| Patron | Lady Youde |
|---|---|
| Trustees | MsCY WYau |
| MrDLee | |
| MrID Haworth | |
| Secretary | MrHY Chan |
| Charity number | 297742 |
| Company number | 02149909 |
| Registered offce | 2 Leicester Court London |
| England WC2H 7DW |
|
| Independent examiner | abacus azure Chartered Certifed Accountants 85-87 Bayham Street |
| London | |
| NW1 OAG | |
| Bankers | HSBC PIc |
| 17GerrardStreet | |
| London | |
| WIV 8HB | |
| TheBank of East AsiaLimited | |
| London Branch | |
| 75ShaftesburyAvenue | |
| London | |
| W1D 5BB | |
| ManchesterBuildingSociety 125 Portland Street |
|
| Manchester | |
| M1 4QD | |
| Solicitors | Dominic Le |
| 60-66WardourStreet | |
| National House | |
| London | |
| W1F OTA |
| Page | |
|---|---|
| Trustees' report | 1-3 |
| Independent examiner's report | 4 |
| Statementof fnancialactivities | 5 |
| Balance sheet | 6-7 |
| Notesto the fnancialstatements | 8-17 |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||||
| 2023 | 2023 | 2023 | 2022 | 2022 | 2022 | |||
| Notes | £ | |||||||
| Incomeand endowmentsfrom: Donationsandlegacies Charitable activities 4 Other activities 5 Investments Materialotherincome Other income 7 22,978 73,421 78,536 2,210 930 1,503 |
43,029 | . . . . . | 66,007 73,421 78,536 2.210 930 1,503 |
83,920 350,719 72,509 853 300 5,144 |
75,199 ..... |
159,119 350,719 72,509 853 300 5,144 |
||
| Total income | 179,578 | 43,029 | 222,607 | 513,445 | 75,199 | 588,644 | ||
| Expenditure on: Raising funds |
8 | 7,061 | 4,303 | 11,364 | 10,935 | 10,935 | ||
| Charitable activities | 9 | 173,322 | 38,726 | 212,048 | 108,120 | 75,199 | 183,319 | |
| Material other | ||||||||
| expenditure | 12,791 | 12,791 | 3,366 | 3,366 | ||||
| Total expenditure | 193,174 | 43,029 | 236,203 | 122,421 | 75,199 | 197,620 | ||
| Grosstransfersbetween | ||||||||
| funds Net (expenditure)/income for |
19,417 | (19,417) | ||||||
| the year/ | ||||||||
| Net movement in funds | (13,596) | (13,596) | 410,441 | (19,417) | 391,024 | |||
| Fundbalances at 1 April | 2022 | 497,356 | 5,297 | 502,653 | 86,915 | 24,714 | 111,629 | |
| Fund balances at 31 March | ||||||||
| 2023 | 483,760 | 5,297 | 489,057 | 497,356 | 5,297 | 502,653 |
| 2023 | 2022 | ||||
|---|---|---|---|---|---|
| Notes | |||||
| Fixed assets | |||||
| Tangible assets | 13 | 8,610 | 9,539 | ||
| Current assets | |||||
| Debtors Cash at bank and in hand |
14 | 608,152 | 856 619,507 |
||
| 608,152 | 620,363 | ||||
| Creditors:amounts falling duewithin one year |
9 L | (6,705) | (6,249) | ||
| Net current assets | 601,447 | 614,114 | |||
| Totalassets less currentliabilities | 610,057 | 623,653 | |||
| Provisions for liabilities | (121,000) | (121,000) | |||
| Net assets | 489,057 | 502,653 | |||
| Income funds | |||||
| Restricted funds | 5,297 | 5,297 | |||
| Unrestricted funds | |||||
| Designated funds General unrestricted funds |
19 | 400,000 83,760 |
400,000 97,356 |
||
| 483,760 | 497,356 | ||||
| 489,057 | 502,653 |
| Donations and legacies | ||||
|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |
| funds | funds | 2023 | 2022 | |
| COVID-19 Grants Grants Luncheons Workshops/ other |
13,461 9,517 |
36,029 7.000 |
36,029 13,461 16,517 |
5,199 107,220 1,247 45,453 |
| 22,978 | 43,029 | 66,007 | 159,119 | |
| Forthe year ended 31 March2022 | 83,920 | 75,199 | 159,119 |
| 2023 | 20 | |
|---|---|---|
| Fundraising Donations Other charitable activities |
21,569 47,301 363 |
762 341,738125 |
| Membership fees | 4,188 | 8,094 |
| 73,421 | 350,719 |
| Other activities | ||
|---|---|---|
| Unrestricted | Unrestricted | |
| funds 8w m |
funds 2022 |
|
| Fundraising events Youth activities Lettingand licensingarrangements Other income |
10,893 45,952 17,494 |
12,898 20,652 4,010 |
| Other activities | 78,536 | 72,509 |
| 6 | Investments | ||||
|---|---|---|---|---|---|
| Unrestricted | Unrestricted | ||||
| funds | funds | ||||
| 2023 | 2022 | ||||
| Interest receivable | 2,210 | 853 | |||
| 7 | Otherincome | ||||
| Unrestricted | Unrestricted | ||||
| funds | funds | ||||
| 2023 | 2022 | ||||
| £ | |||||
| Sales within Charitable activity | 1,503 | 5,144 | |||
| 8 | Raising funds | ||||
| Unrestricted | Restricted | Total | Unrestricted | ||
| funds | funds | funds | |||
| 2023 | 2023 | 2023 | 2022 | ||
| £ | |||||
| Fundraising and publicity Workshops |
7,061 | 4,303 | 11,364 | 10,935 | |
| 7,061 | 4,303 | 11,364 | 10,935 |
| Charitable activities | ||
|---|---|---|
| Charitable | Charitable | |
| Expenditure | Expenditure | |
| 2023 | 2022 | |
| Staff costs Depreciationandimpairment Elderly activities Luncheons Youth activities |
12.009 5,667 9,724 1,729 |
131,385 11 5 50 2,423 |
| 180, 156 | 145,994 | |
| Shareof support costs (see note10) Share of governance costs (see note 10) |
2,845 | 28,271 9,054 |
| 212,048 | 183,319 | |
| Analysis by fund Unrestricted funds Restricted funds |
173,322 38,726 |
108,120 75,199 |
| 212,048 | 183,319 |
| 10 | Support costs | Support costs |
Governance costs |
2023 | Support costs | Governance costs |
2022 |
|---|---|---|---|---|---|---|---|
| Staff costs Bankcharges Training Traveling Rates Insurance Telecommunications Staff recruitment Cleaning&maintenance IT costs Print. post. & stationery Subscription&sundries |
999 628 614 2,766 4,659 1.559 152 2,698 9,047 2,671 752 |
999 628 614 2,766 4,659 1,559 152 2,698 9,047 2,671752 |
1,205 281 912 533 4,659 570 1,000 1,237 3,233 8,342 4,972 1,327 |
1 . . . . ' | 1,205 281 912 533 4,659 570 1,000 1,237 3,233 8,342 4,972 1,327 |
||
| Examiner's fees Accountancy Legalandprofessional |
: - |
1,500 3,280 567 |
1,500 3,280 567 |
3,084 | 1,500 4,470 3,084 |
||
| 26,545 | 5,347 | 31,892 | 28,271 | 9,054 | 37,325 | ||
| Analysed between Charitable activities |
26,545 | 5,347 | 31,892 | 28,271 | 9,054 | 37,325 |
| Employees Theaverage monthly number employees during the |
yearwas: | |
|---|---|---|
| 2023 | 2022 | |
| Number | Number | |
| 7 | 7 | |
| Employment costs | 2023 | 202 |
| Wages and salaries Socialsecuritycosts Other pension costs |
147,080 12,182 2,736 |
126,024 4,814 2,158 |
| 161,998 | 132,996 |
| 13 | Tangible fxedassets | Fixtures | and futigs |
|---|---|---|---|
| Cost | |||
| At1 April2022 Additions |
125,578 1,107 |
||
| At 31 March 2023 | 126,685 | ||
| Depreciationandimpairment At1 April2022 Depreciationcharged in theyear |
116,038 2,037 |
||
| At 31 March 2023 | 118,075 | ||
| Carrying amount | |||
| At31 March2023 | 8,610 | ||
| At31 March2022 | 9,539 | ||
| 14 | Debtors | ||
| 2023 | 2022 | ||
| Amountsfalling due within oneyear: | |||
| Wages debit balance | 856 | ||
| 15 | Loans andoverdrafts | ||
| 2023 | 2022 | ||
| Bank overdrafts | 191 | 650 | |
| Pension | - | 680 | |
| 191 | 1,330 | ||
| Payablewithin oneyear | 191 | 1,330 |
| 16 | Creditors: amounts falling due within oneyear | |||
|---|---|---|---|---|
| 2023 | 2022 | |||
| Notes | ||||
| Bank loans | 15 | 191 | 650 | |
| Other borrowings Othertaxation and socialsecurity Trade creditors Accrualsand deferredincome |
2512 2,502 1,500 |
680 2,1701,500 |
||
| 6,705 | 6,249 | |||
| Provisions for liabilities | 2023 | 2022 | ||
| 71,000 50,000 |
71,000 50,000 |
|||
| 121,000 | 121,000 | |||
| Movements on provisions: | ||||
| Total | ||||
| At 1 April 2022 and 31 March 2023 | 71,000 | 50,000 | 121,000 | |
| 18 | Retirement beneft schemes |
unrestrictedfunds by the trustees for specifcpurp |
oses: |
|||
|---|---|---|---|---|
| Movement | ||||
| in funds | ||||
| Transfers | Balance at 1April2022 |
Incoming resources |
Balance at 31 March 20⅖ |
|
| Property Purchase/Lease/Rent Reserve | 400,000 | 400,000 | 400,000 | |
| 400,000 | 400,000 | 400,000 |
| Analysisof net assets betweenfunds Unrestricted |
Analysisof net assets betweenfunds Unrestricted |
Restricted | Total | Unrestricted | Restricted | Total |
|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||
| 2023 | 2023 | 2023 | 2022 | 2022 | 2022 | |
| £ | £ | £ | ||||
| Fund balances at 31 | ||||||
| March2023are | ||||||
| represented by: Tangible assets Current assets/(liabilities) Provisions |
8,610 196,150 (121,000) |
5,297 | 8,610 601,447 (121,000) |
9,539 519,400 (121,000) |
94,714 | 9,539 614, 114 (121,000) |
| 83,760 | 5,297 | 489,057 | 407,939 | 94,714 | 502,653 |