| Page | ||
|---|---|---|
| Company Information |
||
| Directors' Report | 3-7 | |
| Independent Examiner's |
Report | |
| Statement ofFinancial Activities | ||
| Balance Sheet | 10 | |
| Notes to Financial Statement | 11-13 |
| Directors: | Bodrul Alom | |||||||
|---|---|---|---|---|---|---|---|---|
| Muktar Hussein | ||||||||
| Ahmed Hassan |
||||||||
| Mohammed Abdul |
Malik | |||||||
| Mohammed Enam |
Uddin | |||||||
| Rafia Khan (Appt Sept 2020) | ||||||||
| Secretary: | Bodrul Alom | |||||||
| Registered | Office: | 46 Myrdle Street | ||||||
| London E1 1HL | ||||||||
| Business Address: | 46 Myrdle Street | |||||||
| London E1 1HL | ||||||||
| Company | Registration | Number: | 2036918 | |||||
| Charity Registration | Number: | 297771 | ||||||
| Bankers: | National Westminster |
Bank PLC | ||||||
| Whitechapel Road |
(B)Branch | |||||||
| Black Lion House | ||||||||
| 45 Whitechapel Road |
||||||||
| London | ||||||||
| E1 1DU | ||||||||
| Independent | Examiner: | Muhit &Co | ||||||
| Chartered Certified |
Accountants | &Tax Advisers | ||||||
| 80A Ashfield Street | ||||||||
| Unit 4 | ||||||||
| London | ||||||||
| E1 2BJ |
| for the year ended 31 March 20 | 21 | ||||
|---|---|---|---|---|---|
| Restricted | Unrestricted | Total | Total | ||
| Notes | 2021 | 2020 | |||
| E | E | E | |||
| INCOME AND EXPENDITURE | |||||
| Incoming Resources | |||||
| Grants and Donations | 2 | 29,013 | 42,550 | 71,563 | 14,205 |
| Other Income (HMRC JRS) | 16,277 | 16,277 | |||
| Total Incoming Resources | 29,013 | 58,827 | 87,840 | 14,205 | |
| Resources Expended | |||||
| Direct Charitable Expenditure |
11,064 | 0 | 11,064 | 10,219 | |
| Governance Cost |
13,538 | 28,151 | 41,689 | 29,716 | |
| Total Resources Expended | 24,602 | 28,151 | 52,753 | 39,935 | |
| Net Incoming Resources for the year | 4,411 | 30,676 | 35,087 | (25,730) | |
| Funds at 1 April 2020 | 19,156 | 8,649 | 27,805 | 53,535 | |
| Funds at 31 Nlarch 2021 | 23,567 | 39,325 | 62,892 | 27,805 |
| as at 31 March 2 | 021 | |||
|---|---|---|---|---|
| Total | Total | |||
| Notes | 2021 | 2020 | ||
| Fixed Assets | ||||
| Tangible Assets | 101,087 | 101,890 | ||
| Current assets | ||||
| Cash at Bank and in Hand | 45,464 | 9,111 | ||
| Debtors | 2,482 | 2,251 | ||
| 47,946 | 11,362 | |||
| Current Liabilities |
||||
| Creditors: amounts | falling due | |||
| within one year | (6,164) | (5,470) | ||
| Net current assets | 41,782 | 5,892 | ||
| Total assets less current | ||||
| liabilities | 142,869 | 107,782 | ||
| Net assets | 142,869 | 107,782 | ||
| Accumulated Funds |
||||
| Restricted Fund |
23,567 | 19,156 | ||
| Unrestricted Fund |
39,325 | 8,649 | ||
| Capital Reserve | 79,977 | 79,977 | ||
| Total Funds | 142,869 | 107,782 |
| Fixtures, | |||||
|---|---|---|---|---|---|
| Freehold | fittings & |
||||
| 6 | T~i668 | 1 | Property | equipment | Total 2021 |
| E | |||||
| Cost | |||||
| At 1 April 2020 | 109,320 | 60,847 | 170,167 | ||
| Addition | 4,327 | 4,327 | |||
| At 31 March 2021 | 109,320 | 65,174 | 174,494 | ||
| Depreciation | |||||
| At 1 April 2020 | 20,123 | 48,154 | 68,277 | ||
| Charges for the | year | 875 | 4,255 | 5,130 | |
| At 31 March 2021 | 20,998 | 52,409 | 73,407 | ||
| Net Book Value | |||||
| At 31 March 2021 | 88,322 | 12,765 | 101,087 | ||
| At 31 March 2020 | 89,197 | 12,693 | 101,890 |
| 8 | G~ti | 2020 | 2019 | |
|---|---|---|---|---|
| E | E | |||
| The operating income is stated after charging: |
||||
| Depreciation | 5,130 | 5,105 | ||
| & | ||||
| After Crediting | ||||
| Bank interest received | ||||
| 9 | Anal sis of Net Assets Between Funds | Restricted | Unrestricted | Total |
| E | E | E | ||
| Tangible Assets | 3,288 | 97,799 | 101,087 | |
| Current Assets | 47,946 | 47,946 | ||
| Current Liabilities |
-6,164 | -6,164 | ||
| Balance at 31 March 2021 | 3,288 | 139,581 | 142,869 | |
| 10 | Movement of Funds | Restricted | Unrestricted | Total |
| E | E | E | ||
| At 1 April 2020 | 19,156 | 6,199 | 25,355 | |
| Incoming Resources Outgoing Resources |
29,013 ~24.682 |
58,827 28.181 |
87,840 52,753 |
|
| At 31 March 2021 | 23,567 | 36,875 | 60,442 |
| INCOME Grants/Donations |
Restricted | Restricted | Unrestricted | 2021f | 2020 6 |
|||||
|---|---|---|---|---|---|---|---|---|---|---|
| The National Heritage |
Lottery Fund | 22,120 | 0 | 22,120 | 0 | |||||
| Charles SFrench Charitable | Trust | 0 | 0 | 0 | 1,500 | |||||
| Leathersellers Company |
0 | 0 | 0 | 1,000 | ||||||
| London Community Response |
Fund/City | Bridge Trust | 0 | 36,650 | 36,650 | 0 | ||||
| Hall Hire | 0 | 2,550 | 2,550 | 1,860 | ||||||
| Paddington Development |
Trust | 6,893 | 0 | 6,893 | 8,863 | |||||
| Ford Britain Trust | 0 | 3,000 | 3,000 | 0 | ||||||
| Bangladesh Youth Movement |
0 | 0 | 0 | 200 | ||||||
| Royal Sun Alliance Insurance | 0 | 0 | 0 | 0 | ||||||
| Basketmakers Grants |
0 | 0 | 0 | 0 | ||||||
| User Contribution | 0 | 200 | ||||||||
| Other/Copier | 350 | 350 | 582 | |||||||
| TOTAL | 29,013 | 42,550 | 71,563 | 14,205 | ||||||
| HMRC JRS GRANT | 16,277 | 16,277 | ||||||||
| Transfer from Reserve | 0 | 0 | ||||||||
| Transfer to Reserve | 0 | 0 | ||||||||
| Bank Interest Received | 0 | 0 | ||||||||
| 29,013 | 58,827 | 87,840 | 14,205 | |||||||
| EXPENDITURE | ||||||||||
| Restricted | Unrestricted | Total | Total | |||||||
| Direct Charitable Ex enditure |
2021 | 2020 | ||||||||
| E | 6 | |||||||||
| Salaries and Employer's | NIC | 12,960 | 4,320 | 17,280 | 15,100 | |||||
| Volunteers' Expenses |
1,360 | |||||||||
| Hall Hire | 132 | |||||||||
| Programme and Activities |
4,184 | 4,184 | 4,700 | |||||||
| Books and Literatures | 50 | |||||||||
| Other legal and professional | 6,309 | 6,309 | ||||||||
| Water Rates | 223 | 223 | 130 | |||||||
| Heat and Light | 578 | 579 | 1,157 | 1,749 | ||||||
| Telephone and Internet |
492 | 492 | 837 | |||||||
| Printing, Postage &Staionery |
165 | 165 | 1,037 | |||||||
| Repairs and Maintenance | 6,639 | 6,639 | 1,772 | |||||||
| Insurance and Licensing |
1,009 | 1,009 | 990 | |||||||
| Cleaning | 650 | |||||||||
| Training- Staff and Management |
6,880 | 6,880 | 1,646 | |||||||
| Accountancy and Book |
Keeping | 960 | 960 | 540 | ||||||
| Travelling | 50 | 50 | 1,342 | |||||||
| Administrative and Development |
Expenses | 1,649 | ||||||||
| Pension | 478 | 478 | 796 | |||||||
| Website Management | 1,712 | 1,712 | ||||||||
| General Expenses | 85 | 85 | 350 | |||||||
| Depreciation | 5,130 | 5,130 | 5,105 | |||||||
| Net Surplus/(Deficit) for |
the | year | 24,602 4,411 |
28,151 30,676 |
52,753 35,IIS7 |
39,935 ~25730, |