| Page | |||
|---|---|---|---|
| Report ofthe Trustees | 1 | to | 4 |
| Independent Examiner's Report |
|||
| Statement ofFinancial Activities | |||
| Balance Sheet | 7 | to | 8 |
| Notes to the Financial Statements | 9 | to | 14 |
| Detailed Statement ofFinancial Activities | 15 | to | 16 |
| Statement ofFinancial Activities | Statement ofFinancial Activities | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| for | tbe Year Ended 31December 2021 | ||||||||
| 31.12.21 | 31.12.20 | ||||||||
| Unrestricted | Youth | Futurity | Total | Total | |||||
| fund | Fund | Fund | funds | funds | |||||
| Notes | 6 | ||||||||
| INCOME | AND | ||||||||
| ENDOWMENTS FROM | |||||||||
| Donations | and legacies | 20,511 | 20,511 | 11,580 | |||||
| Charitable | activities | ||||||||
| Registration | fees | 8,011 | 8,011 | 9,860 | |||||
| Other trading activities | 31,929 | 2,250 | 34,179 | 7,925 | |||||
| Investment | income | I | I | ||||||
| Total | 60,452 | 2,250 | 62,702 | . | 29,365 | ||||
| EXPENDITURE ON | |||||||||
| Raising funds | 6 | 30,940 | 1,331 | 32,271 | 4,881 | ||||
| Charitable | activities | ||||||||
| Registration | fees | 10,418 | 10,418 | 10,810 | |||||
| Other | 11,211 | 11,211 | 9,871 | ||||||
| Total | 52,569 | 1,331 | 53,900 | 25,562 | |||||
| NET INCOME | 7,883 | 919 | 8,802 | 3,803 | |||||
| RECONCILIATION | OF | ||||||||
| FUNDS | |||||||||
| Total funds brought | forward | 27,115 | 7,387 | 2,514 | 37,016 | 33,213 | |||
| TOTAL FUNDS CARRIED | |||||||||
| FORWARD | 34,998 | 7,387 | 3,433 | 45,818 | 37,016 |
| Balance Sheet | Balance Sheet | ||||||
|---|---|---|---|---|---|---|---|
| 31December 2021 | |||||||
| 31.12.21 | 31.12.20 | ||||||
| Unrestricted | Youth | Futurity | Total | Total | |||
| fund | Fund | Fund | fullds | funds | |||
| Notes | 6 | ||||||
| FIXEDASSETS | |||||||
| Tangible assets | 10 | 175 | 175 | 263 | |||
| CURRENT | ASSETS | ||||||
| Stocks | 11 | 6,589 | 6,589 | 6,589 | |||
| Debtors | 12 | 1,208 | 1,208 | 1,365 | |||
| Prepayments | and accrued | ||||||
| income | |||||||
| Cash at bank | 31,996 | 7,387 | 3,433 | 42,816 | 30,334 | ||
| 39,793 | 7,387 | 3,433 | 50,613 | 38,288 | |||
| CREDITORS | |||||||
| Amounts falling due within one |
|||||||
| year | 13 | (4,970) | (4,970) | (1,535) | |||
| NET CURRENT ASSETS | 34,823 | 7,387 | 3,433 | 45,643 | 36,753 | ||
| TOTAL ASSETSLESS | |||||||
| CURRENT | LIABILITIES | 34,998 | 7,387 | 3,433 | 45,818 | 37,016 | |
| NET ASSETS | 34,998 | 7,387 | 3,433 | 45,818 | 37,016 | ||
| FUNDS | 14 | ||||||
| Unrestricted | funds | 34,998 | 27,115 | ||||
| Restricted funds | 10,820 | 9,901 | |||||
| TOTAL FU | NDS | 45,818 | 37016 |
| for the Yea | for the Yea | r Ended 31December | 2021 | |||
|---|---|---|---|---|---|---|
| 2. | DONATIONS | AND LEGACIES | ||||
| 31.12.21 | 31.12.20 | |||||
| 8 | 8 | |||||
| Donations | 5,022 | |||||
| Subscriptions | 15,489 | 11,580 | ||||
| 20,511 | 11,580 | |||||
| 3. | OTHER TRADING ACTIVITIES | |||||
| 31.12.21 | 31.12.20 | |||||
| Merchandise | 733 | 288 | ||||
| American QHA |
3,558 | 6,197 | ||||
| Events | 27,260 | 5 | ||||
| Futurity fund |
2,250 | 300 | ||||
| Other miscellaneous | income | 378 | 1,135 | |||
| 34,179 | 7,925 | |||||
| 4. | INVKSTMKNT | INCOME | ||||
| 31.12.21 | 31.12.20 | |||||
| Deposit account | interest | I | ||||
| INCOME FROM | CHARITABLE ACTIVITIES | |||||
| 31.12.21 | 31.12.20 | |||||
| Activity | 6 | |||||
| Registration fees |
Registration | fees | 8,011 | 9,860 | ||
| 6. | RAISING FUNDS | |||||
| Raising donations | and legacies | |||||
| 31.12.21 | 31.12.20 | |||||
| Merchandise | 862 | 226 | ||||
| Subscriptions paid |
512 | 585 | ||||
| Journal | 2,507 | 1,982 | ||||
| Events | 26,075 | 277 | ||||
| Events —2019 | 652 | |||||
| Futurity fund |
1,331 | 35 | ||||
| Advertising and |
publicity | 984 | 1,124 | |||
| 32,271 | 4,881 |
| 7. | SUPPORT C | OSTS | |||||
|---|---|---|---|---|---|---|---|
| Governance | |||||||
| Management | Finance | Other | costs | Totals | |||
| 6 | |||||||
| Other resources expended | 19,340 | 497 | 88 | 1,706 | 21,631 | ||
| &Registration | fees | ||||||
| 8. | NET INCOME | ||||||
| Net income is stated after charging: | |||||||
| 31.12.21 | 31.12.20 | ||||||
| f. | |||||||
| Depreciation | -owned assets | 88 | 342 |
| There were no trustees' | remuneration | or other benefits | for the year ended 31December 2021 nor for the year | for the year ended 31December 2021 nor for the year | |
|---|---|---|---|---|---|
| ended 31 December 2020. | |||||
| Trustees' expenses |
|||||
| 31.12.21 | 31.12.20 | ||||
| 8 | |||||
| Trustees' expenses | 234 | ||||
| 10. | TANGIBLE FIXEDASSETS | ||||
| Computer | |||||
| equipment | |||||
| COST | |||||
| At 1 January 2021 |
2,704 | ||||
| Additions | |||||
| 2,704 | |||||
| DEPRECIATION | |||||
| At 1 January 2021 |
2,441 | ||||
| Charge for year | 88 | ||||
| At31December 2021 | 2,529 | ||||
| NET BOOK VALUE | |||||
| At 31December 2021 | 175 | ||||
| At 31December 2020 | 263 |
| fo | r the Year Ended 31December 202 | 1 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 11. | STOCKS | |||||||||
| 31.12.21 | 31.12.20 | |||||||||
| 6 | ||||||||||
| Stocks | 6,589 | 6,589 | ||||||||
| 12. | DEBTORSt | AMOUNTS | FALLING DUE WITHIN ONE YEAR | |||||||
| 31.12.21 | 31.12.20 | |||||||||
| Trade debtors | 178 | 278 | ||||||||
| Prepayments | and accrued | income | 1,030 | 1,087 | ||||||
| 1,208 | 1,365 | |||||||||
| 13. | CREDITORS: | AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||||||
| 31.12.21 | 31.12.20 | |||||||||
| Trade creditors | 930 | |||||||||
| Accrued expenses and deferred | income | 4040 | 1 535 | |||||||
| 4,970 | 1,535 | |||||||||
| 14. | MOVEMENT | IN FUNDS | ||||||||
| Net | ||||||||||
| movement | At | |||||||||
| At | 1.1.21 | in funds | 31.12.21 | |||||||
| f. | ||||||||||
| Unrestricted | funds | |||||||||
| General fund | 27,115 | 7,883 | 34,998 | |||||||
| Restricted funds |
||||||||||
| Youth Fund | 7,387 | 7,387 | ||||||||
| Futurity Fund |
2,514 | 919 | 3,433 | |||||||
| 9,901 | 919 | 10,820 | ||||||||
| TOTALFUNDS | 37,016 | 8,802 | 45,818 | |||||||
| Net movement | in funds, | included | in the above are as follows: | |||||||
| Incoming | Resources | Movement | ||||||||
| resources | expended | in funds | ||||||||
| 6 | ||||||||||
| Unrestricted | funds | |||||||||
| General fund | 60,452 | (52,569) | 7,883 | |||||||
| Restricted funds | ||||||||||
| Youth Fund | ||||||||||
| Futurity Fund | 2350 | (1,331) | 919 | |||||||
| 2,250 | ~1,331) | 919 | ||||||||
| TOTAL FUNDS | 522)2 | ~00 | ~2 |
| Compara | tiv | es | for movement in fu |
nds | |||
|---|---|---|---|---|---|---|---|
| Net | Transfers | ||||||
| movement | between | At | |||||
| At 1.1.20 | in funds | funds | 31.12.20 | ||||
| 6 | |||||||
| Unrestricted | funds | ||||||
| General | fund | 23,577 | 3,538 | 27,115 | |||
| Restricted | funds | ||||||
| Youth Fund | 7,387 | 7,387 | |||||
| Futurity | Fund | 2,249 | 265 | 2,514 | |||
| 9,636 | 265 | 9,901 | |||||
| TOTAL | FUNDS | 33,213 | 3,803 | 37,016 |
| Incoming | Resources | Movement | |||
|---|---|---|---|---|---|
| resources f |
expended | in funds | |||
| Unrestricted | funds | ||||
| General | fund | 29,065 | (25,527) | 3,538 | |
| Restricted funds |
|||||
| Youth Fund | |||||
| Futurity | Fund | 300 | (35) | 265 | |
| 300 | (35) | 265 | |||
| TOTAL | FUNDS | 29,365 | (25,562) | 3,803 |
| Net | Transfers | |||||
|---|---|---|---|---|---|---|
| movement | between | At | ||||
| At 1.1.20 | in funds | funds | 31.12.21 | |||
| 6 | ||||||
| Unrestricted | funds | |||||
| General | fund | 23,577 | 11,421 | 34,998 | ||
| Restricted funds | ||||||
| Youth Fund | 7,387 | 7,387 | ||||
| Futurity | Fund | 2,249 | 1,184 | 3,433 | ||
| 9,636 | 1,184 | 10,820 | ||||
| TOTAL | FUNDS | 33,213 | 12,605 | 45,818 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | in funds | ||
| Unrestricted | funds | |||
| General fund | 89,516 | (78,095) | 11,421 | |
| Restricted funds | ||||
| Youth Fund | ||||
| Futurity Fund |
2,550 | (1,366) | 1,184 | |
| 2,550 | (1,366) | 1,184 | ||
| TOTAL FUNDS | 92,066 | (79,461) | 12,605 |
| The American uarter Horse Association UK Limited |
||||||
|---|---|---|---|---|---|---|
| Detailed Statement ofFinancial Activities | ||||||
| for the Year Ended 31December 2021 | ||||||
| 31.12.21 | 31.12.20 | |||||
| INCOME AND | ENDOWMENTS | |||||
| Donations and |
legacies | |||||
| Donations | 5,022 | |||||
| Subscriptions | 15,489 | 11,580 | ||||
| 20,511 | 11,580 | |||||
| Other trading | activities | |||||
| Merchandise | 733 | 288 | ||||
| American QHA |
3,558 | 6,197 | ||||
| Events | 27,260 | 5 | ||||
| Futurity fund |
2,250 | 300 | ||||
| Other miscellaneous | income | 378 | 1,135 | |||
| 34,179 | 7,925 | |||||
| Investment income |
||||||
| Deposit account | interest | |||||
| Charitable activities |
||||||
| Registration fees |
8,011 | 9,860 | ||||
| Total incoming | resources | 62,702 | 29,365 | |||
| EXPENDITURE | ||||||
| Raising donations | and legacies | |||||
| Merchandise | 862 | 226 | ||||
| Subscriptions paid |
511 | 585 | ||||
| Journal | 2,508 | 1,982 | ||||
| Events | 26,075 | 277 | ||||
| Events —2019 | 652 | |||||
| Futurity fund |
1,331 | 35 | ||||
| Advertising and |
publicity | 984 | 1,124 | |||
| 32,271 | 4,881 | |||||
| Support costs | ||||||
| Management | ||||||
| Administrators | expenses | 8,380 | 7,986 | |||
| Bookkeeping | fees | 3,049 | 2,922 | |||
| Printing and stationery |
2,416 | 2,439 | ||||
| Postage | 211 | 511 | ||||
| Insurance | 2,579 | 2,276 | ||||
| Telephone | 138 | 138 | ||||
| Computer expenses |
441 | 591 | ||||
| Carried forward | 17,214 | 16,863 |
| The American uarter Horse Association UK Limited |
The American uarter Horse Association UK Limited |
|||||
|---|---|---|---|---|---|---|
| Detailed Statement ofFinancial Activities | ||||||
| for the Year Ended 31December | ZOZ1 | |||||
| 31.12.21 | 31.12.20 | |||||
| Management | ||||||
| Brought forward | 17,214 | 16,863 | ||||
| Professional | charges | 2,126 | 1,495 | |||
| 19,340 | 18,358 | |||||
| Finance | ||||||
| Bank charges | 495 | 229 | ||||
| Other | ||||||
| Computer equipment |
depreciation | 342 | ||||
| Governance | costs | |||||
| Trustees' expenses | 234 | |||||
| Accountancy | and legal fees | 1,547 | 789 | |||
| Council travel and expenses | 159 | 729 | ||||
| 1,706 | 1,752 | |||||
| Total resources | expended | 53,900 | 25,562 | |||
| Net income | 8,802 | 3,803 |