
ended 31 March 2022 show a Surplus of £933k, whl¢h compared to a SLirpltJs of £1,021 k for the prewous year.
Totsl income for the year was £6.4m, compared lo £6.Om in 2020121. Given the continuing dlsruptlons caused by
the pandemic during the yèar. thèse ex¢eptlonal figures are predomlnantly 8xplained by the one off COVID-19
capaclty grant, and the success of Elmerfs Blg Heart of Kent PaTade conlrlbulirrfJ net in¢ome In year of £159k.
NHS England awarded COVID-19 ￿paCIty grdllt funding of £677k vla Hospicg UK in the year. to help support
the Hospice in providing patient care to support the NHS COVID-19 resporbse.
The budget for 2021122 was set at a deficit (rf £324k. 5UPPOrted by the signrficanl grant from tho Coty8r
Fergusson Charitsble Trust, but before the reinstalernent of the COVID-19 capacity fundlng became known. Thls
fvnding. along wlh a positive year for legacies and grfls in will has meant th81 the 2021122 financial results
generated have resulted in general reseryes being higher than expected. A deficit budget of £840k for 2022123
has been sel and the challenge facing the Hospi￿ in the short tem 15 how in an increasingly challenging
economy. il can both protect services, manage the increaslng demands of our community and relum to an
operationally balanced financial position.
The resourees expended in dellverlng our charitsble actwities and seTrice8 Inote 101 increased marginally.
reflecting the investments made in service development and the increase in the numb8r of patients and families
we ar6 reaching.
Of tho funds ralsed, £2.Om (a 30% Increase on 2021.. £1.5ml was utilised in generating the funds themsalves,
the majority of which relates lo the operating costs of the two trading subsidiaries and the costs associated
Elmef s big Heart of Kent Parade as the Trading subsidiary donated the Sculptures lo Ihg Hospice for aucfjon.
The grant received from Kent and Medway Cllnical Commissioning Group under a service level agreement of
£964k {2021-. £964kl, amounted to approximately 170fi of total expendlture 12021'.19¥0}, which means that the
Hospice must obtain al least 83% of its funding from other sources.
An analysls of the income for the year is shown in note 4 of the accounts.
RESERVES POLICY
The Trustees have reviewed the reseNes pollcy and they continue to requim the HOSPI￿ lo hold free reserves to
ensure both the finan¢ial securlty and the operational flexibility of the Hospice. The tsrget for the reserves {as
measured by the unreslricled general fund, including undesignaled fixed assets offset by long term creditors was
last reviewed in 2021 and was set to a target of between £1.8m Iminimuml lo £2.5m Imaximuml based on
estlmaled costs of closure for the Hospice and Ils tradlng subsidiafles. On 31 March 2022, the Charity's free
reserves amount lo £3.6m {2020121 £2.9ml. Thè total ¢onsolSdated funds on 31 March 2022 were £6.4m
12020121 £5.4ml 8nd consolldated reslrlcted funds on 31 March 2022 were £0.1 m {2020121 £0.2ml.
The last two financial y8ars have productsd exceptlonal results for the Hospice with addlllonal one-off fundlng
materially bolstering the reserves position. The budgèted loss for 2022123 of £840k would result in general
reserves of £2.75m as of 31 hAarch 2023. which is marginally above the upper target limit. However. given the
experience and unpredictability of the 18St bNo financial years coupled with rising inflation and increasing Cost
pressures the Trustees will Continue to monitor the appropriateness of the reserves policy.
GOING CONCERN
Acwunting stsndards require the Trustees lo consider the approprfalenes5 of the goin9 conc¢rn ba8is when
preparing the financial statements. The Trustees confirm that they consider thal the going concern basis remains
approprSate.
Page 14

THE HEART OF KENT HOSPICE
{A cotnpany limited by guarantee)
TRUSTEES. REPORT ICONTINUEDI
FOR THE YEAR ENDED 31 MARCH 2022
The Trustees regard the going concern basis as remaining viable as the Chaiity has adequate resour￿$ to
continue in operation81 existence for the fore8eeable future on the basis that there are adequate cash reserves
within the Charity.
Invostment Pollcy and Returns
The Trustees are permttted by the Chariws Memorandum and Articlès of Association to invest the monies of the
Trust not immediately required ft)r its own purpose in such investments. securities or propety as may be thought
Investment income in the year ended 31 March 2022 was £8,58612021.. £6071.
The Executive regularly monitors the cashflow requirements of thè charity and reports to Twslees, striving to
secure competllive interest rates where applicable by considering the most appropriate vehicles for investing the
funds. taking account of interest rates, credit and interest rale risks and terms to maturity.
Publlc Beneflt
The Trustees confim th81 they have complied with the duty in Section 4 of the Charities Act 2006 to have due
regard to the Charity Commisslon's general guidance on public benefit. The charitable purpose of Heart of Kent
H05pice is slated in its 'Obledves and Activities, and the Trusteas ensure that this purpose is carried out for the
public benefit by worklng to these obl9ctivas.
Spg¢ial acknowledgement to colleagues. volunteers. and advlsors
The Board of Trustee5 wishes to recL)rd Ils appreclallon of the Hospice's highly Committed colleagues and
volunt88rs who gengrously and unstintingly give their lime, skills, and gxpertise. The unpre￿den1ed pace al
wh￿h everyone has adapted in response to COVID-19 is acknowledged. The continued commitment lo make
difference in such challenging times is inspiring. We are delighted that the majorfty of our volunteers have
relumgd to providing their support in person in 2022.
The Hospice is fortunate to have in the region of 600 volunteers who make a contribution to the Hospice which is
worth over £1m in time. The Hospice could not survive in its present form without the support of its generous
volunteers who offer their contributions in all aspeGts of Hospsce activlty,. thls includes Glinical. aflministrative an
Income generation roles.
The Board is grateful for the valuable help and assistance received from its professional advisers.
REMUNERATION POLICY
The reMunera￿on of key managgm8nt colleaguos is reviewed by a subcommittee of the Hospice's Board of
Trustees to ensure it is competitiv& wlth the charity sector, proportionate to the complexity of each role and in line
with our charitable objectlves and values. A ￿vieW is conducted at least every three years of pay. terms and
conditions of all colleagues to ensure they are fair and competiknve.
Future Plans
The Hospice has a three•year Strategic Plan in place which covers the years 2021122 to 2023124. The fivo
strategic priorf(ies are listed above under the heading: Our strategic priorities, and the full plan can be found on
our website lYAvw.hokh.orgl.
Page15

THE HEART OF KENT HOSPICE
IA company limitsd by guarante•l
TRUSTEES. REPORT ICONTINUEDI
FOR THE YEAR ENDED 31 MARCH 2022
Trustses. re$pon$lbllitie5 Statament
The Trustees (who are also directors of The Heart of Kent Hospice for purposes of company law) are
responsible for preparing the Trustees. report and the financlal statements in accordanGg Yrfith applicable law and
United Kingdom Accounllng Standards (United Kingdom Generally Accepted Accounting Pract1￿1.
Company law requires th¢ Trustees lo pr8pare financial statements for each financial year. Under company law
tho Trustees rnust not approve the financial statements unless they are satisfled that they glvg a true and fair
view of the state of affairs of the charitable company and the group and of the incomo resources and applicallon
of resources, includlng the Income and expendituro. of the charitable group for that period. In preparing thesa
financial slalemenls, the Trustees are required to=
sdect suitable accounting policles and then apply them Consistently,
observe the methods and principles in the Charities SORP..
make judgements and accounting estimates that are reasonable and prudent-
prepare the financial statements on the going concern basis unless it Is Inapprop￿ale to presume that
the charitable group will continue in operation.
Th8 Trustèes are responsible for keeping adequate accounting records that are sufficient to show and explain
the charitabl8 company and the group's transactlons and disclose with reasonable accuracy al any time the
financial position ol the charitable group and enable them to ensure that the financial statements comply with the
Companies Act 2Q06. They are also responsible for safgguarding the assets of the charf(able company and tho
group and henco for taking reasonable steps for the prevention and detection of fraud and other irregularities.
DI￿losUre of infomiatlon to audltor
Each of the persons who are Trustees al the tim8 when this Tru81eos' report is approved has confimied thal=
as far as that Trustee Is aware. thgre is relevant audit information of which Ihe Gharitable group's
auditor is unaware, and
that Trustè8 has taken all the steps that ought lo have been taken as a TTUStee in order to be aware of
any relevant audit information and to èstablish that the charitable group's auditor is awara of that
infomiation.
Approved by order of the members of the board of Trustees and signad on tsir behalf by.
Ms A Mlllingto
Chair
Date..
22 September 2022
Page 16

THE HEART OF KENT HOSPICE
(A company limited by guarantee)
INDEPENDENT AUDrroRS' REPORT TO THE MEMBERS OF THE HEART OF KENT HOSPICE
Opinion
We have audited the financk31 statements of The Heart of Kent Hospice Ilhe 'parent charitable company,) and its
subsidiaries Ilhe 'group') for the year ended 31 March 2022 which comprise the Consolidated statement of
rinancial actimties. the Consolidated balance she&t, the Company balance sheet. the Consolidated ststement of
cash flows and the related notes, including x summary of significant accounting poli¢ies. The financi81 r8porting
framework Ihal has been applied in their preparation 15 applicable law and United Kingdom Accounting
Standards, including Financlal Reporting Stand8rd 102 'The Financial Reporting Standard applicable in the UK
and Republic of Iraland, (United ￿ngdoM Generally Accepted Accounting Practi￿}.
In our opinion the financial statements..
give a true arKI fair view of the stat6 of the Group's and of the parent charltable company's affairs as al 31
March 2022 and of the Group's incoming resources and application of resources, including its income arKI
expenditure for th6 year then ended;
have been properly pr8pared in accordance with United Kingdom Generalty Acceptsd A¢￿unting
Practi￿,. and
have been prepared in accordance with the requirements of the Companies A¢1 2006.
Ba$is for opinion
We conducted our audlt In accordance wth Intern8tlon81 Standards on Audibng IUK) IISAS IUK}l and applicable
law. OUT responsibilities under those standards are further described in the Auditors, responsibilities for the audit
of the financial statements section of our report. We are independent of the Group in accordance with the ethical
réquirements that are rel8vant lo our audit of the financi81 slalements in the United Kingdom. including the
Financial Reporting Council's Ethlcal Standard. and we have fulfilled our other Èthical responsibilities in
accordance with these requirements. We believe that the audit evidence we have obtalned is sufficient and
appropriala to provlde a basis for our opinion.
Conclusions relatlng to going concern
In auditing the financl8181atements. we hav& con¢luded that the Trusl6&s' use of the going concern basis of
aecounting tn tha proparatlon of tha financial stat@mants is gpproprlgta.
Based on the work we have performed. we have not identified any material uncertainties ￿lating to events or
conditions that, individually or collectively, may cast signrficant doubt on the Group's or the parent charitable
¢ompanls ability to continue as a going con¢em for a period of al least twelve months from when the financial
statèments are aulhorised for issue.
Our responsibilities and Ihe responsibilities of the TNstees with respect to going concern are described in th8
relevant Sections of this report.
Page 17

THE HEART OF KENT HOSPICE
(A ¢ompany Ilmited by guarantetl
INDEPENDENT AUDITORS. REPORT TO THE MEMBERS OF THE HEART OF KENT HOSPICE
(CONTINUED)
other information
The other information comprises the infomiation included in the Annual report other than the finandal statements
and our Auditors, report thereon. The Trustees are responsible for the other information conlalned within the
Annual report. OUT opinion on the financial slalements does not cover the other information and, except to the
extent olhewtse expllcilly slated in our report. we do not express any fomi of assurance conclusion thereon. Our
responsibility is lo read the other infom8tion and, in doing so, consider whether the other information Is
materially inconsistent with the flnancial statements or our knowlgdge obtsined in the course of the audit. or
othe￿ise appears to be materially misstated. If we identify such material Inconsistencies or apparent material
mi8Statemenls, we are required lo determine whether this gives rise to a m8t8rial miss12temenl in the financial
statements themselves. If, based on the work we have performed. we conclude that Iherg is a material
misslatem8nt of Ihls other infomialion. we are rèqulred lo r8POrt that fact.
We have nothing to report in thls regard.
Opinlon on other matters pros¢rlbod by the Companies A¢t 2006
In our opinion, based on the work undertaken in the course of the audit..
the infomiation given in the Trustees, Teport including the Strategic reFK)rt for th8 financial year for which
the financial statements are prepared is consistent with the financial slatemenls.
the Trust88s' report and the Slrateglc Teport have bgen prepared In accordance with applicablo Iggal
requiremgnts.
Matters on which wo are requlred to roport by ox¢eption
In the light of our knowledge and under5tsnding of the charitable company and its enviroDm8nt obtained in the
course of the audit, we have not identified material misstatements In the Trustees, report including the Strategic
report.
Wo havg nothing to report In respeel of the followlng matters in relation to which Compani88 Act 2006 roquires
us to report lo you rf. in ¢)ur opinion..
the parent charitable Company has not kept adequate and sufficient aC￿untIng records. or returns
adequate for our audlt have not been fecelved from branches not visited by us.. or
the parent charitable company financial statements are not in agreement with the accounting records and
returns,. Dr
certain disclosur8s of Trustees. Temuneralion sp*clfied by law arg not made., or
we have not received all the inf¢)mialion and explanations wa require for our audit.
Page 18

THE HEART OF KENT HOSPICE
{A company Ilmlted by guarantee)
INDEPENDENT AUDITORS. REPORT TO THE MEMBERS OF THE HEART OF KENT HOSPICE
(CONTINUED)
Responsibillties of trustees
As explaine¢J more fulty in the Trustees. responsibilities statement, the Trustees (who are also the directors of the
charitable company for the purposes of company law) are responsible for the preparation of the financial
slalemenls and for being satisfied that they give a trne and fair view, and for such inlemal control as the
Trustees determine is necessary to enab￿ the preparation of financial stalem8nts that are free from malarial
misstatement. whether due lo fraud or error.
In preparing Ihe financial statements, the Trust&es are responsible for assessing the Group's and the parent
charitabl8 companls ability to continua as a going (X)ncern. disclosing, as applicable, matters related to going
concern and using the going concern basis of accounting unless the Trustees either intend lo liquidate the Group
or the parent Gharilable company or to cease oper31ions, or have no realistic alternative bul to do so.
Audltors. responslbllltles lor the audlt of the flnanclal statements
Our objectives are to obtain reasonable assurance about whother the financial slalements as a whole are free
from material misstatement, whether due lo fraud or error, and lo issu8 an Auditors, report that includes our
opinion. Reasonable assurance is a high Eevel of assurance, bui is not a guarantee that an audit conducted in
8ccordanc8 with ISAS (UK) will always delecl a material misstatement when it exists Misststements can arise
from fraud or error and are considered material rf. individualty or in the aggregate. they could reasonably be
expected to influenco the economic ijecisions of users taken on the basis of these firiancial statements.
Irregularities, including fraud. are instances of non¥compliance wrfh laws and regulations. We design procedures
in line with our responsibilities, ouuined above, to detect material misslalements in respect of irregularities,
includin9 fraud. The extent to which our Procedures are ¢ap¥ble of detecting irregularities. including fraud is
detailed below-.
Enquiry of management, those charged wilh governanca around actual and poten￿al liltgalion and claims,.
Be¢ausg of thg inhèrent limitations of an audit, th8re is a risk that we wll not detect all irregularilias, induding
those leading lo a material misstat8m8nl in tha financial statements or nonrfomplianc8 ￿th regylation. This risk
increases the more that compli8n¢e wth a law or r8gulation is removed from the events and transactions
reflgrted in financlal statsmonts, as we will be less likely to bgcomg aware of instances of non-compliance.
The risk is also gra8tèr régarding irregularities occurring due to fraud rather than error. as fraud involves
intentional concealment, forgery, collusion, omission or misrèpresentation.
A further description of our responsibilities lor the audit of the financial statemènts is located on the Finan¢ial
Reporting Council's website al.. www.frc.or
.uklaudilorsres
nsibililies. This description forms part of our
Auditors. retx)rt.
Use of our report
This rep(*t is made solely lo the charitable companls members. as a body, in accordance with Chapter 3 of Part
16 of the Companies Act 2006. Our audk work has been undertaken so that we might state lo the charitsble
companls members those rnatt8rs we ar8 required to state lo thom in an Auditors. report and for no other
purpose. To the fullest extent pemiltted by law, we do not aG¢ept or assume responsibility to anyone other than
the charitable compar7y and its membars, as a body. for our 8udit w￿￿. for thig r8POrt. or for the opinions we
have formed.
Page 19

THE HEART OF KENT HOSPICE
(A cornpany Ilmlted by guarantee)
INDEPENDENT AuD￿oRs. REPORT TO THE MEMBERS OF THE HEART OF KENT HOSPICE
{CONTINUEDI
Duncan COchrane-DY￿ Bsc BFP FCA {Senlor statutory audEtorl
for and on behalf of
MHA Maelntyre Hudson
statutory Auditors
Maidstonè
Date: 29 September 2022
Page 20

THE HEART OF KENT HOSPICE
(A ¢ompany Ilmlted by guarantee)
CONSOLIDATED STATEMENT OF FINANCIAL ACTIVITIES IINCORPORATING INCOME AND
EXpEND￿uRE ACCOUNTI
FOR THE YEAR ENDED 31 MARCH 2022
Unrestricted
funds
2022
RestriGtsd
funds
2022
Total
funds
2022
Total
funds
2021
Note
Income from:
Donafjons and legades
Charitsble activitles
Other trading activities
Investments
Other income
2,999.982
871.551
1,910.242
889
6.687
824,731
7.550
3,824,713
679,101
1.910,242
889
6.687
4.581, 734
280,521
886, 747
607
233.5T5
Total income
5.589,351
832.281
6.421.632
5.983.184
Expendlture on:
Ralsing funds
Charitable aclmties
1.878.030
2.625.876
1,878.030
3.615.230
1,498,946
3,465.575
10
989.354
Total expenditure
4,503.906
989.354
5,493,260
4,964,521
Net incomel{expenditurel before net
9ains on investments
Net gains on inveslments
N8t Incomallèxpandlturg) bofor•
taxation
Taxation
1.085.445
7.697
1157.0731
928.372
7.697
t,018,663
1.093,142
{3.018)
{157,073)
936.069
13,0181
1.018.663
2,385
Net Incomell8xpendltur•) aftar
t4Xation
Transfers between funds
1.090.124
30.850
(157,073)
(30,850)
933,051
Y.021.048
22
Net movement in funds
1,120.974
1187,9231
933,051
1,021,048
Reconciliation of funds:
Total funds brought forward
Net movement in funds
5,207.292
1.120.974
239.514
1187.9231
S,446,806
933.051
4.425.758
1,021.048
Total funds earriad fornard
6.328,266
51.591
6,379,857
5.446,806
Th& Consolidated statement of financial acliwlie5 includes all g8ins and losses recognised in the year.
The notes on pages 25 10 54 fom) part of these financlal statements.
Page 21

THE HEART OF KENT HOSPICE
{A ¢ompany limited by guarantee)
REGISTERED NUMBER: 2184005
CONSOLIDATED BALANCE SHEET
AS AT 31 MARCH 2022
2022
2021
Note
Fixed •ssots
Tangible assets
15
2.745.685
2.810.282
2,745,685
2,810,282
Curront assets
Stocks
Debtors
Investments
Cash at bank and in hand
17
18
19
11,734
844,633
307,697
3,160,435
116.040
655,485
2.851,258
4,324499
3.622, 783
Creditors.. amounts falling due within one
year
20
1686.140)
(985,090)
Net current assets
3,638.359
2.637,693
Total assets less Gurrent Ilablllll95
6,384.044
14,18n
5,447,975
(7,169)
Provisions for Ilabilities
Totsl net assets
6.379,857
5.446,806
Charity fund8
Restricted funds
Unrestricted funds
22
22
51,591
6,328.266
239.514
5,207,292
Total funds
8.379.857
5.446,806
The TTUStee5 acknowledge their responsibilf(ies for complying Imlh the requirements of the Act with Tespect to
accounting records and preparation of financial 51Jlements.
The financbal talements were approved and authorised for issue by the Trustees and signed on their l)ehalf by..
Ms A Milltn9ton
Chair
Dale-.
22 September 2022
The notes on pages 25 to 54 fomi part of these financial statements.
Page 22

THE HEART OF KENT HOSPICE
IA company limited by guarnnteel
REGISTERED NUMBER: 2184005
COMPANY BALANCE SHEET
AS AT 31 MARCH 2022
2022
2021
Note
Fixed asset$
Tangible assets
Investments
15
2,708,487
2. 779.664
16
2.708.490
2, 779.667
Current a$$et$
Debtors
Invostrnents
Cash at bank and in hand
18
19
1.448.088
307.697
2.190.941
820.351
2,397, 141
3,946.726
3.217,492
Creditors- amounts falling due within one
year
20
530.685}
(791,928)
Net current assets
3.416,041
2,425,564
Total assets less curr¢nt Ilabllities
6,124,531
5.205,231
Total net assets
6,124,531
5.205.237
Charltyfunds
Restricted funds
Unrestricted funds
51.591
6,072.940
239,514
4,965,717
Total fund$
6.124,531
5,205,231
The Trustees acknowledge their responslbllities for complwng thg requirements of the A¢t with respect to
accounting records and preparation of financial stalemenls.
ere approvod and authorised for issue by the Trustees and signed on their behalf by-
The fi
anctal stateme
M$ A Mlllln9
Date.. 22 September 2022
The nolgs on pages 25 to 54 form part of these financial ststemenls.
Page 23

THE HEART OF KENT HOSPICE
IA company limited by guarantee)
CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2022
2022
2021
Cash flows from operating aetfviti•s
Net cash used in opeTating acliwties
688.198
I,f17,041
Cash flows frorn investing actSvlties
Purchase of tanglble fixed assets
Purchase of investmenls
Interest received
{79,018}
(300,0001
889
(40.769)
607
Net cash u$od In Investing activities
{378,1291
{40,162)
Change in cash and ¢a$h equivalènts in the year
Cash and cash 8quival8nls at the beginnlng of the year
310.069
1,676,879
2,844,338
i.t67.459
Cash and Gash equivalents at the gnd of the year
3,154,407
2,844,338
Thè notes on pages 25 to 54 form part of these fbnanclal statements
Page 24

THE HEART OF KENT HOSPICE
{A company limited by guarant￿)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
General Inforniatlon
The Heart of Kent Hospice is a charitable company limited by guarantee and is registered with the Charily
Commission (Charity Registered Number- 298164) and the Registrar of Companies (Company Registered
Number: 02184005} in England and Wales.
The address of the registered office Is given in the Charity information page of these financial stalemenls.
The nature of the Charitys operations and the principal activllles are that of a Hospi￿ and asso¢i8ted
activitses.
The Members of the Company are the Trustees named on page 1. In the event of the Ch8rlty being
wound up, the liability in respect of the guarantee is limited lo £1 per Member of the Charity.
The financial slalements ar8 presented in sterling which is the fvnclional curr8ncy of the Charity and
rounded lo thg nearest £1.
A¢¢ountlng pollcles
2.1 Basls of preparation of finan¢lal statements
The financial slalements have been prepared In accordanc8 with the Charities SORP {FRS 1021
Accounting and Reportlng by Charities.. Statement of Recommended Practice applicable lo charities
preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK
and Republic of Ireland IFRS 1021 (effective 1 January 2019}, the Financial R¢porting Standard
8ppIIc8ble in the UK and Republic of Ireland {FRS 1021 and tho Companies Act 2006.
The Heart of Kent Hospice megls the defSnillon of a public benefit entity under FRS 102. Assets and
liabilities are initially recogni$8d at historical cost or transaction value unless othetwise stsled in the
relevant accounting poli¢y.
The Consolidated slalement of financial acliwlies ISOFAI and Consolmdaled balanc8 shoel
consolidate the financial statements of the Company and tts subsidiary undertakings. The results of
the substdiarie8 are consolidated on a line by line basis.
Th8 Company has tskan advantage of the exemption allowed under section 408 of the Companias
Act 2006 and has not presented Its own Slalement of financial 8diviti8s in th8s8 financial statements.
Thè Companys net movement in fvnds for the year was £919,30012021-. £1,025,710).
2.2 Golng Concern
The Trustees hava assassad that there are no significant doubts in the Wmpan￿5 ability to contlllug
as a going concern. As a result, the financial statements have been prepared on a going coneem
basis.
Page 25

THE HEART OF KENT HOSPICE
IA company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
Accounting pollcies {contlnuedl
2.3 Income
AJI income is recognised once the Company ha5 ￿ntit￿rnent to the income. il is probable that the
income will be received and the amount of income receivable can be measured reliably.
Income tax recoverable in ￿latiOn to Investment income is re￿nised 8t the time the investment
income is receivable.
No amounts are included in the financial ststemenls for Senri￿5 donated by volunteers, or the free
use of facilities wherè the value of the gift cannot be measured reliably.
2A Expondlture
Al resources expended ar9 accounted for on an accruals basis.
Charitable activlues inGludo the ￿St5 of SeNi￿S and support costs.
Costs of Generating Funds include fundraising. publicity costs and nonrycharilable trading actiwties
together wth their related support costs.
Support costs are allocated across non-charilable and charitable activities on a pro-rata basis guided
by the value of attributsble Gosts, being a measurement considered representative of the spe¢ffic
input into 88¢h activity.
The irrecoverable element of VAT is inclL¢ded with the item of expenses to vA)i¢h il relates.
Fundraislng costs are those incurred in seeking voluntary ¢onlribution8 and do not include the costs
of dissemlnallng infomation in support of the charitable actlvities. Support Wsts are those costs
Incurred direcuy in support of expenditure on the objectives of the company.
Exp8ndlture Is rgcognised once there is a legal OT construGtfjve obligation to tran¥fer economic bengfit
to a third party. il is probable that a transfer of economic b&nefSts will be required in settlemant and
the amount of the obligation can be measured reliably. Expgnditure is classified by a¢tivity. The costs
of each activity are made up of tho total of dlrect costs and shared costs. including SUPPOrt ¢osts
involved in undertaking each activity- Direct costs attributable to a single activity are allocated directly
to that activity- Sharetj costs which Contribute to more than one activity and support costs which are
not allributable to a single acb'vity a￿ apportioned between those activities on a basis consistent wth
the use of resources. Central staff costs are allo¢aled on Ihe basis of time spent, and depr￿atIOn
charges allocated on the portion ol the asset's use.
Expenditure on raising ftjnds includes all expenditure incurred by the Group to raise funds for fts
charitable purposes and includes costs of all fundraislng activities evenls and non-ch8ritsble trading.
Expenditure on charitable activities i8 Incu￿ed on dIr￿llY undertaking the actiwties which further the
Group's objectives, as well as any associated 5UPPOrt costs.
Page 26

THE HEART OF KENT HOSPICE
(A company Ilmited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
Accountlng pollcles lcontinugdl
2.5 Government grants
Goverriment gr8nts rel8tins to tangible fixed assets a￿ treated as deferred sneome and released to
the Consolidated ststemenl of financial activities ovèr the expected useful lives of the assets
concerned. Other grants are credited to the Consol¥Jaled statement of linancial activitEs as the
related expenditure is incurred.
2.6 Interest ra¢&ivab
Interest on funds held on deposit is included when rec8ivable and the amount can be mgasurgd
reliabty by the Group.. this is normally upori notification of the Interest paid or payable by the Institubon
wlth whom Ihe funds ara deposited.
2.7 Taxatlon
The Company is considered to P&88 the tests set out in Paragraph 1 Sch8dulg 6 of the Finance Acl
2010 and therefore il meets the definition of a charitsble company for UK corporation lax purposes.
Accordingly, the Company is potentially exempt from iaxalion in respect of income or capital gains
received within categories covered by Chapter 3 Part 11 of the Corporation Tax Act 2010 or Section
256 of th8 Taxation of Chargeable Gains Act 1992. to the ext8nl that such income or gains are
applied exclusively to charitable purposes.
2.8 Tangible flxed assets and dopreclatlon
Tangible fixed assets costing £1,000 or more are c8Pit8lised and recognlsed when futsjre economlc
benefits are probabl& and the cost or value of the asset can be measured reliably.
Tangible fixed assets are Ini￿allY reccgnised at cosL After re¢ogniti¢)n, under the cost model. tangible
fixed assets are rneasured at cost loss accumulated depre¢ialion and any accumulated impairment
losses. All costs IncU￿8d lo bring a tangibl8 fixed asset into its intended working condition should be
induded in th8 measurement of cost.
Depreciallon is charged so as to allocato the cost of tangible fflxed assets less theSr resldual value
over their estimated useful Ilves, using the slraight-llne method.
Depreci8tion Is provided on the followng basis..
Land and buikdings
H05pi¢8 building
Motor vahicles
Fixiures and fittings
Computer equipment
on buildings. land not depreciated
2/&
25¥.
20Yo - 30%
33%
2.9 Investmonts
Investments in subsKliaries are valued at cost less provision for impairmènt.
2.10 Stocks
Stocks are valuèd at the lower of cost and n9t r&81isable valua after making due allowance for
obsolete and slow-movlng si(Kks.
Page 27

THE HEART OF KENT HOSPICE
IA company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
Accounting pollcles {continuedl
2.11 Debtors
Trade and other debtors ar8 rvognised at the setttement amount after any trade discount offered.
Prepayments are valued at Ihe amount prepaid net of any trade discounts due.
2.12 Cash at bank and in hand
Cash al bank and in hand includes cash and short-lerm highly liquid investments with a short malurtty
of thr88 months or less from the dale of acquisition or opening of the deposlt or similar aGcounl.
2.13 Llabllltlgs and provlslons
Liabllities and provlslons ar9 re¢ognised when there is an obligation at the Balance sheet date 8$ a
result of a past event, tt is probable that a transfer of eGonomic benefit will be required in settlement.
and the amount of the settlemèril can be ests"maled reliably_
Liabilit￿$ aré rècognis8d at th& 8mount that the Company anticipates il wll pay to settle the debt or
the amount il has re￿iVed as advanced payTnenls for the goods or services il must provide.
Provisions are measured at the best estimate of the amounts required to settle the obligatson. Where
the effect of the time value of money is material. the provision is based on the present value of those
amounts, discounted at the pre-tsx discount rale that reflects the risks specific to the 1Sability- The
unwinding of the discount is recognised in the Consolidated slalement of financial activities as a
finance cost.
2.14 Doferred taxation
Full provlslon Is made for deferred tax assets and liabilities arising from all tSming differenGes
ts8￿88n th6 recogntbon of gains and losses in the financ￿1 statements and recognition in tho tsx
computation.
A net deferred tax asset is recognlsed only If It can be regarded as more likely than r￿1 that the￿ will
be suitable taxable surpluses from which the future reversal of the underlying timing drfferences can
be deducted.
Deferred lax assets and liabilities are ¢al¢ulaled al the tax rates expected lo bè effecllve at the Ume
the timing diff8rences arts expected to reverse.
2.15 Financial instruments
The Group only has financial assets and financial liabilities of a kind th81 quallfy as basic fmancial
instruments. Basic flnancial Instruments are Initially recognlsed al transaction value and subsequenlly
measured at their selllement value with the exception of bank loans which are subsequenlly
me85ured al amortised cost using the efieclive interest method.
2.16 Oporatlng lèas
Rentals paid under operating 16ases ara chargad to the Consolidated slalement of financial activitlès
on a straight line basis over lh8 lease temi.
Page 28

THE HEART OF KENT HOSPICE
IA company limitgd by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
Accountiny policies Icontinuod)
2.17 Penslons
The Group operates 8 defined contribution pension s¢herne and the penslon charge represents the
amounts payable by the Group to the fund in respect of the year.
Tho Group also contributes to tha National Health Servlce Scheme for some of Its employees.
However, the scheme is a multi employer defined benefit scheme and the Group is therefore unable
to identify its share of the underlying assets and liabilities.
2.18 Fund accounting
Genaral funds are unreslricled funds which are available for us8 at the discrellon of the Trustees in
furtherance of the general objectives of the Group and which have not bggn dgslgnated for oth
purposes.
Designat8d funds compris8 unrestricted funds that have been set aside by the Trustees for parttcular
purposes. The aim and use of each designated fund is set out in the notes lo the financial
statements.
Reslricled funds are funds which are to be used in accordance ￿th specific r&51Ticlions imposed by
donors or which have been raised by the Group for particular purposes. The costs of raising and
administering such fijnds are charged against the specific fund. The aim and use of each restricted
fund is set out in the notes lo the financi81 statements.
Investment income, gains and losses are allocated lo the appropriate fund.
Estimates and judgments are continually evalLJated and are based on historical experienc8 and other
factors, including expectations of future events that are believed to be reasonable under the
¢lrcumslan¢es.
Critical accounting estimates and assumptions:
The Gompany maK85 estimates and assumptlgns concernlng Ihe fuiure. The resuiung accountlng
ostimales and assumptions will. by d8finition, seldom equal the related actual resuts. Th8 estimates and
assumptions that have a significant risk of causing a material adjustment lo the carrying amounts of
assets and liabilities within the next financial year are discussed below.
Page 29

THE HEART OF KENT HOSPICE
(A Company Ilmlted by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
Crltl¢al accountlng estlmates and areas of judgment
Estimates and judgments are continually evaluated and are based on historical experience and other
factors. including expectations of fvture events that a￿ believed to be rgasonable under the
clr¢umstancg$.
Critical accounting estimates and assumptions..
The Company make5 estimates and assumptions concerning the future. The resulting 8¢counling
estimates and assumplions will, by definition. seSdom equal Ihe related actual results. The estimates and
assumptions that have a sign[f￿an1 risk of causing a material adjustment to the carrying amounts of
assets and liabilities within th8 next fin8ncial year are discLJssed below.
Tangible fixed assets.. tha directors annually assess both the reskjual value of these assets and the
expeclod useful lrfe of such assets. Details on the expected useful lives of assets aro reflectsd in the
depreciation accounting policy in note 2.8.
Page 30

THE HEART OF KENT HOSPICE
(A ¢ompany limited by guaronte•l
NOTES TO THE FINANCIAL STATEMENTS
FOR THEYEAR ENDED 31 MARCH 2022
Income from donation5 and legacles
Unrestricted Restricted
funds
funds
2022
2022
Total
funds
2022
Donations
1.218.459
696.687
981.079
1,609
102,148
17.100
1.235.559
696.687
1.017.454
678,434
196.579
Legacies
Grants
COVID-19 funding
Trusts
36.375
676.825
94,431
2.999,982
824,731
3.824.713
The restricted funds for COVID-19 income amounts to £678,434 which is made up of £676.825 funded
from Hospice UK and £1,609 relating to fudough income.
Unrestrfcted
funds
2021
Resthcled
funds
2021
Total
funds
202t
Donations
t,273,759
655,264
977,770
324.862
71.017
11.000
1.284,759
655,264
986,470
1,384, 103
271, 138
Legaci8S
Grants
COVID-19 funding
Trusts
8,700
1,059.241
200, 121
3,302,672
1.279.082
4,581.734
Income from charitable activiti•s
Unr•stricted RÈ$tricted
funds
funds
2022
2022
Total
funds
2022
Income from charttable activities
671,551
7,550
679.101
Page 31

THE HEART OF KENT HOSPICE
IA company Ilmlted by guarnntee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
Income from char]table actlv5tles (contlnued)
Unrestricted
funds
2021
Total
lunds
2021
Income from charitable actwilies
280.521
280,521
Incomo from other trading activitie
Sncome from fundrnlslng evonts
Unrestrlctod
funds
2022
Totsl
funds
2022
Total
fvnds
2021
Hospice fundraising irt￿Me- even18
47,869
47,869
35,833
In 2021, all of the income from fijndraislng activities was attrfbulable to unrestricted funds.
InGorne from non charitabl• tradlng adlvltl8s
Unrestrlcted
funds
2022
Total
funds
2022
Tolal
runus
2027
Lottery income
Trading shops and ebay
341,784
1,520,589
341,784
1.520,589
337. 179
513.735
1,862,373
1,862.373
850,914
In 2021. all of the income from non charltabl8 trading actlvillos was attributable to unrestrfcled funds.
Page 32

THE HEART OF KENT HOSPICE
{A company Ilmlted by guarante¢}
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
Inv93tment income
UnTestri¢ted
fund5
2022
Total
funds
2022
Total
funds
2021
Interest receivable
889
889
607
In 2021, all of the income from inveglment activities was aitributsble lo unrestricted funds.
Othw Incoming resources
Unrestricted
funds
2022
Total
funds
2022
Total
funds
2021
Insurance claims r8caivable
Gas reclaim
5,258
1,429
5.258
1.429
233,575
6,687
6.687
233.575
In 2021. all other incomlng resources were attributable to unrestricted lunds.
Expenditure on raising funds
Costs of ralsing voluntary income
Unrestrlcted
funds
2022
Total
funds
2022
Total
ftinds
2021
Events and other fundralslng costs
Allocated centrally Incurred support Costs
Wages and salaries
Social securty
Pension contributions
71,847
81,554
328,474
31,407
10,413
16,444
71.847
81.554
328.474
31,407
10.413
16.444
57.373
40.598
279. 728
28,585
9.851
14.512
Depreciation
540,139
540.139
430,647
Page 33

THE HEART OF KENT HOSPICE
(A Company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
Expandlture on raising funds l¢ontinuedl
othor tradlng expenses
Unrestricted
funds
2022
Total
funds
2022
Total
funds
2021
Lottery expèndlture
Tradlng shops and ebay expenditure
staff costs
D&p￿Ciali0n
136.839
687,487
496,453
17,112
136,839
687,487
496,453
17,112
125, 129
471, 188
452.734
19.248
1,337,891
1.337,891
1.068,299
In 2021, all expgnditure on raising funds were attributable lo unrestricted funds.
10. Analy$ls of expondlture on ¢horltable activities
Summary by fund typo
Unrestrlcted
fund$
2022
Rostrfctsd
funds
2022
Total
2022
Inpatient servlces
Family Support servicas
Community setvices
Education department
1,851.559
181.596
504,521
88,200
937,395
8,371
43,588
2.788.954
189,967
548,109
88,200
2,625.876
989,354
3,615.230
Page 34

THE HEART OF KENT HOSPICE
{A company limited by guaranteo)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
10. Analysis of gxpenditure on charitable activiti￿ {continued)
Summary by fund type (continued)
Unr6stricted
funds
2021
Restricte
fvnds
2021
Total
2021
Inpatlenl services
Famlly Supporl s8rvices
Community services
EduGation department
1,680, 155
183.518
341,232
83, 199
993. T47
2.673.902
183.518
524.956
83.199
183, 724
2,288, 704
1, 177,471
3,465.575
Summary by èxpenditure type
staff costs Depreclatlon Other costs
2022
2022
2022
Totsl
2022
Inpatient services
Famlly Support seNice8
Community sejwlces
Education department
2,126,S40
159,814
467,097
76,359
84,905
5,783
16,686
2.685
577,509
24,370
64.326
9.156
2,788.954
189,967
548,109
88.200
2.829,810
110.059
675,361
3,615.230
Staff Gosts Depreciation Oth8r costs
2027
2021
2021
Total
202Y
Inpatient services
Family Support seNices
Community services
Education depBrtment
2,063.371
155.819
424,439
72.441
85.919
6.185
21,893
2,804
524,612
21,574
78.624
7,954
2.673,902
183,518
524.956
83,t99
2,716,070
116,801
632, 704
3.465.575
Page 35

THE HEART OF KENT HOSPICE
IA company Ilrnited by guarantsel
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
11. Analys55 of expenditure by activitles
Activities
undertaken
dlrectly
2022
Support
osts
2022
Total
funds
2022
Inpatient S8Tvices
Family Support servicos
Community seryices
Education department
2,282,938
155,500
448,664
72,196
506,016
34.467
99.445
16,004
2.788,954
189.967
548,109
88.20Q
2.959,298
655,932
3,615.230
Aclivits8$
undertaken
directly
2021
Support
costs
2021
Total
funds
2021
Inpatient services
Family Support seNices
Communlty Services
Education department
2,195,762
149,096
403, 175
61,594
478, 140
34,422
121,841
15.605
2.673,902
183.518
524.956
83. 799
2,815.567
650,008
3,465,575
Page 36

THE HEART OF KENT HOSPICE
{A company limited by guarantee}
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
11. Analysis of exponditure by activitie5 (continued)
An8ly$is of support Costs
Famlly
Support C¢mmunlty Edu¢*lon
sèrvlces
$èrvl¢¢$ d&partm¢nt
2022
2022
2022
Inpatlgnt
sér¥l¢e$
2022
Total
fund$
2022
staff costs
Depreciation
Professional fees
Audlt and accountancyf8es
IT Support
Premises costs
154,628
84,905
15.906
6,269
100,679
72,053
28.315
43.261
10,532
5,783
1.083
427
6,858
4,908
1,929
2.947
30,388
16,686
3.126
1,232
19,786
14,160
5.565
8.502
4,889
2,685
503
198
3,184
2,278
898
200.437
110.059
20.618
8.126
130.$07
93.399
36,707
56,079
Other support Costs
Repairs and maint8nan¢è
1.369
506,016
34.467
99,445
16.004
655.932
Family
Support Commun
services
services
Inpatient
S8rriC8S
Education
department
2021
Total
funds
2021
2021
2021
2021
staff costs
Depreclation
Professional fees
Audit and accountancy fees
IT Support
Premises costs
Other support costs
Repairs and maintenance
157,915
85.919
2,593
4,832
94.130
56,328
34,0(M
48.419
70,936
6, 785
187
38,711
27,893
661
4,958
2,804
85
158
3,072
1,839
1, 109
1,580
206,520
116,801
3,526
6,569
127,965
76.577
46,227
65,823
348
1.231
23,987
14,355
8.065
72.338
6, 776
4,055
2,449
3.486
478, f40
34,422
121.841
15,605
650,008
Included within support costs are govemance costs totslling £19,44112021- £23,172).
Page 37

THE HEART OF KENT HOSPICE
IA company Ilmlted by guaraDt•o}
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
12. Audltors. remuneration
2022
2021
Fees payable to the Comp8nYs auditor for the audit of the Compan￿5
annual 8ccounls
7.598
6,875
Fees payable to the Company's auditor In respect of..
The audit of the Heart of Kent Hospice Promotions Limited annval accounts
The audit of the Heart of Kent Hospi￿ TTadlng Limited annual a¢counts
All laxatlon advisory seNices not included above
All other non-audit seNces
1.795
2,856
1,445
2,577
1,444
3,282
1.594
2.307
Page 38

THE HEART OF KENT HOSPICE
IA ¢ompany limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
13.
Stsff ¢o$t$
Group
2022
Group
2021
Company
2022
Company
2021
Wages and salariès
Social security costs
Contribution to defined contribution pension
schemes
3,225,002
280,124
3,019,886
288,428
2,776.745
250,845
2,609, 722
262,955
191.431
178,654
172,514
161,557
3,696.557
3.486.968
3,200,104
3,034,234
Page 39

THE HEART OF KENT HOSPICE
IA Company limlted by guarantee}
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
13. Staff costs Icontlnued}
The average number of persons 8mployed by the Company during the year was as follows-
Group
2022
No.
Group
2021
No.
Fundraislng
Inpatient servSc8S
Community seryices
Education department
Management (including clinical manager and faciloties leaml
Family support services
Financa
Catering
Trading Gompanies
Dementia
41
14
39
13
22
20
26
25
139
133
The number of employees whose employeo benefits {ex¢luding employer pension costs) exceeded
£60.000 was..
Group
2022
No.
Group
2021
No.
In tho band £60.001 - £70.￿?0
In the band £70,001- £80.000
In the band £80,001- £90,000
In the b8nd £90,001- £100,000
In the band £100,001- £110,000
PensSon contributions paid in respect of higher paid staff total £15,011 12021- £14.6891.
During the year. 16 12021
171 employees were accruing ponsions under the (Jelined contribution
pension scheme, 73 {2021 - 71} under the NEST scheme and 26 (2021- 221 employees were accruing
pensions under a defined benefit pension scheme. 1 under C￿rical medical scheme {2021- 11.
The total wages and salaries includlng national in8vr8ncg paid lo k¢y management personnel during the
year amounted to £410,44612021- £411,430).
14.
Trustees. romuneration and expenses
During the year, no Trusloes racaived any ramuneration or other beneflts {2021- £NIL).
Page 40

THE HEART OF KENT HOSPICE
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
14. T￿$t￿$, remuneration and expons8$ l¢ontlnued}
During the year ended 31 March 2022. expenses lolalling £135 were reimbursed or paid directly lo 2
Trustees (2021 £NILI. These expenses are in relation lo the Assoctation of Chairs Membership and
membership of the Honorary Treasurers Forum. £400 was paid directly for Reach Volunteering, a
reglstralion fee for Hospice Trustees.
Page 41

THE HEART OF KENT HOSPICE
IA company Ilmlted by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
15. Tanglble Ilxed assets
Group
Hosplco FreehDld
Motor
Fixtures Computer
Bullding Property vehl¢le$ and fittings equlpment
Total
Cost or valuatlon
Al 1 April 2021
Addlllons
Dlsposals
3.821.525 532,469
69,874 1,442.458
75,888
1790,742}
15,120 5,881.446
3,130
79.018
1790.742}
Al 31 March 2022
3,821,525
532,469
69.874
727,604
18,250 5.169.722
D•prociation
Al 1 April 2021
Charge for the year
On disposals
1,596,217
73.904
53.247
10.649
54,954 1,354214
9,663
46.745
1790.742)
12,532 3.071,164
2,654
143,615
1790,742)
At 31 March 2022
1,670,121
63,896
64,617
610,217
15,186 2.424.037
Net book value
At 31 March 2022
2,151A04 488.573
5,257
117.387
3,064 2,745,685
Af 37 March 2021
2.225,308
479,222
14.920
88,244
2,588 2,810.282
Wlthln the above assets are £37,198 (2021.. £30,618) of fixtures, fittings and equipment and motor
vehldes which are held for fundraising in the trading subsidiary as opposed lo diTe¢l charttable aclivitEs.
Tha value included in freehold propertyfor land that is not depreciated is £226.300 {2021= £226,300).
Barclays Bank plc have a charge over the property known as Old Transport Building Royal British Legion,
Aylesford, Kent ME20 7NL.
Page 42

THE HEART OF KENT HOSPICE
IA company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
15. Tangible fixed assets Icontinuedl
Company
Hospice
Building
Freehold
proporty
Motor Flxturas and
vohicles
flttlngs
Total
Cost or valuation
At 1 April 2021
Addilions
Disposals
3.821.525
532.469
9.500
1.059.076
55,327
{674,5831
5.422.570
55.327
(674.5831
At 31 March 2022
3.821.525
532.469
9,51)0
439,820
4.803,314
Depreclatlon
At 1 April 2021
Charge for the year
On disposals
1.596.217
73.904
53.247
10.649
4,750
2,375
988,692
39,576
1674,583)
2,642,900
126,504
1674,583)
Al 31 March 2022
1,670,121
63,896
7,125
353,685
2,094,827
N•t book value
Al 31 March 2022
2,151,404
468,573
2.375
86,135
2,708.487
At 31 March 2021
2.225,308
479.222
4.750
70,384
2,779,664
P89e 43

THE HEART OF KENT HOSPICE
IA ¢ompany limlted by guaranteg)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
16. Flxed asset Invgstrnents
Invèstments
In
subsidlary
companles
Company
Co$t or valuation
At l April 2021
At 31 March 2022
N6t book valug
At 31 March 2022
At 31 March 2021
17. Stock$
Group
2022
Group
2021
Finished gcrt)ds and goods for rèsale
11,734
116,040
18.
Débtors
Group
2022
Group
2021
Company
2022
Company
2021
Due withln one year
Trade dgblors
Amounts owed by group und8rtakings
Other debtors
Prepayments Bnd accrued income
61.739
80.328
59,517
670.214
21,199
697.158
62,424
238,768
15.733
503.426
25.636
757.258
18,973
556, 184
844,633
655.485
1.448,088
820,351
Page 44

THE HEART OF KENT HOSPICE
IA ¢¢mpany limitod by guaranto•)
NOTES TO THE FINANCtAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
19. Current asset invostments
Group
2022
Group
2021
Company
Company
2021
2022
List8d inv8Stmènts
307,697
307,697
307,697
307,697
20. Creditor5: Amounts falling du• wlthln on¢ yèar
Group
2022
Group
2021
Company
2022
Company
2021
Bank overdrafts
Trade creditors
Amounts owed lo group undertakings
Other eredilors
Accruals and deferred income
6,028
155,362
6,920
156,575
95.514
19.738
69.581
345.854
107. 154
70.080
454,670
79,610
741.985
79.244
605,530
686.140
985.090
530.685
791.928
Deferred income al th& year gnd lotalled £160,228 12021 £504,055). £160,228 was deferred in the
urrent year and £505,055 was released. Deferre¢J income relates lo funding for future periods and lottery
subscriptions paid in advance.
21. Dof•rr￿ taxation
Group and Company
2022
2027
At the beginning of the year
Chargellcfftditl for the year
1.169
3.018
3,654
(2.385)
4.187
1.169
Page 45

THE HEART OF KENT HOSPICE
IA company Ilmlted by guarnntg9}
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
21. Deferred taxatlon Icontlnuedl
The deferred lax liability is made up as follows:
Group
2022
Group
2021
AC￿lerated c8pitsI allowances
4,187
1. 169
(4.1871
f1, 169)
Page 46

THE HEART OF KENT HOSPICE
IA company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
22. Statement of funds
statement of funds- currènt year
Balance at
Balance at
31 March
2022
Transfers
Galnsl
inlout (Lossesl
2021
In¢omo Expandlture
Tax
Unrestrlcted
funds
Deslgnated
funds
Fixed asset
hjnd
2,295,692
410,417
2,706.109
General
funds
General fund 2,670.025
Trading
subsidiary
fund
3.721.606
{3,166.015}
133,518
7,697
3.366,831
241,S75
1.867,745 11,337.891) {3,018) {513,085)
255,326
2.911.600
5.589.351
(4,503.906) 13,0181
{379.5671 7,697
3.622.157
Total
Unrestri¢t8d
funds
5,207.292
5.589,351
14.503.906) 13,0181
30,850
7.697
6,328.266
Restricted
funds
Restricled
Funds- 815
fvnds
239.514
832.281
1989.3541
130,850)
51.591
Total of
funds
5.446,806
6.421,632 {5.493,2601 13,0181
7.697
6.379,857
Page 47

THE HEART OF KENT HOSPICE
IA ¢ompany Ilmlted by guarante¢}
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
Stalemenl of funds {contlnued)
statement of funds - prior year
Balan￿ at
31 March
2021
Balance 81
7 April 2020
Transfers
in/out
Incomo Expenditure
Tax
Unrestrlcted
funds
Daslgnatod
funds
Fixed sssel fund
2,376,915
(81,223) 2,295.692
General funds
General fund
Y.636.433
3.305, 128
(2.685,75f)
414.215
2,670,025
Trading
subsidiary fund
246,237
1,398,994 (1, 101,299)
2,385
(304, 742)
241.575
1.882,670
4,704, 722 (3.787,050)
2.385
109.473
2,911,600
Total
Unrgstricted
fund$
4.259.585
4.704,122 (3,787,050)
2,385
28,250
5,207,292
R¢stri¢tod
funds
Restricted Funds
all fvnds
166.173
1,279,062
(1, 177,4T1)
(28,250)
239,514
Total of funds
4.425,758
5,983, 184 {4,964,521)
3,385
5,446,806
Page 48

THE HEART OF KENT HOSPICE
(A company limit8d by guaTantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
22.
Statement of fund5 Icontlnued)
Designated funds - The Fixed Asset fund has been strt up to identify those funds that are not free funds
and it represents the net book value of tangible fixed assets which were acquired with Testricted funds.
The transfers belween the unrestricted g8neral fund, ￿$tricted fund and the fixed asset fund represents
the net movement in the net book value of fixed assets in the year.
Restricted funds These represent donations, legacies and trusts received for specifi¢ projècts Bnd
causes.
Transfers in the year are in respect of depreciation and expenditure on age well funding. The Mocklon
Training and Education Centre has b8en transferred lo designated funds in the year because the Training
and Education, D8menlia and Care Home teams now ulilise this space on a permanent basis and cannot
therefore be classified as a free fund.
23. Analysls of net assets between funds
Analysls of net assets between funds - Gurrent year
Unrestricted Restricted
funds
funds
2022
2022
Total
funds
2022
Tangible fixed assets
Current assets
Creditors due within one year
Provislons for liabilities and chargas
2,745,685
4,272,908
1686,140}
14.187}
2,745,685
4,324,499
1686,140)
{4187)
51,591
Total
6,328,286
51,591
6,379.857
Analysls of not assets b•tw•on funds - prior year
Unroslricled
funds
2021
Restricted
funds
2021
Total
funds
2027
Tangible fixed assets
Current assets
Creditors due within one year
Provisions for liabilltles and charges
2,810,282
3,383,269
(985,090J
(1. 169)
2.870,282
3,622,783
(985.090)
(t, 169)
239.514
239.514
5,446,806
Total
5,207,292
Page 49

THE HEART OF KENT HOSPICE
{A company limltod by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
24. Reconclllatlon of net movement In funds to net cash flow from operaling activities
Group
2022
Group
2021
Nel income lor the year (as per Statement of Financial Ac1]v￿8$)
933.OS1
1,021,048
Adjustmènts for:
Depreciation charges
Gainsl{lossesl on investments
{Incr8aselld¢crease in stocks
{Increaselldecrease in debtors
In¢reaselld8creasel in creditors
Investment income
InGreas81ldecreasel in provisions
143,615
17,6971
104.306
1189,1481
1298.0581
18891
3.018
150,560
(6, 754)
(16, 756)
571,935
(607)
(2,385)
Net ¢a$h provided by operating activities
688.198
1,717,041
Analys1$ of ¢a$h and cash equivalents
Group
2022
Group
2021
Cash in hand
Overdraft facilty repayable on demand
3.160,435
{6.028)
2,851.258
(6,920)
Total ca3h and cash equlvalents
3.154.407
2.844.338
Page 50

THE HEART OF KENT HOSPICE
{A cornpany limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
26. Analysis of changes In nèt debt
Changès in
market
valu¢ and
èxchange
At 1 April
rate At 31 March
2021 Cash flows movements
2022
Cash at bank and in hand
Bank overdrafts repayable on demand
Liquid investments
2.851.258
{6,9201
309,177
892
3.160.435
{6.0281
307.697
300,000
7,697
2.844.338
610.069
7.697
3.462.104
Page 51

THE HEART OF KENT TrIOSPICE
IA company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
27.
Penslon commitments
The charity operal8s thr¢e12021 three} defined contribution pension schemes available to the maiorily of
ils pemanent employees. The scheme funds are adminislered by Trustees of the pension scheme and
are independent of the charity's finances. During the year. £85,595 12021
£84.1341 employers
contributions were made. Contributions totalling £NII 12021 £7,219) were payable lo the funds al the
balance sheet date and are included in ￿dItorS.
The charity also makes contribLrtion$ to the National Health Scheme for certain employees, which
is a defined benefit scheme. However the scheme is a multiple employer scheme and the charity is unable
to Identify its share of the underlying assets and liobilities.
The last report by the Government Actuary covered the period up untll 31 March 2016. as publlshed 15
February 2019. More information is available at..
- www.gov.uklgovemment,' and
- https.'Ilv￿￿N.nhsbsa.nhS.￿kIPensl0ns1ValUatl0n.aSpx.
The Retkort recommends a stsndard contribution of 20.6°h to be made by the employer and the employee
ontribulions to be made on a tiered scale from 5°h lo 10¥k of their pensionable pay dependlng on Ihelr
total earnings. The actual rate charged to the employer for the current year was 14Q/o due to the actual rale
excluding the cost of pension InC￿aSe$ in line the Retail Prfces Index. the cost being mel by the
Exchequer. and the notional surplus.
The Hospice's contributions lo the National Health Service Scheme represent a minor proportion of the
payments into the scheme. The charge included within the ConsolTdated Statement of Financial Activities
in¢lud6s contributiorls payable to this scheme of £106,52612021 - £94,608).
Page 52

THE HEART OF KENT HOSPICE
IA company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THEYEAR ENDED 31 MARCH 2022
28. Op•ratlng lease commitmènts
At 31 March 2022 the Group and the Company had commitments to make fvture minimum lease
payments under nOn-Can￿lIable operating leases as follows..
Group
2022
Group
2021
Not lator than 1 year
Later than 1 year and not later than 5 yo?rs
Later than 5 years
209.731
356.576
256, 772
492, 712
18.042
566,307
766,926
Thè following lease payments have been recognised as an expense in the Statement of financial
aC￿vI￿eS..
Group
2022
Group
2021
Operating lease rentals
253.555
251,667
Related party Iransactlons
During the year, the Charity re¢eived £480,08212021- £304,742) from other group companies in respEct
of donations and £33,000 12021 £33,000) in respect of management charges. At the balance sheet
date, the Charity was owed £650.47812021- £238,768) from related p8rbes.
Page 53

THE HEART OF KENT HOSPICE
(A ¢ompany limlted by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
30. Controlling party
Thara is no ultimate controlling party.
31. Prfnclpal 5ub$idlaYi•s
The follo¥Mng were subsidiary undertskings of the Company.
Registered officè or principal Class of
pla¢e of business
shares
Name$
Company
number
Holding
Heart of Kent Hospice
Promotions Lirniled
Heart of Kent Hospice Tr8ding 02547686
Llmited
03233475
Preston H811, A￿esf0rd,
Maidslone, Kent, ME20 7PU
Preston Hall, A￿e$ford,
hAaidstone, Kent. ME20 7PU
Ordinary
Ordinary
100°
Th8 financlal results of the subsidlarles for the year ￿re..
Names
In¢ome
Expènditure
ProflU(Lo$$}
I Surplusl
(Defi¢itl for
the year
Net a$59ts
Heart of Kent Hospice Promotion$
Limited
Heart of Kent Hospice Trading Llmited
Both subsidiaries have the same regSstergd office, being the same as Heart of Kent Hospice found on the
reference and administrative details page of these financial slatemenls.
341,815
1137,839)
203.976
3,106
1,525,930
(1,236,073
289.857
252.223
Page 54