OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Patron Lady Youde
Trustees MsCY WYau
MrDLee
MrID Haworth
Secretary MrHY Chan
Charity number 297742
Company number 02149909
Registered offce 2 Leicester Court
London
England
WC2H 7DW
Independent examiner abacus azure
Chartered Certifed Accountants
85-87 Bayham Street
London
NW1 OAG
Bankers HSBC PIc
17GerrardStreet
London
WIV 8HB
TheBank of East AsiaLimited
London Branch
75ShaftesburyAvenue
London
W1D 5BB
ManchesterBuildingSociety
125 Portland Street
Manchester
M1 4QD
Solicitors Dominic Le
60-66WardourStreet
National House
London
W1F OTA

Page
Trustees' report 1-3
Independent examiner's report 4
Statementof fnancialactivities 5
Balance sheet 6-7
Notesto the fnancialstatements 8-17

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2023 2023 2023 2022 2022 2022
Notes £
Incomeand endowmentsfrom:
Donationsandlegacies
Charitable activities
4
Other activities
5
Investments
Materialotherincome
Other income
7
22,978
73,421
78,536
2,210
930
1,503
43,029 . . . . . 66,007
73,421
78,536
2.210
930
1,503
83,920
350,719
72,509
853
300
5,144
75,199
.....
159,119
350,719
72,509
853
300
5,144
Total income 179,578 43,029 222,607 513,445 75,199 588,644
Expenditure on:
Raising funds
8 7,061 4,303 11,364 10,935 10,935
Charitable activities 9 173,322 38,726 212,048 108,120 75,199 183,319
Material other
expenditure 12,791 12,791 3,366 3,366
Total expenditure 193,174 43,029 236,203 122,421 75,199 197,620
Grosstransfersbetween
funds
Net (expenditure)/income for
19,417 (19,417)
the year/
Net movement in funds (13,596) (13,596) 410,441 (19,417) 391,024
Fundbalances at 1 April 2022 497,356 5,297 502,653 86,915 24,714 111,629
Fund balances at 31 March
2023 483,760 5,297 489,057 497,356 5,297 502,653

2023 2022
Notes
Fixed assets
Tangible assets 13 8,610 9,539
Current assets
Debtors
Cash at bank and in hand
14 608,152 856
619,507
608,152 620,363
Creditors:amounts falling duewithin
one year
9 L (6,705) (6,249)
Net current assets 601,447 614,114
Totalassets less currentliabilities 610,057 623,653
Provisions for liabilities (121,000) (121,000)
Net assets 489,057 502,653
Income funds
Restricted funds 5,297 5,297
Unrestricted funds
Designated funds
General unrestricted funds
19 400,000
83,760
400,000
97,356
483,760 497,356
489,057 502,653

Donations and legacies
Unrestricted Restricted Total Total
funds funds 2023 2022
COVID-19 Grants
Grants
Luncheons
Workshops/ other
13,461
9,517
36,029
7.000
36,029
13,461
16,517
5,199
107,220
1,247
45,453
22,978 43,029 66,007 159,119
Forthe year ended 31 March2022 83,920 75,199 159,119

2023 20
Fundraising
Donations
Other charitable activities
21,569
47,301
363
762
341,738125
Membership fees 4,188 8,094
73,421 350,719
Other activities
Unrestricted Unrestricted
funds
8w
m
funds
2022
Fundraising events
Youth activities
Lettingand licensingarrangements
Other income
10,893
45,952
17,494
12,898
20,652
4,010
Other activities 78,536 72,509

6 Investments
Unrestricted Unrestricted
funds funds
2023 2022
Interest receivable 2,210 853
7 Otherincome
Unrestricted Unrestricted
funds funds
2023 2022
£
Sales within Charitable activity 1,503 5,144
8 Raising funds
Unrestricted Restricted Total Unrestricted
funds funds funds
2023 2023 2023 2022
£
Fundraising and publicity
Workshops
7,061 4,303 11,364 10,935
7,061 4,303 11,364 10,935

Charitable activities
Charitable Charitable
Expenditure Expenditure
2023 2022
Staff costs
Depreciationandimpairment
Elderly activities
Luncheons
Youth activities
12.009
5,667
9,724
1,729
131,385
11 5 50
2,423
180, 156 145,994
Shareof support costs (see note10)
Share of governance costs (see note 10)
2,845 28,271
9,054
212,048 183,319
Analysis by fund
Unrestricted funds
Restricted funds
173,322
38,726
108,120
75,199
212,048 183,319

10 Support costs Support
costs
Governance
costs
2023 Support costs Governance
costs
2022
Staff costs
Bankcharges
Training
Traveling
Rates
Insurance
Telecommunications
Staff recruitment
Cleaning&maintenance
IT costs
Print. post. & stationery
Subscription&sundries
999
628
614
2,766
4,659
1.559
152
2,698
9,047
2,671
752
999
628
614
2,766
4,659
1,559
152
2,698
9,047
2,671752
1,205
281
912
533
4,659
570
1,000
1,237
3,233
8,342
4,972
1,327
1 . . . . ' 1,205
281
912
533
4,659
570
1,000
1,237
3,233
8,342
4,972
1,327
Examiner's fees
Accountancy
Legalandprofessional
:
-
1,500
3,280
567
1,500
3,280
567
3,084 1,500
4,470
3,084
26,545 5,347 31,892 28,271 9,054 37,325
Analysed between
Charitable activities
26,545 5,347 31,892 28,271 9,054 37,325

Employees
Theaverage monthly number employees during the
yearwas:
2023 2022
Number Number
7 7
Employment costs 2023 202
Wages and salaries
Socialsecuritycosts
Other pension costs
147,080
12,182
2,736
126,024
4,814
2,158
161,998 132,996

13 Tangible fxedassets Fixtures and
futigs
Cost
At1 April2022
Additions
125,578
1,107
At 31 March 2023 126,685
Depreciationandimpairment
At1 April2022
Depreciationcharged in theyear
116,038
2,037
At 31 March 2023 118,075
Carrying amount
At31 March2023 8,610
At31 March2022 9,539
14 Debtors
2023 2022
Amountsfalling due within oneyear:
Wages debit balance 856
15 Loans andoverdrafts
2023 2022
Bank overdrafts 191 650
Pension - 680
191 1,330
Payablewithin oneyear 191 1,330

16 Creditors: amounts falling due within oneyear
2023 2022
Notes
Bank loans 15 191 650
Other borrowings
Othertaxation and socialsecurity
Trade creditors
Accrualsand deferredincome
2512
2,502
1,500
680
2,1701,500
6,705 6,249
Provisions for liabilities 2023 2022
71,000
50,000
71,000
50,000
121,000 121,000
Movements on provisions:
Total
At 1 April 2022 and 31 March 2023 71,000 50,000 121,000
18 Retirement beneft schemes


unrestrictedfunds by the trustees for specifcpurp

oses:
Movement
in funds
Transfers Balance at
1April2022
Incoming
resources
Balance at
31 March
20⅖
Property Purchase/Lease/Rent Reserve 400,000 400,000 400,000
400,000 400,000 400,000

Analysisof net assets betweenfunds
Unrestricted
Analysisof net assets betweenfunds
Unrestricted
Restricted Total Unrestricted Restricted Total
funds funds funds funds
2023 2023 2023 2022 2022 2022
£ £ £
Fund balances at 31
March2023are
represented by:
Tangible assets
Current assets/(liabilities)
Provisions
8,610
196,150
(121,000)
5,297 8,610
601,447
(121,000)
9,539
519,400
(121,000)
94,714 9,539
614, 114
(121,000)
83,760 5,297 489,057 407,939 94,714 502,653