Charity number 298035
BRISTOL INTERNATIONAL TRUST
TRUSTEES’ REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 August 2022
BRISTOL INTERNATIONAL TRUST
CONTENTS
| Page | |
|---|---|
| Reference and administration details | 3 |
| Trustees’ Report | 4 |
| Independent Examiner’s Report | 8 |
| Statement of financial activities | 9 |
| Balance sheet | 10 |
| Notes to the financial statements | 11-17 |
2
BRISTOL INTERNATIONAL TRUST
REFERENCE AND ADMINISTRATION DETAILS
Trustees S North R Scott-Cook, Vice Chair J Appleton A Street C Rogers L Mason E Champion-Howard C Wedlake
Chair until 20 June 2023 retired January 2022 Chair from 20 June 2023 appointed October 2021 appointed January 2023
Charity number 298035
Principal office 45 Woodland Road Clifton Bristol BS8 1UT
Secretary J Appleton
Bankers Natwest PLC 40 Queen’s Road Clifton Bristol BS99 5AD Independent examiner R Ghali 17 Hither Bath Bridge Bristol BS4 5DJ
3
TRUSTEES' REPORT
BRISTOL INTERNATIONAL TRUST
YEAR ENDED 31 AUGUST 2022
The Trustees present their annual report together with the financial statements of Bristol International Trust (the charity) for the year ended 31 August 2022. The Trustees confirm that the Annual report and financial statements of the charity comply with the current statutory requirements, the requirements of the charity's governing document and the provisions of the Charity Commission’s ‘Statement of Recommended Practice: Accounting and Reporting by Charities’ applicable to charities preparing their accounts in accordance with FRS102.
The charity also trades under the names Bristol International Student Centre and BISC.
STRUCTURE, GOVERNANCE AND MANAGEMENT
a. CONSTITUTION
The charity was registered on November 27th, 1987. The Trust Deed was amended on May 18th, 2015. Its charitable objects are 'To advance the christian faith among people of all nations. To relieve poverty, need, hardship and distress.'
b. METHOD OF APPOINTMENT OR ELECTION OF TRUSTEES
The management of the charity is the responsibility of the Trustees who are elected and co-opted under the terms of the Trust deed.
c. POLICIES ADOPTED FOR THE INDUCTION AND TRAINING OF TRUSTEES
Recruitment and appointment of new Trustees is by nomination, where each new Trustee shall be required to assent in writing to the doctrinal basis of the charity prior to his or her appointment.
d. ORGANISATIONAL STRUCTURE AND DECISION MAKING
The organisation and running of Bristol International Trust is the responsibility of the Trustees. The Trustees employ a Director, a Manager and two Administrative Assistants who undertake the day to day business of the Trust.
Bristol International Trust is very grateful for the large number of volunteers who assist with the organisation of trips and events, maintenance of the property and who participate in the Local Link scheme, offering hospitality for students in their homes.
e. RISK MANAGEMENT
The Trustees have assessed the major risks to which the charity is exposed, in particular those related to the operations and finances of the charity, and are satisfied that systems and procedures are in place to mitigate our exposure to the major risks.
4
BRISTOL INTERNATIONAL TRUST
TRUSTEES' REPORT
YEAR ENDED 31 AUGUST 2022
OBJECTIVES AND ACTIVITIES
POLICIES AND OBJECTIVES
In setting objectives and planning for activities, the Trustees have given due consideration to general guidance published by the Charity Commission relating to public benefit and in particular to its supplementary public benefit guidance on the objectives and activities mentioned below.
The objects of the charity are;
To advance the Christian faith among people of all nations.
To relieve poverty, need, hardship and distress.
ACTIVITIES
Welcoming international students on arrival in the country, including providing assistance with finding accommodation.
Organising trips to introduce students to the culture of the UK and the south west.
The running of a ‘Local Link’ scheme to introduce international students to local Christian families.
Running discussion groups and other events for international students to investigate the Christian faith.
ACHIEVEMENTS AND PERFORMANCE
GOING CONCERN
The trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. For this reason they continue to adopt the going concern basis in preparing the financial statements. Over the year, the lockdown restrictions imposed as a result of the Covid-19 pandemic began to be lifted, and the charity could begin to run more face to face events. The trustees are confident that the charity can continue for at least the next twelve months. Further details regarding the adoption of the going concern basis can be found in the Accounting Policies.
ACTIVITIES
The Centre reopened with capped numbers (for Covid safety) in September 2021 starting with our Welcome Meals. We ran meals over nine evenings, serving 240 students from 38 different countries.
During the Autumn term, we relaunched our weekly lunches – soup lunch on Wednesdays and hot lunch on Fridays. In addition we ran a number of Friday evening social events, all aimed at helping the students meet one another and building a sense of community and belonging.
Capping the numbers for Covid safety enabled us to deliver more intimate events, through which building stronger connections with one another was perhaps more possible than in larger events. Although our numbers have grown steadily through the year, we have intentionally designed our events to stay under 30 (for socials) and under 60 (for meals). We have been encouraged to see a strong community developing and have been told by a number of students that BISC has significantly contributed to them feeling less isolated and more settled.
Staff and Volunteers
To work alongside the Director, Alison Dawson, we recruited Jancis Edbrooke and Hiro Huang in October to work as a job share in the Communications and Events role. Our Operations Manager, Grace Kirby, left in early April and we have as yet been unable to recruit a replacement.
With a number of our regular volunteers having stepped down during Covid, we are delighted to see that a small core group have returned to the Centre now and have been joined by a number of new, brilliant volunteers. We continue actively to recruit new volunteers, seeking a balance between those bringing practical skills and those with a heart for friendship and discipleship.
5
BRISTOL INTERNATIONAL TRUST
TRUSTEES' REPORT
YEAR ENDED 31 AUGUST 2022
Weekly events
Weekly lunches have grown from 7 to over 50 most weeks. We have a fantastic cook on the team and have been able to include international students each week as we serve typical food from their countries. Friday night socials have included trips to the ice cream parlour, Bonfire and Pancake Night celebrations, Bubble Tea nights and feasts for Christmas and Chinese new Year. They have all been well-supported (usually around 30 students) and the ‘family feel’ that we have been aiming to create has been well-received.
In addition to the weekday events, we have enjoyed a number of trips around the area including Lacock, Westonbirt and Tyntesfield. We have avoided expensive travel costs by keeping the groups small and using team/volunteers with cars for travel. We have also been hosted for two events by our partner churches, which have been extremely popular. As well as being great tourist experiences for our students, the trips have been fruitful in terms of relationship-building.
Christian content
Our Alpha course, run in partnership with Woodlands Church, ran from February to April and was joined by a small group of students.
Local Link
Local Link was effectively suspended during Covid (with the exception of a few existing relationships) but we were delighted to be able to offer it again from late Autumn. We currently have around 9 students being hosted through the scheme and we will shortly be actively recruiting for more host families to meet demand.
Tenants
All eight bedrooms have been full throughout the year, with a good mix of students from different parts of the world and different faith groups. We have been able to support some of them through difficult situations, and they have been a highly-valued part of the BISC community.
Trustees
We are very grateful to Stewart North, who will be stepping down from the role of Chair in June 2023. Stewart has been involved with BISC for many years, joining the team on a year's placement as a student.
Stewart will be remaining as a trustee, for which we are thankful.
6
BRISTOL INTERNATIONAL TRUST
TRUSTEES' REPORT
YEAR ENDED 31 AUGUST 2022
INVESTMENT POLICY AND PERFORMANCE
The trust deed places no restrictions on the investment powers of the trustees.
FINANCIAL REVIEW
This has been a year of new beginnings. We have been more able to hold events in person, and income from these has increased. Rental income remained fairly stable, and this year has been another year of students having to arrive or leave earlier than they had intended. This again enabled us to help students out who needed accommodation at short notice, or were studying at other Bristol colleges.
Expenditure increased as we held more events in person, but by keeping events closer to home to show students more of the area in which they had chosen to study we managed to keep costs down.
We ended the year with a surplus of £2,912 (2021: deficit of £5,246), which will help as we move forwards towards a full year of in person events.
RESERVES POLICY
The charity has a policy of holding one year's expenditure in free reserves (i.e. net current assets held in nondesignated unrestricted funds) to cover unforeseen liabilities. The Trustees consider that this is appropriate in order to ensure that no financial reliance is placed on the voluntary income that the Trust receives in a given year, which itself cannot be guaranteed. At the end of the year under review the charity had free reserves of £86,619 (2021: £88,773) which was £11,619 above the target of £75,000, being one year’s worth of expenditure. This will be a useful addition to funds available for renovation of the property in the next few months.
This report was approved by the Trustees on June 20, 2023, and signed on their behalf by:
J Appleton, Chair
7
BRISTOL INTERNATIONAL TRUST
INDEPENDENT EXAMINER'S REPORT
YEAR ENDED 31 AUGUST 2022
I report on the financial statements of the charity for the year ended 31 August 2022 which are set out on pages 9 to 17.
This report is made solely to the charity's Trustees, as a body, in accordance with section 145 of the Charities Act 2011 and regulations made under section 154 of that Act. My work has been undertaken so that I might state to the charity's Trustees those matters I am required to state to them in an Independent examiner's report and for no other purpose. To the fullest extent permitted by law, I do not accept or assume responsibility to anyone other than the charity and the charity's Trustees as a body, for my work or for this report.
RESPECTIVE RESPONSIBILITIES OF TRUSTEES AND EXAMINER
The charity's Trustees are responsible for the preparation of the financial statements, and they consider that an audit is not required for this year under section 144(2) of the Charities Act 2011 (the Act) and that an independent examination is needed.
It is my responsibility to:
-
examine the financial statements under section 145 of the Act
-
follow the procedures laid down in the general Directions given by the Charity Commission under section 145(5)(b) of the Act; and
-
state whether particular matters have come to my attention.
BASIS OF INDEPENDENT EXAMINER'S REPORT
My examination was carried out in accordance with the general Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the financial statements presented with those records. It also includes consideration of any unusual items or disclosures in the financial statements, and seeking explanations from you as Trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the financial statements present a 'true and fair view' and the report is limited to those matters set out in the statement below.
INDEPENDENT EXAMINER'S STATEMENT
In connection with my examination, no matter has come to my attention:
-
1 which gives me reasonable cause to believe that in any material respect the requirements:
-
to keep accounting records in accordance with section 130 of the Act; and
-
to prepare financial statements which accord with the accounting records and comply with the accounting requirements of the Act
-
have not been met; or
-
2 to which, in my opinion, attention should be drawn in order to enable a proper understanding of the financial statements to be reached.
R Ghali
Date
June 20, 2023
8
BRISTOL INTERNATIONAL TRUST
STATEMENT OF FINANCIAL ACTIVITIES
YEAR ENDED 31 AUGUST 2022
| Note Income from: Donations and legacies 2 Charitable activities 3 Other trading activities 4 Investments Total income 0 Expenditure on: Charitable activities 5 Total expenditure 0 Net income/expenditure 0 Transfers between funds 12 Total funds at 1 September 2021 Total funds at 31 August 2022 12 |
Unrestricted Restricted Total Funds Funds Funds 2022 £ £ £ 22,363 - 22,363 5,993 - 5,993 47,383 - 47,383 2,500 - 2,500 |
Total Funds 2021 £ 23,386 6 43,472 2,136 |
|---|---|---|
| 78,239 - 78,239 |
69,000 | |
| 75,327 - 75,327 |
74,246 | |
| 75,327 - 75,327 |
74,246 | |
| 2,912 - 2,912 - - 460,589 - 460,589 |
(5,246) - 465,835 |
|
| 463,501 - 463,501 |
460,589 |
Prior year fund comparatives can be seen in note 15
The notes on pages 11 to 17 form part of these financial statements
9
BRISTOL INTERNATIONAL TRUST
BALANCE SHEET
AS AT 31 AUGUST 2022
| Note Fixed assets Tangible assets 9 Current assets Investments: Loan stock Debtors 10 Cash at bank Creditors: Amounts falling due within one year 11 Net current assets Net assets Income funds Unrestricted funds Free reserves 13 NBV of fixed assets 13 Total unrestricted funds Total funds |
2022 £ 376,882 50,000 5,624 54,165 109,789 (23,170) 86,619 463,501 86,619 376,882 463,501 463,501 |
2021 £ 371,816 50,000 3,408 59,820 |
|---|---|---|
| 113,228 (24,455) |
||
| 88,773 | ||
| 460,589 | ||
| 88,773 371,816 |
||
| 460,589 | ||
| 460,589 |
These financial statements were approved by the trustees on June 20, 2023 and are signed on their behalf by:
J Appleton, Chair of trustees
The notes on pages 11 to 17 form part of these financial statements
10
BRISTOL INTERNATIONAL TRUST
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 AUGUST 2022
1 Accounting policies
- a) The financial statements have been prepared in accordance with the historical cost convention and in accordance with the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued in October 2019 and the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102) and the Charities Act 2011 and UK Generally Accepted Practice as it applies from 1 January 2019.
The financial statements have been prepared to give a ‘true and fair’ view and have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a ‘true and fair view’. This departure has involved following Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued in October 2019 rather than the Accounting and Reporting by Charities: Statement of Recommended Practice effective from 1 April 2005 which has since been withdrawn.
The charity meets the definition of a public benefit entity under FRS102.
The accounts have been prepared on the going concern basis. The Trustees know of no material reason why this should not be appropriate.
- b) Income is recognised when the charity has entitlement to the funds, any performance conditions attached to the item(s) of income have been met, it is probable that the income will be received and the amount can be measured reliably.
Income from donations is included in income when it is receivable, except as follows:
-
I. When donors specify that donations given to the Charity must be used in future accounting periods, the income is deferred until those periods;
-
II. When donors impose conditions which have to be fulfilled before the Charity becomes entitled to use such income, the income is deferred until the pre-conditions have been met.
Gifts in kind includes donated services and facilities which are recognised at a reasonable estimate of the amount the Charity would be prepared to pay for such items. An equivalent amount has been included as expenditure under the appropriate heading in the Statement of Financial Activities.
-
Income tax recoverable in relation to donations received under Gift Aid is recognised at the time of the donation.
-
c) Expenditure is recognised once there is a legal or constructive obligation to make a payment to a third party, it is probable that settlement will be required and the amount of the obligation can be measured reliably. Where costs cannot be directluy attributed to particular activities they have been allocated on a basis consistent with the use of resources.
-
Where support costs cannot be allocated directly to charitable activitie of the charity, they are allocated between the activities of the charity on a basis consistent with use of the resource. All expenditure is inclusive of irrecoverable VAT.
-
d) Tangible fixed assets are stated at cost less depreciation. All assets costing over £500 are capitalised. Depreciation is provided at rates calculated to write off the cost of fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
-
All fixed assets 25% reducing balance
-
Freehold property is not depreciated as the trustees consider that the property's carrying value in the accounts is not materially different from its residual value.
-
e) Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts.
-
f) Cash at bank and cash in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.
11
BRISTOL INTERNATIONAL TRUST
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 AUGUST 2022
-
g) Creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.
-
h) Unrestricted funds can be used in accordance with the charitable objects at the discretion of the trustees.
-
i) Designated funds are funds set aside by the Trustees out of unrestricted general funds for specific future purposes or projects.
-
j) Restricted funds can only be used for particular restricted purposes within the objects of the Charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
2 Donations
| Donations Gift aid reclaimed Legacies received |
Unrestricted Funds £ 22,088 275 - |
Restricted Funds £ - - |
Total Funds 2022 £ 22,088 275 - |
Total Funds 2021 £ 23,086 300 - |
|---|---|---|---|---|
| 22,363 | - | 22,363 | 23,386 |
In 2021 all income from donations was unrestricted.
3 Income from Charitable Activities
| Trips, activities and lunches Other Trading Activities Rental income |
Unrestricted Funds £ 5,993 |
Restricted Funds £ |
Total Funds 2022 £ 5,993 |
Total Funds 2021 £ 6 |
|---|---|---|---|---|
| 5,993 | - | 5,993 | 6 | |
| Unrestricted Funds £ 47,383 |
Restricted Funds £ |
Total Funds 2022 £ 47,383 |
Total Funds 2021 £ 43,472 |
4 Other Trading Activities
In 2021 all income from Other trading activities was unrestricted.
12
BRISTOL INTERNATIONAL TRUST
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 AUGUST 2022
5 Expenditure on Charitable activities
| Direct costs Costs of trips and activities Welcome Wages and salaries Employer's National Insurance contributions Employer's Pension contributions Staff costs Support costs Office expenses Maintenance costs Building expenditure Equipment Depreciation |
Unrestricted Funds £ 5,383 2,552 46,843 - 1,308 970 11,683 3,939 1,169 - 1,480 |
Restricted Funds £ - - - - - - - - - - - |
Total Funds 2022 £ 5,383 2,552 46,843 - 1,308 970 11,683 3,939 1,169 - 1,480 |
Total Funds 2021 £ 396 181 51,216 - 999 48 11,483 6,209 1,187 554 1,973 |
|---|---|---|---|---|
| 75,327 | - | 75,327 | 74,246 |
There were no governance costs in either 2022 or 2021.
All expenditure for both 2022 and 2021 was from Unrestricted funds.
6 Net income for the year is stated after charging:
| 2022 | 2021 | |
|---|---|---|
| £ | £ | |
| Depreciation | 1,480 | 1,973 |
| Pension costs | 1,308 | 999 |
- 7 Staff costs and numbers
The aggregate payroll costs were:
| Staff costs and numbers The aggregate payroll costs were: |
||
|---|---|---|
| Wages and salaries Social security costs Employer's pension costs |
2022 £ 46,843 - 1,308 |
2021 £ 51,216 - 999 |
| 48,151 | 52,215 |
13
BRISTOL INTERNATIONAL TRUST
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 AUGUST 2022
7 Staff costs and numbers (continued)
No employee received emoluments of more than £60,000.
No trustees have been remunerated or reimbursed for their out of pocket travel expenses (2021: Nil)
The trustees consider themselves to be the key management personnel of the Charity, and as such have received no remuneration. Key management personnel includes the charity trustees (who are not remunerated for their role as trustees) and the charity director. The total benefits, including employer's national insurance contributions and employer's pension contributions payable to key management personnel during the year were £16,316 (2021: £8,706).
The average weekly number of employees based on average headcount during the year was as follows:
| 2022 | 2021 | |
|---|---|---|
| No. | No. | |
| Administration | 4 | 3 |
8 Taxation
The Charity is exempt from corporation tax on its charitable activities.
| 9 | Tangible fixed assets | ||||
|---|---|---|---|---|---|
| Cost | Freehold | Office | |||
| Property | Equipment | equipment | Total | ||
| £ | £ | £ | £ | ||
| At 1 September 2021 | 365,896 | 29,147 | 19,363 | 414,406 | |
| Additions | 6,546 | - | - | 6,546 | |
| At 31 August 2022 | 372,442 | 29,147 | 19,363 | 420,952 | |
| Depreciation | |||||
| At 1 September 2021 | - | 24,744 | 17,846 | 42,590 | |
| Charge for year | - | 1,101 | 379 | 1,480 | |
| At 31 August 2022 | - | 25,845 | 18,225 | 44,070 | |
| Net book value | |||||
| At 31 August 2022 | 372,442 | 3,302 | 1,138 | 376,882 | |
| At 31 August 2021 | 365,896 | 4,403 | 1,517 | 371,816 |
14
BRISTOL INTERNATIONAL TRUST
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 AUGUST 2022
| 10 Debtors Other debtors and prepayments 11 Creditors: amounts falling due within one year Other loans Other creditors 12 Movement in funds 1 September 2021 Income Year ended 31 August 2022 £ £ Unrestricted funds Free reserves 88,773 78,239 NBV of fixed assets 371,816 - Total funds 460,589 78,239 Prior year 1 September 2020 Income Year ended 31 August 2021 £ £ Unrestricted funds Free reserves 96,638 69,000 NBV of fixed assets 369,197 - Total funds 465,835 69,000 |
10 Debtors Other debtors and prepayments 11 Creditors: amounts falling due within one year Other loans Other creditors 12 Movement in funds 1 September 2021 Income Year ended 31 August 2022 £ £ Unrestricted funds Free reserves 88,773 78,239 NBV of fixed assets 371,816 - Total funds 460,589 78,239 Prior year 1 September 2020 Income Year ended 31 August 2021 £ £ Unrestricted funds Free reserves 96,638 69,000 NBV of fixed assets 369,197 - Total funds 465,835 69,000 |
10 Debtors Other debtors and prepayments 11 Creditors: amounts falling due within one year Other loans Other creditors 12 Movement in funds 1 September 2021 Income Year ended 31 August 2022 £ £ Unrestricted funds Free reserves 88,773 78,239 NBV of fixed assets 371,816 - Total funds 460,589 78,239 Prior year 1 September 2020 Income Year ended 31 August 2021 £ £ Unrestricted funds Free reserves 96,638 69,000 NBV of fixed assets 369,197 - Total funds 465,835 69,000 |
Expenditure £ (73,847) (1,480) |
2022 £ 5,624 |
2021 £ 3,408 |
|---|---|---|---|---|---|
| 5,624 | 3,408 | ||||
| 2022 £ 20,000 3,170 |
2021 £ 20,000 4,455 |
||||
| 23,170 | 24,455 | ||||
| Transfers £ (6,546) 6,546 |
31 August 2022 £ 86,619 376,882 |
||||
| 460,589 | 78,239 | (75,327) | - | 463,501 | |
| 1 September 2020 Income £ £ 96,638 69,000 369,197 - |
Expenditure £ (72,273) (1,973) |
Transfers £ (4,592) 4,592 |
31 August 2021 £ 88,773 371,816 |
||
| 465,835 | 69,000 | (74,246) | - | 460,589 |
15
NOTES TO THE FINANCIAL STATEMENTS
BRISTOL INTERNATIONAL TRUST
YEAR ENDED 31 AUGUST 2022
12 Movement in funds (continued)
Free reserves represent the free reserves of the charity. Transfers out of this fund represent the cost of fixed asset additions in both the current and prior year.
NBV of fixed assets represents the Net Book Value of tangible fixed assets held by the charity. Expenditure from this fund represents the depreciation charge on tangible fixed assets in both the current and prior year.
13 Analysis of net assets
Year ended 31 August 2022
| Unrestricted funds Year ended 31 August 2021 Unrestricted funds General funds |
Tangible fixed assets £ 376,882 |
Other net assets £ 86,619 |
Total £ 463,501 |
|---|---|---|---|
| 376,882 | 86,619 | 463,501 | |
| Tangible fixed assets £ 371,816 |
Other net assets £ 88,773 |
Total £ 460,589 |
|
| 371,816 | 88,773 | 460,589 |
14 Related party transactions
There were no related party transactions during the year.
16
BRISTOL INTERNATIONAL TRUST
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 AUGUST 2022
15 Prior year comparative funds statemement
| Income from: Donations and legacies Charitable activities Other trading activities Investments Total income Expenditure on: Charitable activities Total expenditure Net income/expenditure Transfers between funds Total funds at 1 September 2021 Total funds at 31 August 2022 |
Unrestricted Restricted Total Funds Funds Funds 2021 # £ £ £ 23,386 - 23,386 6 - 6 43,472 - 43,472 2,136 - 2,136 |
|---|---|
| 69,000 - 69,000 |
|
| 74,246 - 74,246 |
|
| 74,246 - 74,246 |
|
| (5,246) - (5,246) - - - 465,835 - 465,835 |
|
| 460,589 - 460,589 |
17