OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Page
Report ofthe Trustees 1 to 4
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet 7 to 8
Notes to the Financial Statements 9 to 14
Detailed Statement ofFinancial Activities 15 to 16

fo r the Year Ende e em 02
31.12.22 31.12.21
Uniestricted Youth Futurity Total Total
fund Fund Fund funds funds
Notes 8 f f
INCOME AND
ENDOWMENTS FROM
Donations
snd legacies
15,911 15,911 20,511
Charitable
activities
Registration
fees
8,755 8,755 8,011
Other trading activities 35,698 38,236 34,179
Investment
income
101 101 1
Total 60,465 63,003 62,702
EXPENDITURE ON
Raising funds 6 34,138 1,409 32,271
Charitable
activities
Registration
fees
11,227 11,227 10,418
Other ~10 947 ~10 947 11/11
Total 56,312 1,409 57,721 53it00
NET INCOME 4,153 1,129 8,802
RECONCILIATION OF
FUNDS
Total funds brought forivard 34,998 7,387 3,433 45,818 37,016
TOTAL FUNDS CARRIED
FORWARD 39,151 7,387 ~4562 ~51 100 ~45 818

31.12.22 31,12.21
Unrestricted Youth Futurity Total Total
fund Fund Fund fllllds funds
Notes I 6
FIXEDASSETS
Tangible assets 10 313 313 175
CURRENT ASSETS
Stocks 11 6,000 6,000 6,589
Debtors 12 1,438 1,438 1,208
Prepayments
and accrued
nlcolne
Cash at bank ~39 394 ~7387 ~4562 51,343 ~42 816
4,562 58,781 50,613
CREDITORS
Amounts
faKing due within one
year 13 (7,994) (7,994) (4,970)
NET CURRENT ASSETS 38,838 50787 45 643
TOTAL ASSETSLESS
CURRENT IIABILITIES 39,151 7,387 4,562 51,100 45,818
NKT ASSETS 39,151 ~7387 ~4562 ~51 100 ~45 818
FUNDS 14
Unrestricted
funds
39,151 34,998
Restricted funds ~11 949 10,820
TOTAL FUNDS ~51 100 45,818

UK Limited
'
Notes tot n
f rthe Year Ended 31December 2022
2. DONATIONS AND LEGACIES
31.12.22 31.12.21
Donations 16 5,022
Subscriptions 15,895 ~15 489
~15 911 ~20 511
3. OTHER TRADING ACTIVITIES
31.12.22 31.12.21
Merchandise 2,318 733
Journal
Adverts
20
American
QHA
5,543 3,558
Events 27,270 27,260
Futurity
fund
2,538 2,250
Other miscellaneous income 547 378
38236 ~34 179
4. INVESTMENT INCOME
31.12.22 31.12.21
Deposit account interest 101 1
5. INCOME FROM CHARITABLE ACTIVITIES
31.12.22 31.12.21
Activity
Registration fees Registration fees 8,755 8,011
RAISING FUNDS
Raising donations and legacies 31.12.22 31.12.21
Merchandise 2,480 862
Subscriptions paid 489 5I2
Journal 2,534 2,507
Events 27,559 26,075
Futurity
fund
1,409 1,331
Advertising and publicity 1,076 984
35,547 32,271

TANGIBLE FIXEDASSETS
Computer
equipment
COST
At 1 January 2022 2,704
Additions 300
DEPRECIATION
At
1 January 2022
2,529
Charge
f'or year
162
At 31December 2022
NET BOOK VALUE
At 31December 2022 313
At 31Derember 2021
11. STOCKS
31.12.22 31.12.21
6
Stocks 6,0OO 6,589
12. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31,12.22 31,12,21
6
Trade debtors 178
Prepayments and accrued income 1,438 ~1030
1,438 1,208
13. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.22 31.12,21
Trade creditors 4,195 930
Accrued expenses and deferred income 3799 4 040
~7994 4,970
14. MOVEMENT IN FUNDS
Net
movement At
At 1.1.22 in funds 31.12.22
I
Unrestricted funds
General fund 34,998 4,153 39,151
Restricted funds
Youth Fund 7,387 7,387
Futurity Fund 3,433 1,129 4,562
10,820 1,129 11949
TOTAL FUNDS 45,818 5,282 51 100
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 60,465 (56,312) 4,153
Restricted funds
Youth Fund
Futurity Fund 2,538 ~1,409 ~1129
2538 ~1409 ~1129
TOTAL FUNDS ~2 ~2

Comparatives for movement
in fu
nds
Net Transfers
movement between At
At 1.1.21 in funds funds 31,12.21
8 f,
Unrestricted funds
General fund 27,115 7,883 34,998
Restricted funds
Youth Fund 7,387
Futurity Fund 3,433
~9901 919 i0 820
TOTAL FUNDS 37,016 ~45 818
Incoming Resources Movement
resources expended in funds
6
Unrestricted fund s
General fund 60,452 (52,569) 7,883
Restricted funds
Youth Fund
Futurity Fund 2,250 ~1„331) 919
~2250 ~1,331 919
TOTAL FUNDS ~62 702 ~53900) 8,802
Net Transfers
movement between At
At 1.1.21 in funds funds 31.12.22
f.
Unrestricted funds
General ftmd 12,039 39,151
Restricted funds
Youth Fund 7,387 7,387
Futurity Fund ~2514 2 048 ~4562
~9901 2048 ~11949
TOTAL FUNDS ~37 013 i4,087 51,100

Inooming Resources Movement
resources expended in funds
L
Unrestricted funds
General fund 120,919 (108,880} 12,039
Restricted funds
Youth Fund
Futurity Fund ~4788 ~2,740} ~2048
4,788 (2,740} 2,048
TOTAL FUNDS 1~25707 (1~11 620 14,087

The American
arter Horse A
UK Limited
ssodation
Detaged Statement ofFinancial ActlvNes
tbr the Year Ended 31Decem er 2022
31.12.22 31.12.21
f
INCOME AND ENDOWMENTS
Donations
and legacies
Donations 16 5,022
Subscdptions ~15 895 ~15 489
15,911 20,511
Other trading artivities
Merchandise 2,318 733
Journal Adverts 20
American
QHA
5,543 3,558
Events 27,270 27,260
Futurity
fund
2,538 2,250
Otltef tlllscellaneous lncolne 547 378
34,179
Investment
income
Deposit account interest
Charitable
activities
Registration
fees
8,755 ~8011
Total iucoming resources 63,003 62„702
EXPENDITURE
Raising donations and legacies
Merchandise 2„480 862
Subscriptions
paid
489 511
Journal 2,534 2,508
Events 27,559 26,075
Futurity fund
Advertising
and publicity
1,409
~1076
1,331
984
35,547 32,271
Support costs
Management
Adminisnators expenses 8,241 8,380
Bookkeeping fees 2,615 3,049
Printing
and stationery
2,179 2,416
Postage 1,010 211
Insurance 2,456 2,579
Telephone 138 138
Computer
expenses
I 631 441
Carried fore srd 18,270 17,214

The American
uarter Horse Association
UKLimited
The American
uarter Horse Association
UKLimited
Detailed Statement ofFinancial Activities
f r h Year Ended 31Decemb r 2 22
31.12.22 31.12.21
Managemeat
Brought forward 18,270 17,214
Professional charges 2,150 2,126
20,420 19,340
Finance
Bank charges
Other
Computer
equipment
depreciation 88
Plant and machinery depreciation 74
Governance costs
Accountancy and legal fees 903 1,547
Council travel and expenses 66 159
1 706
Total resources expended ~57721 53 900
Net income 5282 8 802