| Page | |||
|---|---|---|---|
| Report ofthe Trustees | 1 | to | 4 |
| Independent Examiner's Report |
|||
| Statement ofFinancial Activities | |||
| Balance Sheet | 7 | to | 8 |
| Notes to the Financial Statements | 9 | to | 14 |
| Detailed Statement ofFinancial Activities | 15 | to | 16 |
| fo | r the Year Ende | e em | 02 | ||||
|---|---|---|---|---|---|---|---|
| 31.12.22 | 31.12.21 | ||||||
| Uniestricted | Youth | Futurity | Total | Total | |||
| fund | Fund | Fund | funds | funds | |||
| Notes | 8 | f | f | ||||
| INCOME AND | |||||||
| ENDOWMENTS FROM | |||||||
| Donations snd legacies |
15,911 | 15,911 | 20,511 | ||||
| Charitable activities |
|||||||
| Registration fees |
8,755 | 8,755 | 8,011 | ||||
| Other trading activities | 35,698 | 38,236 | 34,179 | ||||
| Investment income |
101 | 101 | 1 | ||||
| Total | 60,465 | 63,003 | 62,702 | ||||
| EXPENDITURE ON | |||||||
| Raising funds | 6 | 34,138 | 1,409 | 32,271 | |||
| Charitable activities |
|||||||
| Registration fees |
11,227 | 11,227 | 10,418 | ||||
| Other | ~10 947 | ~10 947 | 11/11 | ||||
| Total | 56,312 | 1,409 | 57,721 | 53it00 | |||
| NET INCOME | 4,153 | 1,129 | 8,802 | ||||
| RECONCILIATION | OF | ||||||
| FUNDS | |||||||
| Total funds brought | forivard | 34,998 | 7,387 | 3,433 | 45,818 | 37,016 | |
| TOTAL FUNDS CARRIED | |||||||
| FORWARD | 39,151 | 7,387 | ~4562 | ~51 100 | ~45 818 |
| 31.12.22 | 31,12.21 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Youth | Futurity | Total | Total | ||
| fund | Fund | Fund | fllllds | funds | ||
| Notes | I | 6 | ||||
| FIXEDASSETS | ||||||
| Tangible assets | 10 | 313 | 313 | 175 | ||
| CURRENT ASSETS | ||||||
| Stocks | 11 | 6,000 | 6,000 | 6,589 | ||
| Debtors | 12 | 1,438 | 1,438 | 1,208 | ||
| Prepayments and accrued |
||||||
| nlcolne | ||||||
| Cash at bank | ~39 394 | ~7387 | ~4562 | 51,343 | ~42 816 | |
| 4,562 | 58,781 | 50,613 | ||||
| CREDITORS | ||||||
| Amounts faKing due within one |
||||||
| year | 13 | (7,994) | (7,994) | (4,970) | ||
| NET CURRENT ASSETS | 38,838 | 50787 | 45 643 | |||
| TOTAL ASSETSLESS | ||||||
| CURRENT IIABILITIES | 39,151 | 7,387 | 4,562 | 51,100 | 45,818 | |
| NKT ASSETS | 39,151 | ~7387 | ~4562 | ~51 100 | ~45 818 | |
| FUNDS | 14 | |||||
| Unrestricted funds |
39,151 | 34,998 | ||||
| Restricted funds | ~11 949 | 10,820 | ||||
| TOTAL FUNDS | ~51 100 | 45,818 |
| UK Limited | ||||||||
|---|---|---|---|---|---|---|---|---|
| ' | ||||||||
| Notes tot | n | |||||||
| f rthe Year | Ended 31December 2022 | |||||||
| 2. | DONATIONS | AND | LEGACIES | |||||
| 31.12.22 | 31.12.21 | |||||||
| Donations | 16 | 5,022 | ||||||
| Subscriptions | 15,895 | ~15 489 | ||||||
| ~15 911 | ~20 511 | |||||||
| 3. | OTHER TRADING ACTIVITIES | |||||||
| 31.12.22 | 31.12.21 | |||||||
| Merchandise | 2,318 | 733 | ||||||
| Journal Adverts |
20 | |||||||
| American QHA |
5,543 | 3,558 | ||||||
| Events | 27,270 | 27,260 | ||||||
| Futurity fund |
2,538 | 2,250 | ||||||
| Other miscellaneous | income | 547 | 378 | |||||
| 38236 | ~34 179 | |||||||
| 4. | INVESTMENT INCOME | |||||||
| 31.12.22 | 31.12.21 | |||||||
| Deposit account interest | 101 | 1 | ||||||
| 5. | INCOME FROM | CHARITABLE ACTIVITIES | ||||||
| 31.12.22 | 31.12.21 | |||||||
| Activity | ||||||||
| Registration | fees | Registration | fees | 8,755 | 8,011 | |||
| RAISING FUNDS | ||||||||
| Raising donations | and legacies | 31.12.22 | 31.12.21 | |||||
| Merchandise | 2,480 | 862 | ||||||
| Subscriptions | paid | 489 | 5I2 | |||||
| Journal | 2,534 | 2,507 | ||||||
| Events | 27,559 | 26,075 | ||||||
| Futurity fund |
1,409 | 1,331 | ||||||
| Advertising | and publicity | 1,076 | 984 | |||||
| 35,547 | 32,271 |
| TANGIBLE FIXEDASSETS | |
|---|---|
| Computer | |
| equipment | |
| COST | |
| At 1 January 2022 | 2,704 |
| Additions | 300 |
| DEPRECIATION | |
| At 1 January 2022 |
2,529 |
| Charge f'or year |
162 |
| At 31December 2022 | |
| NET BOOK VALUE | |
| At 31December 2022 | 313 |
| At 31Derember 2021 |
| 11. | STOCKS | ||||||
|---|---|---|---|---|---|---|---|
| 31.12.22 | 31.12.21 | ||||||
| 6 | |||||||
| Stocks | 6,0OO | 6,589 | |||||
| 12. | DEBTORS: | AMOUNTS FALLING DUE WITHIN ONE YEAR | |||||
| 31,12.22 | 31,12,21 | ||||||
| 6 | |||||||
| Trade debtors | 178 | ||||||
| Prepayments | and accrued income | 1,438 | ~1030 | ||||
| 1,438 | 1,208 | ||||||
| 13. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||||
| 31.12.22 | 31.12,21 | ||||||
| Trade creditors | 4,195 | 930 | |||||
| Accrued expenses and deferred income | 3799 | 4 040 | |||||
| ~7994 | 4,970 | ||||||
| 14. | MOVEMENT | IN FUNDS | |||||
| Net | |||||||
| movement | At | ||||||
| At | 1.1.22 | in funds | 31.12.22 | ||||
| I | |||||||
| Unrestricted | funds | ||||||
| General fund | 34,998 | 4,153 | 39,151 | ||||
| Restricted funds | |||||||
| Youth Fund | 7,387 | 7,387 | |||||
| Futurity Fund | 3,433 | 1,129 | 4,562 | ||||
| 10,820 | 1,129 | 11949 | |||||
| TOTAL FUNDS | 45,818 | 5,282 | 51 100 | ||||
| Net movement | in funds, included in the above are as follows: | ||||||
| Incoming | Resources | Movement | |||||
| resources | expended | in funds | |||||
| Unrestricted | funds | ||||||
| General fund | 60,465 | (56,312) | 4,153 | ||||
| Restricted funds | |||||||
| Youth Fund | |||||||
| Futurity Fund | 2,538 | ~1,409 | ~1129 | ||||
| 2538 | ~1409 | ~1129 | |||||
| TOTAL FUNDS | ~2 | ~2 |
| Comparatives | for movement in fu |
nds | |||
|---|---|---|---|---|---|
| Net | Transfers | ||||
| movement | between | At | |||
| At 1.1.21 | in funds | funds | 31,12.21 | ||
| 8 | f, | ||||
| Unrestricted | funds | ||||
| General fund | 27,115 | 7,883 | 34,998 | ||
| Restricted funds | |||||
| Youth Fund | 7,387 | ||||
| Futurity Fund | 3,433 | ||||
| ~9901 | 919 | i0 820 | |||
| TOTAL FUNDS | 37,016 | ~45 818 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | in funds | ||
| 6 | ||||
| Unrestricted | fund s | |||
| General fund | 60,452 | (52,569) | 7,883 | |
| Restricted funds | ||||
| Youth Fund | ||||
| Futurity Fund | 2,250 | ~1„331) | 919 | |
| ~2250 | ~1,331 | 919 | ||
| TOTAL FUNDS | ~62 702 | ~53900) | 8,802 |
| Net | Transfers | ||||
|---|---|---|---|---|---|
| movement | between | At | |||
| At 1.1.21 | in funds | funds | 31.12.22 | ||
| f. | |||||
| Unrestricted | funds | ||||
| General ftmd | 12,039 | 39,151 | |||
| Restricted funds | |||||
| Youth Fund | 7,387 | 7,387 | |||
| Futurity Fund | ~2514 | 2 048 | ~4562 | ||
| ~9901 | 2048 | ~11949 | |||
| TOTAL FUNDS | ~37 013 | i4,087 | 51,100 |
| Inooming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | in funds | ||
| L | ||||
| Unrestricted | funds | |||
| General fund | 120,919 | (108,880} | 12,039 | |
| Restricted funds | ||||
| Youth Fund | ||||
| Futurity Fund | ~4788 | ~2,740} | ~2048 | |
| 4,788 | (2,740} | 2,048 | ||
| TOTAL FUNDS | 1~25707 | (1~11 620 | 14,087 |
| The American arter Horse A UK Limited |
ssodation | |||||
|---|---|---|---|---|---|---|
| Detaged Statement ofFinancial | ActlvNes | |||||
| tbr the Year Ended 31Decem | er 2022 | |||||
| 31.12.22 | 31.12.21 | |||||
| f | ||||||
| INCOME AND | ENDOWMENTS | |||||
| Donations and legacies |
||||||
| Donations | 16 | 5,022 | ||||
| Subscdptions | ~15 895 | ~15 489 | ||||
| 15,911 | 20,511 | |||||
| Other trading artivities | ||||||
| Merchandise | 2,318 | 733 | ||||
| Journal Adverts | 20 | |||||
| American QHA |
5,543 | 3,558 | ||||
| Events | 27,270 | 27,260 | ||||
| Futurity fund |
2,538 | 2,250 | ||||
| Otltef tlllscellaneous | lncolne | 547 | 378 | |||
| 34,179 | ||||||
| Investment income |
||||||
| Deposit account | interest | |||||
| Charitable activities |
||||||
| Registration fees |
8,755 | ~8011 | ||||
| Total iucoming | resources | 63,003 | 62„702 | |||
| EXPENDITURE | ||||||
| Raising donations | and legacies | |||||
| Merchandise | 2„480 | 862 | ||||
| Subscriptions paid |
489 | 511 | ||||
| Journal | 2,534 | 2,508 | ||||
| Events | 27,559 | 26,075 | ||||
| Futurity fund Advertising and publicity |
1,409 ~1076 |
1,331 984 |
||||
| 35,547 | 32,271 | |||||
| Support costs | ||||||
| Management | ||||||
| Adminisnators | expenses | 8,241 | 8,380 | |||
| Bookkeeping fees | 2,615 | 3,049 | ||||
| Printing and stationery |
2,179 | 2,416 | ||||
| Postage | 1,010 | 211 | ||||
| Insurance | 2,456 | 2,579 | ||||
| Telephone | 138 | 138 | ||||
| Computer expenses |
I 631 | 441 | ||||
| Carried fore srd | 18,270 | 17,214 |
| The American uarter Horse Association UKLimited |
The American uarter Horse Association UKLimited |
||||||
|---|---|---|---|---|---|---|---|
| Detailed Statement ofFinancial Activities | |||||||
| f r | h Year Ended 31Decemb r 2 22 | ||||||
| 31.12.22 | 31.12.21 | ||||||
| Managemeat | |||||||
| Brought forward | 18,270 | 17,214 | |||||
| Professional | charges | 2,150 | 2,126 | ||||
| 20,420 | 19,340 | ||||||
| Finance | |||||||
| Bank charges | |||||||
| Other | |||||||
| Computer equipment |
depreciation | 88 | |||||
| Plant and machinery | depreciation | 74 | |||||
| Governance | costs | ||||||
| Accountancy | and legal fees | 903 | 1,547 | ||||
| Council travel and expenses | 66 | 159 | |||||
| 1 706 | |||||||
| Total resources | expended | ~57721 | 53 900 | ||||
| Net income | 5282 | 8 802 |