OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-02-28-accounts

Charity number: 297897 Company number: 2109510

Army Flying Museum Limited (A Company limited by guarantee)

Trustees’ annual report and Consolidated financial statements For the year ended 28[th] February 2022

Compass Accountants Limited Chartered Accountants and Statutory Auditors Venture House The Tanneries East Street Titchfield Hampshire PO14 4AR

Army Flying Museum Limited Company number: 2109510

Contents

ents
Page
Legal and administrative information 1
Chairman’s Report 2
Trustees' annual report (incorporating the Strategic Report) 3 - 12
Structure, governance & management
Strategic report
Objectives & activities
Achievements & performance
Financial review
Plans for future periods
Principal risks & uncertainties
Statement of Trustees’ responsibilities 13
Auditor’s report to the Trustees 14 - 16
Consolidated Statement of financial activities 17
Consolidated balance sheet 18
Cash flow statement 19
Notes to the financial statements 20 - 32

Army Flying Museum Limited Company number: 2109510

Legal and Administrative Information

Charity number 297897
Company number 2109510
Registered Office Middle Wallop
Stockbridge
Hampshire SO20 8DY
Chief Executive Lucy Johnson
Trustees Sir Gary Coward (Chairman)
Colin Sibun (Vice Chairman)
Caroline Hopkins (Treasurer)
Phillip Webb (resigned 19 April 2022)
Richard Maloney (deceased 30 March 2021)
Colonel Alex Willman (resigned 12 March 2021)
Rhonda Smith
Paul Edwards
Alison Shutt (resigned 16 July 2021)
Paul Beaver
Colonel Julian Facer
Colonel Robin Melling (joined 15 March 2021)
Warrant Officer 1 Gavin Good (resigned 16 July 2021)
Warrant Officer 1 Paul Dockrell (joined 16 July 2021)
David Short (joined 21 January 2022)
James Johnson (joined 21 January 2022)
Company Secretary Andrew Simkins
Senior Statutory Auditor Kerry Lawrance FCA
Auditors and Compass Accountants Limited
Accountants Venture House, The Tanneries
East Street
Titchfield
Hampshire PO14 4AR
Bankers Royal Bank of Scotland
Holts Farnborough Branch
Lawrie House, Victoria Road
Farnborough
Hampshire GU14 7NR

Page 1

Army Flying Museum Limited Company number: 2109510

Report of the trustees (incorporating the Directors’ report) for the year ended 28[th] February 2022

Chairman’s Report

Despite the Covid-19 pandemic, the Army Flying Museum has enjoyed a reasonable year. It has been gratifying to see visitor numbers reach pre-pandemic levels and there has been an interesting surge in first time visitors to the Museum, presumably due to the lack of international travel.

When we returned from lockdown on 17 May 2021, we made the decision to offer every visitor an annual pass to the Museum (rather than it being Gift Aid dependent). This has proved to be a successful and popular move with many people visiting multiple times over the last 10 months. We are building better relationships with our visitors and are also analysing our data more closely to truly understand their motivations and interests.

Our main achievement this year has been to successfully close Project Eagle. The activity plan reached its conclusion and we also managed to design and deliver an interactive Apache exhibit (in lieu of securing an airframe before the end of 2021). This exhibit was developed in partnership with the Army Air Corps (AAC) and provides a fascinating insight into their most current aircraft. It also signified a shift in the relationship between the Museum and the Corps, with current personnel agreeing to be filmed and share their experiences. The Museum still aspires to be the first UK museum to display an Apache and we hope this will be achieved by 2024.

The project evaluation report was submitted to the Heritage Fund (HF) in December 2021. All key objectives were met, and the project was closed officially by the HF in January. Project Eagle’s aims were clear; to rejuvenate the Museum both physically and operationally and to pave the way for a sustainable future. The Museum has been transformed and outreach is now firmly embedded in the day-to-day operations, as is fundraising.

Another major achievement this year was the conception and delivery of a major fundraising event; Wallop Wheels & Wings . This event, which took place on 3 July 2021, is the largest the Museum has undertaken since Music in the Air back in the 1990s and was a huge undertaking for a small team. An experienced freelance Event Manager was brought in to deliver the event and even with Covid restrictions still in place, 2,500 people safely attended the sold-out event and feedback was excellent. Our patron, HRH Prince Michael of Kent also attended. The event delivered a reasonable surplus and will hopefully become an annual event.

Fundraising has been key this year and we have developed a new ‘Corporate Partnership’ scheme which offers businesses the opportunity to support the Museum (either financially or through volunteering) but more importantly to build relationships between these businesses and the Museum to everyone’s benefit. Our online lecture programme has kept momentum and we have been able to start delivering hybrid events – live lectures in the Museum that are also streamed live to a digital audience. We have supported 5 other museums to set up their own programmes and we have diversified our speakers to ensure we offer a wide variety of topics.

This year is already proving challenging though. With the cost-of-living crisis and the situation in Ukraine, the landscape is very different to this time last year. We are seeing a trend of more repeat visitors but fewer new visitors. However, our dedicated staff team have identified this and are already working on diversifying our offer once again to ensure we have a successful year ahead.

Sir Gary Coward Chairman

Page 2

Army Flying Museum Limited Company number: 2109510

Report of the trustees (incorporating the Directors’ report) for the year ended 28[th] February 2022

The Trustees present their report and the financial statements for the year ended 28[th] February 2022. The Trustees, who are directors of company for the purposes of company law and, who served during the year and up to the date of this report are set out on page 1. The Trustees have had due regard to the guidance issued by the Charity Commission on Public Benefit.

Structure, governance and management

Governing Document

The Museum is governed by its Memorandum and Articles of Association. Trustees are selected by the existing Board from persons having an interest in the story of British Army flying, heritage, conservation and the local community and who have a particular skill or qualification which will add to the combined skills and experience of the Board of Directors. Trustees are recruited to fill gaps in specific skill areas within the Board. The Army Flying Museum Limited (‘the Museum’) was incorporated as a private company limited by guarantee, and without share capital, in March 1987 when the exhibits of the former AAC Museum were donated to it as a basis for public display. The company is also a registered charity (no. 297897).

Appointment of Trustees

The articles provide for the ex-officio appointment of 3 serving AAC officers as trustees. Remaining Trustees are recruited through advertising or recommendations. All trustees are interviewed for suitability before appointment. All trustees are also Directors of the Army Flying Museum Trading Company Limited, the Charity’s 100% owned subsidiary. The Trading Company carries out trading activities to generate profits that are Gift Aided to the Museum. The Museum is the ultimate holding company of the Trading Company. While the Museum exercises responsibility as shareholder of the Army Flying Museum Trading Company Limited, the Trading Company board is solely responsible for all trading decisions. Each trustee’s liability in the event of liquidation of the trust is limited to £1 in accordance with Memorandum of Association.

Induction and Training

Newly selected trustees are briefed by the Chairman and CEO before taking up their appointment and participate in annual Board Training. Governance arrangements, the subcommittee structure, and the role and conduct of trustees is the subject of a comprehensive paper that is based on Charity Commission, and other guidance and which is available to all trustees and issued to new trustees before taking up their appointment.

The objects for which the Museum is established are to advance the education of the public primarily, but not exclusively, by the provision of a public Museum recording and exhibiting all aspects of flying in the British Army both past and present.

Arrangements For Setting Pay and Remuneration of Key Management Personnel

Rates of pay for newly recruited staff are determined through analysis of the labour market for museum staff and affordability. Across the board annual pay increases are not awarded automatically, but according to affordability and included in the forecast budget which is subject to Board approval before the start of the financial year. Individual staff members can be awarded modest increases by the CEO in recognition of outstanding performance or other exceptional circumstances.

Page 3

Army Flying Museum Limited Company number: 2109510

Report of the trustees (incorporating the Directors’ report) for the year ended 28[th] February 2022

Public Benefit

Directors consider that they have complied with the duties expressed in Section 2(1)(b) of the Charities Act 2011 to have due regard to public benefit guidance as published by the Charities Commission. The activities undertaken by the museum throughout the year reached a significant audience of all ages. The Museum has provided a service of great public benefit, offering an educational, enjoyable and satisfying experience through its displays, events and internet presence.

Strategic Report

Museum activity over the last 12 months has been focussed on the recovery from the Covid-19 pandemic. The Museum re-opened to the public on 17 May 2021 and was open for the rest of the year, with visitor numbers exceeding pre-pandemic levels.

Trading activity this year was slightly better than forecast meaning that we have been able to produce a small surplus. The development of new activities such as ‘Wallop Wheels and Wings’ and a corporate partnership programme, alongside the continued development of the Lockdown Lectures and the outreach programme have also helped drive fundraising.

Separately, Project Eagle has now concluded and the evaluation report was submitted to the Heritage Fund in December 2021. The Activity Plan allowed us to deliver a huge amount of outreach workshops, revamp our education offer and complete a lot of training with staff. Volunteering was paused during the pandemic but has restarted in Spring 2022.

Objectives and activities

The object for which the Museum was established is:

‘to advance the education of the public primarily but not exclusively by the provision of a public museum recording and exhibiting all aspects of flying in the British Army both present and past’.

In addition to this charitable object, the Army sets objectives for its museums that include:

Mission, Vision and Values

Our Mission is:

‘We tell the story of British Army Flying’

Our Vision is :

To be a sustainable visitor attraction and heritage custodian of national significance.

Page 4

Army Flying Museum Limited Company number: 2109510

Report of the trustees (incorporating the Directors’ report) for the year ended 28[th] February 2022

Values

Our values guide our work and conduct as employees and volunteers at the museum:

Strategy Management and Strategic Plan

The Museum’s Strategic Plan is reviewed and approved by Directors annually in January for the following year and covers a period of 5 years. The strategic aim is to underpin future viability by making improvements to the museum’s Visitor Offer through Project Eagle and then developing a programme of continuous improvement. This aim is delivered through a number of balanced strategic aims, operational and development objectives contained within the Plan.

Significant Activities Undertaken

Project Eagle – the Development of the Museum.

Phase 1 (the building of the Army Flying Memorial) was completed in September 2017.

Phase 2 (the modernisation of the Museum) was completed in April 2019 and the Activity Plan was completed in December 2021.

Phase 3 (the future expansion of the Museum) is being considered by the Board of Trustees in their strategic review for 2022-2027.

Beyond Project Eagle

Project Eagle concluded in December 2021. The Museum has also made significant progress in non-project related activities over the last 12 months. In particular:

Media – our social media presence continues to grow and is summarised below:

MEDIA As at
30/04/2021		 As at
30/04/2022		 % Change
overyear
Twitter Followers 4,195 4,814 14.8%
Facebook Followers 8,901 9,277 4.2%
Instagram 2,363 3,053 29.2%
LinkedIn N/A 176 N/A
MailingList 9,475 15,828 67.1%

Page 5

Army Flying Museum Limited Company number: 2109510

Report of the trustees (incorporating the Directors’ report) for the year ended 28[th] February 2022

Temporary Exhibitions

We have held 3 temporary exhibitions this year, 2 based on our website, and 1 physical exhibition within the Museum. The physical exhibition was produced in partnership with the newly formed AAC Servicewomen’s Network.

Physical exhibitions:

Online exhibitions:

Education and Learning

In terms of Education, there has been a slow recovery of in-person visits over the last 10 months:

School Holiday Family Activities

Our school holiday activities remain popular, and the programme is developed in conjunction with the curatorial and marketing teams. We have noticed that more families are visiting on a regular basis to join in these, so we make sure the programme changes each holiday.

The number of Scout/Guide groups etc and the number of participants

Outreach

Outreach has been firmly inbedded in the museum operations now, and following the conclusion of Project Eagle the decision was made to make the Outreach Officer position permanent.

The following Outreach events took place:

Page 6

Army Flying Museum Limited Company number: 2109510

Report of the trustees (incorporating the Directors’ report) for the year ended 28[th] February 2022

Young Eagles Youth Group sessions (in partnership with the Army Welfare Service):

Pop Up Museum events:

Community spotlight cafe displays (8 displays):

Lockdown Lectures

In response to the Covid-19 pandemic and subsequent lockdown, the Museum team – led by trustee Paul Beaver – developed a series of pre-recorded lectures that included a live-streamed Q&A session directly after. These launched in April 2020 and have grown in popularity quickly and meant we could reach a far higher/wider spread of people (numbers attending in brackets). This year, we have also introduced hybrid events that have a live audience in the museum but are also broadcast live online.

Date Lecture Partner Catch up Live
22/02/2021 V for Valour 639 373
05/03/2021 Spitfire 85 1126 357
12/04/2021 Service under the disc 754 246
13/04/2021 The Secret Life of Ian Fleming SOFO 1432 415
07/05/2021 Op Granby 485 184
28/05/2021 Double Agents and Double Crosses 699 253
08/06/2021 Op Hell Fire GURKHA 1169 282
20/09/2021 100 Years of Fixed Wing Flying 763 141
18/10/2021 Women in Army Aviation 653 151
23/11/2021 The Road to Colditz SOFO 1421 427
31/01/2022 REME Aviation Part 1 REME 1086 284
21/02/2022 REME Aviation Part 2 REME 533 180

We received additional funding from the Heritage Emergency Fund to invest in live streaming equipment, so we set up a partnership scheme to allow us to help other museums set up their own online lecture programmes. In 2021/2022, our partner museums were Soldiers of Oxfordshire Museum, the Gurkha Museum in Winchester and the REME Museum.

Page 7

Army Flying Museum Limited Company number: 2109510

Report of the trustees (incorporating the Directors’ report) for the year ended 28[th] February 2022

Fundraising

The Museum’s fundraising capability is now firmly established. To keep the cost of fundraising down, the CEO provides the staff lead and has the support of a part time Development Manager. She reports to the Fundraising Committee that provides guidance and support. The Museum is registered with the Fundraising Regulator and the team abide by the Fundraising Code. The Museum’s fundraising promise is linked to the website https://www.armyflying.com/project-eagle/fundraising/. Fundraising activities have concentrated on applications to grant making trusts, high net worth individuals and major fundraising events. The Museum did not receive any complaints in the period.

Fundraising Events

The Museum launched a new fundraising event in 2021 – Wallop Wheels and Wings – which was a largescale public event showcasing vintage and super cars and motorbikes, alongside 40 unique aircraft which flew into the event. The event was held at the Museum but also on the Airfield and with support from the AAC. The event took place on 3 July 2021, saw 2,500 visitors attend and generated a modest surplus to support the Museum. The objective is to make this an annual event and to steadily increase the income generated from it.

Volunteers

Volunteering has been phased back this year following a suspension during the pandemic. All 4 volunteer teams are now reinstated (archive, education, engineers and tour guides/explainers). We have seen a reduction in volunteer numbers due to the pandemic and now have 35 active volunteers.

Achievements and performance

Financial Review

The Museum, Café and Shop were closed from 1 Mar – 16 May 2021 due to Covid-19 restrictions (however the shop remained open for internet sales throughout).

YTD VISITOR NOS TICKET INCOME CAFÉ INCOME SHOP INCOME
28 FEB 22* 35,396 £195,357 £119,673 £57,584
28 FEB 21** 14,388 £95,093 £46,538 £31,066
29 FEB 20*** 36,282 £257,320 £188,984 £67,692
28 FEB 19**** 23,568 £147,087 £142,183 £58,443
28 FEB 18 30,354 £189,758 £146,681 £75,732

** NB. The Museum was closed due to Covid 19 apart from 13 Jul-04 Nov 20 and 04 Dec-23 Dec 20

*** NB. The Museum was closed in March 2019 for refurbishment

**** NB. The Museum was closed from Nov 18 – Feb 19 for refurbishment

Subsidiary Undertaking

The Army Flying Museum Trading Company Limited is the 100% subsidiary of the Army Flying Museum Limited. The subsidiary operated the trading activities of the museum and covenants its profits to the Museum on an annual basis.

Page 8

Army Flying Museum Limited Company number: 2109510

Report of the trustees (incorporating the Directors’ report) for the year ended 28[th] February 2022

Principal funding streams

The principal funding streams into the Museum are threefold, as detailed below. All funding has been used in the appropriate manner to support the management objectives for the period.

Income generation from trading and admission activity including gift aid

This income is directed towards the management of the Museum and the improvements required to develop the business. The increase in the number of visitors this year has meant increased income from visitor admissions and Gift Aid, and an increase in café profits. The shop profitability has decreased due to problems sourcing military stock items. This is being reviewed in conjunction with the AAC and should be rectified in the coming year.

MOD support

The MOD provides support in 2 ways:

We also received two grants from the AAC Charity – one annual grant of £9,000 to support the employment of an Archive Assistant, and a one-off grant of £9,000 to support making the Outreach Officer role a permanent one.

Grants and donations

Unless specified by the donor, grants and donations to the museum are allocated to unrestricted funds.

Ticket Pricing

The standard ticket has remained the same for 2021/22. An adult ticket is £14, children are now priced at £8 and concessions are £10. A family ticket for two adults and three children is priced at £38 and under 5s are free.

Free Entry

The Museum offers free entry to:

Page 9

Army Flying Museum Limited Company number: 2109510

Report of the trustees (incorporating the Directors’ report) for the year ended 28[th] February 2022

Reserves Policy

The results for the period, and the company’s financial position at the end of the year, are shown in the attached accounts. The agreements with the MOD continued to work well and are of enormous benefit to the Museum. However, MOD budget constraints continue to adversely affect the maintenance support for Phase 1 of the museum building (which is an MOD maintenance responsibility). This has resulted in Museum staff taking on some maintenance tasks and additional expense falling to the Museum.

The Museum maintains a level of free reserves as mitigation against the operational risks listed in the risk register. Restricted reserves are used in accordance with their specified restrictions. Free (i.e. noncommitted) reserves are calculated on the basis of the excess of unrestricted funds over fixed assets. The minimum level of the unrestricted reserve is determined by the requirement to provide some financial mitigation of risks listed in the risk register. The most significant of these in financial terms is the risk of income falling to a level that prejudices the Museum’s viability. The Trustees consider a suitable level of free reserves to be £100,000.

At 28 February 2022 the level of the Museum’s free reserves amounted to £213,222 (2021: £204,189).

Investment Policy

The Museum’s investment policy is to hold its liquid assets in its bank accounts. Project Eagle reserves have largely been expended no significant sums are held in interest bearing accounts.

Plans for future periods

Directors have approved the annual update to the 5 year strategic plan for the museum that aims to deliver the Museum’s vision.

Review

This plan is reviewed annually. Key imperatives from this annual analysis are that we must:

Assumptions

The strategic plan is based on the following assumptions:

Page 10

Army Flying Museum Limited Company number: 2109510

Report of the trustees (incorporating the Directors’ report) for the year ended 28[th] February 2022

Key Strategies

The following strategies will be pursued by the Museum:

Operational Objectives

Our Key Operational Objectives are:

Development Objectives

Our key development objectives are to:

Risks

A number of high-level risks have been identified that affect the Museum

STRATEGIC RISK RESPONSE
Income Generation
The Museum has, in the past, relied on income from events
supported by the Ministry of Defence to generate a surplus.
These events are no longer available and so additional income
needs to be generated through footfall, trading and fundraising.
In addition, Ministry of Defence funding and material support is
likely to decrease over time, putting further pressure on the
Museum budget.

Project
Eagle
has
substantially
increased footfall and trading, but
these have now been affected by the
pandemic, cost of living crisis and the
situation
in
Ukraine.
However,
fundraising is now embedded in the
organisation and a component of core
funding.

Page 11

Army Flying Museum Limited Company number: 2109510

Report of the trustees (incorporating the Directors’ report) for the year ended 28[th] February 2022

Covid-19
The impact of any future peaks and subsequent lockdowns will
have a significant impact on the reserves.		 All opportunities for fundraising and
income generation must be actioned
whenpossible.
Loss of Reputation
Adverse comment and poor reputation affect business
performance.		 Legal compliance and a culture of
customer service and value for money.
Maintenance liability
Pressure on Ministry of Defence funding has reduced
maintenance support putting additional pressure on museum
funding		 Significant
Improvements
in
the
material state of the Museum through
Project Eagle plus a system of planned
maintenance.
HR Risk
Errors in HR management can lead to discontent, stress, loss of
productivity and in extreme cases, tribunals and fines.		 HR advice has been outsourced to
Peninsula business services.
Health and Safety
Inadvertent noncompliance with Health and Safety legislation
leadingto a fine.		 Health and Safety advice has been
outsourced.
Fraud Implementation of Properprocedures.
Staff loading/Incapacity Careful
monitoring
and
Keyman
insurance

Auditors

The accounts have been audited by Compass Accountants Limited. A resolution to reappoint the auditor will be put to the members at the Annual General Meeting.

So far as the Trustees are aware, there is no relevant audit information of which the company’s auditors are unaware. Trustees have taken all the steps necessary to make themselves aware of any relevant audit information and to establish that the company’s auditors are aware of that information.

Small company provisions

This report has been prepared in accordance with the special provisions for small companies under Part 15 of the Companies Act 2006.

Sir Gary Coward On behalf of the Board

Date:

Page 12

Army Flying Museum Limited Company number: 2109510

Statement of trustees’ responsibilities for the year ended 28[th] February 2022

The Trustees (who are also directors of the Army Flying Museum Limited for the purposes of company law) are responsible for preparing the Trustees’ Annual Report (including the Strategic Report) and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Company law requires the Trustees to prepare financial statements for each financial year, which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period. In preparing these financial statements, the Trustees are required to:

The Trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006 . They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Sir Gary Coward On behalf of the Board

Date:

Page 13

Army Flying Museum Limited Company number: 2109510

Independent Auditor’s Report to the Members and Trustees of the Army Flying Museum Limited

Opinion

We have audited the financial statements of the Army Flying Museum Limited (the ‘parent charitable company’) and its subsidiary (the ‘group’) for the year ended 28[th] February 2022 which comprise the Consolidated Statement of Financial Activities, the Consolidated Balance Sheet, the Consolidated Cash Flow Statement and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to you where:

Other information

The trustees are responsible for the other information. The other information comprises the information included in the trustees’ annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Page 14

Army Flying Museum Limited Company number: 2109510

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

Matters on which we are required to report by exception

In the light of our knowledge and understanding of the group and parent charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the directors’ report.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 and the Charities Act 2011 requires us to report to you if, in our opinion:

Responsibilities of trustees

As explained more fully in the trustees’ responsibilities statement set out on page 5, the trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the group’s and parent charitable company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the group or the parent charitable company or to cease operations, or have no realistic alternative but to do so.

Auditor’s responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The specific procedures for this engagement and the extent to which these are capable of detecting irregularities, including fraud is detailed below:

Page 15

Army Flying Museum Limited Company number: 2109510

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Use of our report

This report is made solely to the charitable company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006 and to the charitable company’s trustees, as a body, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008. Our audit work has been undertaken so that we might state to the charitable company’s members and its trustees those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company’s members as a body and the charitable company’s trustees as a body for our audit work, for this report, or for the opinions we have formed.

Kerry Lawrance FCA Venture House, The Tanneries
Senior Statutory Auditor East Street, Titchfield
For and on behalf of Compass Accountants, Statutory Auditor Hampshire
PO14 4AR

Date:

Compass Accountants is eligible to act as an auditor in terms of section 1212 of the Companies Act 2006

Page 16

Army Flying Museum Limited Company number: 2109510

Consolidated Statement of financial activities (incorporating the income and expenditure account)

For the year ended 28[th] February 2022

Unrestricted Restricted
funds
funds
Notes
£
£
Income from:
Donations and legacies
Grant in aid
4
-
79,324
Services donated by the Ministry
of Defence
4
-
71,571
Donations and grants
4
87,098
176,778
Legacies
5
-
-
Charitable activities
Admissions
6
349,401
-
Other trading activities
Trading company
3
197,381
-
Investments
7
360
42
Other
8
24,000
-
Total income
658,240
327,715
Expenditure on:
Fundraising and publicity
9
57,013
-
Trading company
3
186,906
-
Charitable activities
10
404,780
556,152
Total expenditure
648,699
556,152
Net income/(expenditure)
9,541
(228,437)
Transfers between funds
-
-
Net movement in funds
9,541
(228,437)
Reconciliation of funds:
Total funds brought forward
1,345,832
1,436,995
Total funds carried forward
1,355,373
1,208,558		 2022
Unrestricted Restricted
Total
funds
funds
£
£
£
79,324
-
61,696
71,571
-
71,571
263,876
184,730
115,032
-
98,549
-
349,401
120,379
-
197,381
92,728
-
402
46
386
24,000
2,735
-
985,955
499,167
248,685
57,013
5,387
-
186,906
143,337
-
960,932
375,763
476,098
1,204,851
524,487
476,098
(218,896)
(25,320)
(227,413)
-
8,596
(8,596)
(218,896)
(16,724)
(236,009)
2,782,827
1,362,556
1,673,004
2,563,931
1,345,832
1,436,995		 2021
Total
£
61,696
71,571
299,762
98,549
120,379
92,728
432
2,735
747,852
5,387
143,337
851,861
1,000,585
(252,733)
-
(252,733)
3,035,560
2,782,827

All recognised gains and losses are included in the statement of financial activities. All transactions are derived from continuing activities.

The depreciation costs of the capital expenditure on Project Eagle will reduce the balance of restricted reserves over the life of the lease and will result in deficits after depreciation being recognised in future years.

The notes on pages 20 to 32 form an integral part of these financial statements.

Page 17

Army Flying Museum Limited Company number: 2109510

Consolidated Balance Sheet as at 28th February 2022

Notes
Fixed assets
Tangible assets
14
Heritage assets
15
Investments
16
Current assets
Stocks
Debtors
17
Cash at bank and in hand
Creditors: amounts falling
due within one year
18
Net current assets
Provisions for liabilities
Net assets
Funds
Unrestricted funds
Restricted funds
19
Revaluation reserve
Non Charitable Trading funds
Total funds		 Group
2022
£
2,151,578
10,000
-
2,161,578
13,105
34,867
397,981
445,953
(43,600)
402,353
-
2,563,931
969,206
1,208,558
340,782
45,385
2,563,931		 Group
2021
£
2,347,398
10,000
-
2,357,398
12,078
15,643
614,998
642,719
(217,290)
425,429
-
2,782,827
987,132
1,436,995
340,782
17,918
2,782,827		 Charity
2022
£
2,123,138
10,000
100
2,133,238
-
47,524
358,359
405,883
(20,575)
385,308
-
2,518,546
969,206
1,208,558
340,782
-
2,518,546		 Charity
2021
£
2,303,022
10,000
100
2,313,122
-
43,375
590,801
634,176
(182,389)
451,787
-
2,764,909
987,132
1,436,995
340,782
-
2,764,909

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies’ regime.

The financial statements were approved and authorised for issue by the Board and signed on its behalf by

Sir Gary Coward C. Hopkins Chairman Treasurer Date: Date:

The notes on pages 20 to 32 form an integral part of these financial statements.

Page 18

Army Flying Museum Limited Company number: 2109510

Cash flow statement

for the year ended 28th February 2022
Cash flows from operating activities:
Net cash provided by (used in) operating activities
Cash flows from investing activities:
Interest income
Purchase of fixed assets
Sale of fixed assets
Net cash provided by (used in) investing activities
Increase/(decrease) in cash and cash equivalents in the year
Cash and cash equivalents at 1 March 2021
Cash and cash equivalents at 28 February 2022
Net income/expenditure for the reporting period
Depreciation and impairment
Income from investments
Loss on disposal of fixed assets
(Increase)/Decrease in stocks
Decrease/(Increase) in debtors
(Decrease)/Increase in creditors
Increase/(Decrease) in provisions for liabilities
Net cash provided by (used in) operating activities		 Group
2022
(153,666)
402
(63,753)
-
(63,351)
(217,017)
614,998
397,981
(218,896)
259,573
(402)
-
(1,027)
(19,224)
(173,690)
-
(153,666)		 Group
2021
46,884
432
(31,169)
-
(30,737)
16,147
598,851
614,998
(252,733)
252,756
(432)
6,351
4,060
159,680
(122,368)
(430)
46,884

Page 19

Army Flying Museum Limited Company number: 2109510

Notes to financial statements

for the year ended 28[th] February 2022

1. Accounting policies

1.1. Charity information

The Army Flying Museum Limited is a private company limited by guarantee and incorporated in England and Wales. The registered office is the Army Flying Museum, Army Aviation Centre, Middle Wallop, Stockbridge, Hampshire, SO20 8DY.

The Army Flying Museum Limited meets the definition of a public benefit entity under section 34 of FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value, unless otherwise stated in the relevant accounting policy.

The principal objectives of the charity are detailed in the Trustees report.

1.2. Basis of preparation of financial statements

The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (issued in October 2019) - (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.

The financial statements are presented in sterling which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The consolidated financial statements incorporate the results of the Army Flying Museum Limited and of its subsidiary undertaking as at 28[th] February 2022 using the acquisition method of accounting.

A separate statement of financial activities and income and expenditure account are not presented for the charity itself following the exemptions afforded by Section 408 of the Companies Act 2006.

1.3. Incoming resources

All incoming resources are included in the SOFA when the company is legally entitled to the income and the amount can be quantified with reasonable accuracy, and it is probable that the income will be received. The following polices are applied to particular categories of income:

Income from trading activities represents monies received (exclusive of Value Added Tax) from shop and restaurant sales during the year.

All donations are accounted for on a receivable basis. Separate reserves are maintained for restricted funds in accordance with the Charities Act 2011.

Grants receivable are accounted for when received and are included under the heading of donations.

Services donated by the Ministry of Defence is the value of the services of staff and facilities paid directly by the Ministry of Defence. These have been included on a cost basis in the accounts.

Grant in aid is a donation from the Ministry of Defence towards employment costs. Investment income is recognised on a receivable basis.

1.4. Governance costs

Governance costs include costs of the preparation and examination of the statutory accounts, the cost of Trustee meetings and the cost of any legal advice to Trustees on governance or constitutional matters.

Page 20

Army Flying Museum Limited Company number: 2109510

Notes to financial statements

for the year ended 28[th] February 2022

1.5. Resources expended

All expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all costs to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with use of the resources.

1.6. Basis of allocation

Costs of generating funds comprise costs incurred in encouraging people and organisations to contribute financially to the charity's work and to promote the Army Flying Museum as a visitor attraction.

Support costs include central functions and have been allocated to cost categories on a basis consistent with the use of resources.

1.7. Irrecoverable VAT

Irrecoverable VAT has been included as a cost of charitable activities.

1.8. Fixed assets

Individual fixed assets costing £1,000 or more are initially recorded at cost.

1.9. Heritage assets

The Army Flying Museum holds in trust artefacts comprising its collection. The collections have not been included in the financial statements due to their historic and inalienable nature and due to the specific and individual nature of the artefacts held, it is not believed to be possible to obtain a reliable value of the collection without incurring a cost disproportionate to the benefit of the information reported to the readers of the accounts.

Assets acquired prior to 1[st] April 2000 have not been capitalised and included in the accounts but with effect from 1[st] April 2000, additions to the collection with a cost in excess of £5,000, have been capitalised. These assets are not revalued or depreciated.

Heritage assets donated to the Museum with a value in excess of £5,000 are included in the accounts on the basis of internal valuations.

The Collection

The main museum collection comprises aircraft, vehicles, equipment, uniforms, medals, weapons, artwork and ephemera. It also includes an archive of documents, books, photographs, photographic negatives, albums, slides and film. The collection, which numbers many hundreds of thousands of items, contains material which has a unique provenance relating to British Army Flying. Information regarding cost of value of this collection is not readily available and the charity considers that the cost of obtaining such valuation for the collection of assets held is significant, and is not commensurate with the benefit obtained by including the additional capitalised value in the financial statements.

Policy for the acquisition, preservation, management and disposal of heritage assets

Acquisition and disposal of items in the collection is governed by its Collections Development Policy (2016) which is based on an approved template provided by Arts Council England. It takes into account the Museum Association Code of Ethics.

Documenting. The Museum's approach to documenting the collection is stated in its Collections Documentation Policy (2016) and is formalised in a forward plan of work. It operates a system which meets Spectrum basic standards including entry, exit and transfer of title forms; accession records and inventories.

Conservation. The Museum's approach to conserving the collection is stated in its Collections Care and Conservation Policy (2016) and is formalised in a plan of work forward. Work in this area is undertaken by staff, volunteers under the supervision of staff or specialist contractors.

Page 21

Army Flying Museum Limited Company number: 2109510

Notes to financial statements

for the year ended 28[th] February 2022

Access. The Museum's approach to providing access to collections is stated in its Access Policy (2016). The collections, and the information held therein, is made available through permanent and temporary exhibitions, website features, loans to other organisations and an enquiries service. Members of the public can also access material by appointment. Access is only limited where legislation requires it.

Memorial Wall

The Museum commissioned and built a memorial wall, completed in 2017, to commemorate those that have lost their lives in the service of British Army Flying however this is not considered to be a heritage asset as defined by FRS 102.

1.10. Depreciation

Depreciation is provided on tangible fixed assets so as to write off the cost or valuation, less any estimated residual value, over the expected useful economic life as follows:

Museum displays & equipment - 13% & 25% Straight line basis Leasehold property - Over the life of the lease Leasehold improvements - 10 or 25 years

Shop & kitchen equipment - 20% Straight line basis

1.11. Investments

Fixed asset investments are included at market value at the balance sheet date.

Realised gains and losses on investments are calculated as the difference between sales proceeds and their market value at the start of the year, or their subsequent cost, and are charged or credited to the statement of financial activities in the period of disposal.

Unrealised gains and losses represent the movement in market values during the year and are credited or charged to the statement of financial activities based on the market value at the year end.

1.12. Financial Instruments

The Museum has elected to apply the provisions of Section 11 'Basic Financial Instruments' and Section 12 'Other Financial Instruments Issues' of FRS102 to all of its financial instruments.

Financial instruments are recognised when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

The Museum’s financial assets and liabilities consist of cash and cash equivalents, short term investments, trade debtors, trade creditors and accrued expenses. The fair value of these items approximates their carrying value due to their short term value. Unless otherwise noted, the Museum is not exposed to significant interest, foreign exchange or credit risks arising from these instruments.

Term deposits of less than one year are classified as investments within current assets.

1.13. Stocks

Stock is valued at the lower of cost and net realisable value, after due regard for obsolete and slow moving stocks. Net realisable value is based on selling price less anticipated costs to completion and selling costs.

1.14. Leased assets

Rentals applicable to operating leases are charged to the Statement of Financial Activities as incurred.

Page 22

Army Flying Museum Limited Company number: 2109510

Notes to financial statements

for the year ended 28[th] February 2022

1.15. Fund accounting policy

Unrestricted income funds are generally funds that are available for use at the Trustees discretion in futherance of the objectives of the charity.

Restricted funds are those donated for use in a particular area or for specific purposes, the use of which is restricted to that area or purpose.

Further details of each fund are disclosed in note 19.

1.16. Restricted funds

Restricted funds are to be used for specified purposes as laid down by the donor. Expenditure which meets these criteria is identified to the fund, together with a fair allocation of overheads and support costs.

Unrestricted funds are donations and other incoming resources received or generated for the charitable purposes.

1.17. Going concern

The financial statements have been prepared on a going concern basis as the trustees believe that no material uncertainties exist. The trustees have considered the level of funds held and the expected level of income and expenditure for 12 months from authorising these financial statements. The budgeted income and expenditure is sufficient with the level of reserves for the charity to be able to continue as a going concern.

1.18. Termination benefits

The Museum recognises a liability for termination benefits at the point where the group is committed to making the payments in return for employee redundancy.

2. Pension costs

The company operates a defined contribution pension scheme. The pension cost for the period represents contributions payable by the charity to the scheme and amounted to £7,393 (2021: £6,796).

Contributions totalling £667 (2021: £652) were payable to the scheme at the end of the period and are included in creditors.

Page 23

Army Flying Museum Limited Company number: 2109510

Notes to financial statements

for the year ended 28[th] February 2022

3. Income and expenses from trading activities of subsidiaries

The charity has a wholly owned trading subsidiary which is incorporated in the United Kingdom, Army Flying Museum Trading Company Limited.

Profit and Loss Account
Turnover
Cost of sales
Gross Profit
Sundry income
Grant from parent charity
Overheads
Net profit/(loss) before tax
Amount gifted to The Museum of Army Flying Limited
Profit/(loss) for year before taxation
Taxation
Retained profit/(loss) for the period
Retained profit brought forward
Retained profit carried forward
Called up Ordinary Share Capital
Capital and reserves		 2022
£
182,530
(158,675)
23,855
14,853
16,991
(28,233)
27,466
-
27,466
-
27,466
17,918
45,384
100
45,484		 2021
£
77,868
(118,273)
(40,405)
14,860
51,958
(25,494)
919
(15)
904
430
1,334
16,584
17,918
100
18,018

4. Grants and Donations

During the year the following grants and donations were received:

Unrestricted
Restricted
funds
funds
£
£
Grant in Aid
-
79,324
Services provided by Ministry of Defence
-
71,571
-
150,895
Other grants and donations:
General donations
29,313
80
Coronavirus Job Retention Scheme
29,071
-
National Lottery Heritage Fund
-
176,698
Test Valley Borough Council
28,714
-
87,098
176,778		 2022
Total
£
79,324
71,571
150,895
29,393
29,071
176,698
28,714
263,876		 2021
Total
£
61,696
71,571
133,267
36,501
130,778
114,912
17,571
299,762

In 2021 £248,299 were restricted funds with £184,730 being unrestricted funds

Page 24

Army Flying Museum Limited Company number: 2109510

Notes to financial statements for the year ended 28[th] February 2022

5. Legacies

Unrestricted
Restricted
funds
funds
£
£
Legacies
-
-
-
-
All the income for 2021 were unrestricted funds
Activities for generating funds
Unrestricted
Restricted
funds
funds
£
£
Museum Admissions
200,088
-
Gift aid tax claimed
44,500
-
Hire of museum facilities
8,913
-
Special events
95,900
-
349,401
-		 2022
£
-
-
2022
£
200,088
44,500
8,913
95,900
349,401		 2021
£
98,549
98,549
2021
£
90,370
12,621
7,445
9,943
120,379

6. Activities for generating funds

All the income for 2021 were unrestricted funds

7. Investment income

Unrestricted
Restricted
funds
funds
£
£
Dividends and interest
15
42
Interest on Corporation Tax Repayment
345
-
360
42		 2022
£
57
345
402		 2021
£
432
-
432

In 2021 £386 were restricted funds with £46 being unrestricted funds

8. Other incoming resources

Museum & Galleries Exhibition Tax Relief (MGETR)

Unrestricted
Restricted
funds
funds
£
£
24,000
-
24,000
-		 2022
£
24,000
24,000		 2021
£
2,735
2,735

All the income for 2021 were unrestricted funds

Page 25

Army Flying Museum Limited Company number: 2109510

Notes to financial statements

for the year ended 28[th] February 2022

9. Cost of generating funds

Unrestricted
Restricted
funds
funds
£
£
Shop and restaurant expenses
186,906
-
Event Expenditure
57,013
-
243,919
-
All the expenditure for 2021 were unrestricted funds		 2022
£
186,906
57,013
243,919		 2021
£
143,337
5,387
148,724

10. Costs of charitable activities

Unrestricted Restricted
funds
funds
£
£
Staff costs
271,030
75,894
Costs paid by Ministry of Defence
-
71,571
Staff training
13
-
Development project costs
-
191,909
Memorial wall costs
-
-
Repairs and maintenance
18,275
-
Computer expenses
9,689
-
Hire of plant and machinery
8,535
-
Travel and subsistence
947
-
Unattributable VAT
7,606
-
Professional fees
10,893
-
Depreciation
26,859
216,778
Loss on disposal of fixed assets
-
-
Office costs
13,333
-
Advertising & promotion costs
10,637
-
Bad debt expense
306
-
Governance and support costs
26,657
-
404,780
556,152		 2022
£
346,924
71,571
13
191,909
-
18,275
9,689
8,535
947
7,606
10,893
243,637
-
13,333
10,637
306
26,657
960,932		 2021
£
301,393
71,571
250
114,581
300
14,414
17,646
6,108
245
8,257
10,554
236,818
6,351
12,210
25,189
-
25,974
851,861

In 2021 £476,098 were restricted funds with £375,763 being unrestricted funds

11. Governance and support costs

Governance
Governance costs
£
Staff costs
20,901
Auditors remuneration
3,500
Costs of Trustees meetings
75
Bank charges and interest
2,181
26,657		 2022
£
20,901
3,500
75
2,181
26,657		 2021
£
19,860
3,500
782
1,832
25,974

Page 26

Army Flying Museum Limited Company number: 2109510

Notes to financial statements

for the year ended 28[th] February 2022

12. Auditors' remuneration

Auditors' remuneration - audit of the financial statements
Auditors' remuneration - other fees:
- Preparation of statutory accounts and payroll
- Taxation services
- Consultancy and advice regarding VAT and other charity matters, including MGETR		 2022
£
3,500
5,345
265
1,831
7,441		 2021
£
3,500
5,445
265
2,080
7,790
13.
Employees
Employee costs
Wages and salaries
Social security costs
Pension costs		 2022
£
357,357
25,525
7,393
390,275		 2021
£
329,643
16,219
6,796
352,658

Including the Chief Executive Officer, the average number of employees, analysed by function, was:

Management staff
Museum staff		 2022
11
23
34		 2021
11
24
35

No trustees received remuneration during the period, no trustees were reimbursed for expenses (28[th] February 2021: Nil).

No employees received remuneration of more than £60,000 during the year (2021: Nil).

Key management personnel

Employee benefits received by key management personnel total £41,262 (2021: £39,105) which included employers’ national insurance contributions.

Page 27

Army Flying Museum Limited Company number: 2109510

Notes to financial statements

for the year ended 28[th] February 2022

14. Tangible fixed assets

Group
Leasehold Property Shop & KitchenMuseum Displays
& Improvement
Equipment
& Equipment
£
£
£
Cost
At 1 March 2021
1,482,824
135,368
1,771,361
Additions
-
-
63,753
Transfers between categories
-
-
-
Disposals
-
-
-
At 28 February 2022
1,482,824
135,368
1,835,114
Depreciation
At 1 March 2021
381,796
90,992
569,367
Charge for the year
19,554
15,936
224,083
Eliminated on disposal
-
-
-
At 28 February 2022
401,350
106,928
793,450
Net book values
At 28 February 2022
1,081,474
28,440
1,041,664
At 28 February 2021
1,101,028
44,376
1,201,994
Charity
Leasehold PropertyMuseum Displays
& Improvement
& Equipment
£
£
Cost
At 1 March 2021
1,482,824
1,771,361
Additions
-
63,753
Transfers between categories
-
-
Disposals
-
-
At 28 February 2022
1,482,824
1,835,114
Depreciation
At 1 March 2021
381,796
569,367
Charge for the year
19,554
224,083
Eliminated on disposal
-
-
At 28 February 2022
401,350
793,450
Net book values
At 28 February 2022
1,081,474
1,041,664
At 28 February 2021
1,101,028
1,201,994		 Heritage
Assets
£
10,000
-
-
-
10,000
-
-
-
-
10,000
10,000
Heritage
Assets
£
10,000
-
-
-
10,000
-
-
-
-
10,000
10,000		 Total
£
3,399,553
63,753
-
-
3,463,306
1,042,155
259,573
-
1,301,728
2,161,578
2,357,398
Total
£
3,264,185
63,753
-
-
3,327,938
951,163
243,637
-
1,194,800
2,133,138
2,313,022

Revaluation of fixed assets

The leasehold property was restated at open market value at 31[st] March 1993 and subsequently reduced by depreciation on that value.

Page 28

Army Flying Museum Limited Company number: 2109510

Notes to financial statements

for the year ended 28[th] February 2022

15. Heritage assets

Heritage assets
Cost
At 1 March 2021 and 28 February 2022
Five year summary
Additions
Purchases
Donations		 2022
£
-
-
-		 2021
£
-
-
-		 2020
£
-
-
-		 2019
£
5,000
5,000
10,000		 Total
£
10,000
2018
£
-
-
-

16. Fixed asset investments

Cost

At 1 March 2021 and 28 February 2022

Charity Charity
Unlisted Total
£ £
100 100

Unlisted investments represents 100% of the issued share capital of Army Flying Museum Trading Company Limited.

16.1. Investments held

The company holds 20% or more of the share capital of the following companies:

Nature of Shares held % of shares
Company business class held
Army Flying Museum Trading Company Commercial activities of the parent Ordinary 100%
Limited company

17. Debtors

Amounts due within 1 year:
Trade debtors
Other taxes and social security
Other debtors
Accrued income
Prepayments
Amount owed by group undertakings		 Group
2022
£
2,236
481
4,579
24,000
3,571
-
34,867		 Group
2021
£
2,037
7,538
-
2,735
3,333
-
15,643		 Charity
2022
£
2,236
481
4,579
24,000
3,571
12,657
47,524		 Charity
2021
£
2,037
7,538
-
2,735
3,333
27,732
43,375

Page 29

Army Flying Museum Limited Company number: 2109510

Notes to financial statements

for the year ended 28[th] February 2022

18. Creditors: amounts falling due within one year

Trade creditors
Other taxes and social security
Other creditors
Accruals
19.
Restricted funds
1 March 2021

£
Grant in aid
5,570
Ministry of Defence services provided
-
Heritage & Archive appeal fund
1,283
Project Eagle development fund
1,420,743
Memorial Garden & Wall fund
4,432
Cannon display fund
4,472
Other restricted funds
495
1,436,995

1 March 2020

£
Grant in aid
8,620
Ministry of Defence services provided
-
Heritage & Archive appeal fund
1,283
Project Eagle development fund
1,653,402
Memorial Garden & Wall fund
4,732
Cannon display fund
4,472
National Lottery Heritage Emergency Fund
-
Other restricted funds
495
1,673,004		 Group
2022
£
4,939
8,335
5,458
24,868
43,600
Incoming

£
79,324
71,571
-
176,820
-
-
-
327,715
Incoming

£
61,696
71,571
-
90,418
-
-
25,000
-
248,685		 Group
Charity
Charity
2021
2022
2021
£
£
£
15,370
2,770
15,248
-
8,335
-
153,465
3,050
151,981
48,455
6,420
15,160
217,290
20,575
182,389
Outgoing
Transfers 28 February 2021
£
£
£
(75,894)
-
9,000
(71,571)
-
-
-
-
1,283
(408,687)
-
1,188,876
-
-
4,432
-
-
4,472
-
-
495
(556,152)
-
1,208,558
Outgoing
Transfers 28 February 2021
£
£
£
(64,746)
-
5,570
(71,571)
-
-
-
-
1,283
(323,077)
-
1,420,743
(300)
-
4,432
-
-
4,472
(16,404)
(8,596)
-
-
-
495
(476,098)
(8,596)
1,436,995		 Group
Charity
Charity
2021
2022
2021
£
£
£
15,370
2,770
15,248
-
8,335
-
153,465
3,050
151,981
48,455
6,420
15,160
217,290
20,575
182,389
Outgoing
Transfers 28 February 2021
£
£
£
(75,894)
-
9,000
(71,571)
-
-
-
-
1,283
(408,687)
-
1,188,876
-
-
4,432
-
-
4,472
-
-
495
(556,152)
-
1,208,558
Outgoing
Transfers 28 February 2021
£
£
£
(64,746)
-
5,570
(71,571)
-
-
-
-
1,283
(323,077)
-
1,420,743
(300)
-
4,432
-
-
4,472
(16,404)
(8,596)
-
-
-
495
(476,098)
(8,596)
1,436,995		 Charity
2021
£
15,248
-
151,981
15,160
182,389
1,436,995

The Grant in Aid fund is a grant from the Ministry of Defence heritage branch for employees' salaries.

The Ministry of Defence services provided fund represents expenses paid by the Ministry of Defence as part of the ongoing IBA agreement in place between the Museum and the Ministry of Defence.

The Heritage and Archive appeal fund has been set up to fund archive and display projects. The donor of the fund has agreed that the donation can also be used for the development project if required.

The Project Eagle development fund represents funds raised towards phase II of Project Eagle.

Page 30

Army Flying Museum Limited Company number: 2109510

Notes to financial statements

for the year ended 28[th] February 2022

The Memorial Wall fund represents funds donated for the building of a wall to commemorate those that have lost their lives in the service of British Army Flying at a cost of £310,000.

The Cannon Display fund represents a donation from Major R.W Hogarth R.A (Retired) for the purpose of making a suitable display cabinet for a scale model of a Waterloo Nine Pounder Cannon.

The National Lottery Heritage Emergency fund was received towards the cost of the website and other equipment. A total of £8,596 was transferred to unrestricted funds to reflect expenditure incurred on fixed assets in accordance with SORP FRS 102 Section 2.26.

Sufficient resources are held to enable each fund to be applied in accordance with any restrictions.

20. Analysis of net assets between funds

Tangible
Net Current Provisions for
Fixed Assets
Assets
Liabilities
£
£
£
Unrestricted funds
1,096,766
213,222
-
Restricted funds
1,036,372
172,186
-
2,133,138
385,408
-
Non charitable trading funds
28,440
16,945
-
2,161,578
402,353
-
Included in the above figures is the revaluation reserve:
Revaluation reserve
-
340,782
-
Tangible
Net Current Provisions for
Fixed Assets
Assets
Liabilities
£
£
£
Unrestricted funds
1,123,725
204,189
-
Restricted funds
1,189,397
247,598
-
2,313,122
451,787
-
Non charitable trading funds
44,276
(26,358)
-
2,357,398
425,429
-
Included in the above figures is the revaluation reserve:
Revaluation reserve
-
340,782
-		 2022
£
1,309,988
1,208,558
2,518,546
45,385
2,563,931
340,782
2021
£
1,327,914
1,436,995
2,764,909
17,918
2,782,827
340,782

21. Commitments and contingent liabilities

The charity had capital commitments contracted for but not provided for in the financial statements amounting to £Nil (2021: £26,378). There were no contingent liabilities at 28[th] February 2022 (2021: Nil).

Page 31

Army Flying Museum Limited Company number: 2109510

Notes to financial statements

for the year ended 28[th] February 2022

22. Taxation

All of the charity's income is applied for charitable purposes and therefore the charity is exempt from corporation tax. The charity's trading subsidiary had a corporation tax liability of £Nil as at 28[th] February 2022.

23. Related party transactions

There were no related party transactions.

24. Ultimate controlling party

The ultimate controlling party is the Board of Trustee Directors.

25. Analysis of changes in net funds

Group

Group
Cash at bank and in hand
Net funds
Charity
Cash at bank and in hand
Net funds		 Opening
balance
£
614,998
614,998
Opening
balance
£
590,801
590,801		 Cash
flows
£
(217,017)
(217,017)
Cash
flows
£
(232,442)
(232,442)		 Closing
balance
£
397,981
397,981
Closing
balance
£
358,359
358,359

26. Financial instruments

The carrying amounts of the group's financial instruments are as follows:

Financial assets
Debt instruments measured at amortised cost:
- Trade debtors (note 17)
- Other taxes and social security (note 17)
- Other debtors (note 17)
Financial liabilities
Measured at amortised cost:
- Trade creditors (note 18)
- Other taxes and social security (note 18)
- Other creditors (note 18)		 2022
£
2,236
481
4,579
7,296
4,939
8,335
5,458
18,732		 2021
£
2,037
7,538
2,735
12,310
15,370
-
153,465
168,835

Page 32