MOORE Kingston Smith THE IAAGIC CIRCLE FOUNDATION UMITED TRUSTEES. ATr4NUAL REPORT AND FINANCIAL STATEMENTS 31 MARCH 2021 CthTyany Ilo: •21￿182 *AA)ZOQVfv" 2311212021 COMPANIES HOUSE THE flAGIC CIRCLE FOUNDATflN UMrrED 31 Mavch 2021 Chaman's SlatemenL......-.....-.............-.....-...................................................................... Company Detsils... ..... .. ... TNslees'Annual Report........................................................................................................ Ir¥Je￿ndenl Examinerfs Reimyt.............. ................................................... ......... .10 .11 Balan(* Sheet......................................................................................................................12 .13 Detsiled Profil Loss A(xthnl.........................................................................................21 THE MAGIC CIRCLE FOUNDATK)N LIMITED 31 March 2021 Chairnian's Statement This financial year (202(￿21} ** are very fvsed to have 369 meFthTr" ofThè Magic Cirde as ol The IAag'c Cirde F￿￿lation Liniled. This W the tola memteTrhip to 371. of n*n*Jern ofthe chaiityto Th￿￿t(*the pwress ofthe £*aritythrough ttms amual rptxjrt and accounts. White the iffyact of covfD-19 restsicts￿ throw 2020.21 has had a Nolothd effecl ￿ the abiNty of the F(wrMJation ts) gw*e irK)Th we are atae to re¥￿ a c£￿tir￿all￿ ol a applicatiorts for Govemrronl COVD-19 business wJpp¢yt grants. We (xjnbnue to l(K)k to usa that surplus An anrvJa surptLts of Q063 Reseryes at£475.375 b8 disconlin￿l in a tidy way. futLtre of our organisatson. ￿ have continL*d to effecli¥ely wilh the High Speed 2 railway Group ISWGI and rfireclly vthen aFpropriate. HS2-Mace ()rwJados have kept us infom)èd ol plans %*el ' athIar￿e of any I￿￿er￿ti￿. have that affect us. aNI tr*ve brought tt) Ho￿￿ver, staff lurrwer at HS2 an¢J its ￿ntract(x5. Fffesent a chalw to aN local stakeholders. dudiThJ ￿ FcoJndatioTr. TKdnlir#J lo n*inlain ¥iglJTh*ilh reganl tots of Tr Euston Slatw￿. We (inthvidualty Tmih SWG) to be ad¥ised trrf our spe(¥*1￿ ad¥i5w. Henry Clarke of Rail Estste and kn further independontconsultsnts. pa￿ CW Dan¥¢￿ of PCC Property Consultants to the pilling athty to bg ufidertak￿ for the ￿lI￿1r￿j of the vent shaft. HS2 rreet the prOfeS￿onal o)sts Isnption cwsed by lh8 den*)fition OfWdfS￿ House and whilst ltiis largely oincided wilh the Covid {in dose association The Magic CAfde and The Cirde TnJstee Ltd.) toestablish a SLttession THE WIC CIRCLE FOUNDATM)N LIAITED Re￿rt and Flnarbelal Slatèments that the dislLsrbances ar0￿￿ us do not tum them Wdy. We Tely on the continuation of our existing The OLrtCO￿ for the ￿ttent yw 2021-2022 15 anticapated to remain thaller¥Jing for the Foundation Centre Direclor to provTr)ts our venue for tiiiing and wtrAic events sèth"NJ nèw 4)pr¢a¢hès to its Whde ourannual swplus *iU lo be inyatt•J by omnt e¥ents. l am re￿nded that in 2011 t pmven wr a￿lIty to ajapt to tharw43 cxcumstartss and Trryirove o¥x wocesses thus alhjwing us to generate a gJbslanb'al festrva Ouw and suc(8ss de￿￿J$ grea¥y Th) Ihe owirwJ siiji*Jt of vdunÈers. have been active aven at the trwht of Ihe COVID.19 (xisi& FlanagiTrJ a very pUtAic&0￿ bLwldry dthing a pan(knric enonrThJs Chal￿ty9￿ especially Ihe satisfaction that co1￿$ from seeir¥J TMC n*mbers and errtertainThMts. l exte￿1 the ￿￿￿.5 heartlelt thanks to Cwrfre tAredcr. DaThen Idarfin. for Ills continued ￿re of our b￿l(￿ng aTrJ its cryitents aTrJ for the rene¥￿ efforts of him and his tsam as The Our vtholty obbned subs"diary, the Centre the Wc Arts (Trading} Ltd ICMAT) 1$ respDnsible for handling all the tradtng type a(￿￿ to thj *ith slrfF*s. vern* hirE •¥J aryj shop sales. wthile The Magic arde Ltd (the prnt thaiity) hath the 12 Step1￿￿n Way stsff or contractor employment, and recharyJes a propOrb.￿ of its Costs to the subsidiary trajing conyany. building to CMAT has iwi l*y unthi to tr•Je thrirwj XIXk21 $0 w unat4e to n8rat& a $uFplus. ol Co¥¥J.19, ho**ver. essential wairs and utwathr¥J enswe Ihat HQ is ready for use once Ihe •Jisis is over. p8yn*nts. preparatic￿ ofquartth finan(ia le￿rts. subnrrissin ofVATretum$. and preparaiion ofdraft Since Awil 2019 TMCF has been reS[￿S￿￿e theyouw (YMC), Tr* Alagic arde's charitable woth. In July 2021. Ihe YMC repcffted having ￿10 rrEmbers, and has been a¢b"vewth runnir¥J rrL In September 2021. the Board offiaally apwinted Ajan R(w as its Safeguar(*r#J Officer, vtho ill dos* *ith Ke￿ Cw. TAtK) is 450 TMC'S Chdd Prc*eLaion Offi￿. Follthbir¥J thè glet*￿ n*)sl fittingly sinc8.-as a forffer YMC Thnknr. dub conthbuted lo her success in magic aThJ her THE IiAGIC CIRCLE FOUNDATIOII 31 March 2021 Folk)wing ts retirem8ntofTMCF Ctiw. PeterKyle (￿at￿*10St￿￿I Gwi8ral P•tsekng Iduesdely to le￿h of terw in tr* rfAe). I tr) lake the Chair ￿ a brynted '¢•elakitw' capauty. and in doing so resigned my membership of TMC in (*¢Jef lo conwlyvrith the req￿ferrent that the Chair of thg My hope ￿0S that. duriTrJ trws irferim {in v*thich so ffAny usual Foundath)n acliwbe5 y￿8 ty) ￿rt￿(￿MieS that had irrpa(*ed tho ry9anisatton in the 12 fftinths. TAryAd ￿ 814e lo ft*x4S on urg8nt task of recrniling new indew¥knt Trustee5. in a posilion to invite the nErthrship to eThJo￿e the 8wxinbnent of thrae highly qtsalrf￿. iThJeperKlent I cornn*￿1 to you Messrs Martin KaLrfrnan. Neil ￿lIChard and Virrd fdakaparla ¥kn￿m I hope V•ill join (Secrelary). Megan SYdnn ffmc Pregdentl and Garry TIKxro5. conlinuè for a further year to siw nry5etl and Ihe Boaftl during this lJ3n5itional year. Support to the Board. I hope thaL at Trts first r￿lIng. the Board consider co-opting David as a lem) is donel. 85 w911 as thè ever-Fwdar regLdar "The Wic Cirde Myst￿e5", Cirdes Secrets". -monday loming M•"¢," "History aral at The Wc Cird¥ ￿j the "(kn-Up * Tl* Vogi¢ &"rde" tin* wh8n wa can ￿ fully up aTrJ runrlng agan *ith these splerxh'd e¥￿ts. ID so nxjth of their b.rre to cwr putr4ic evenis and bring in revenue. These acbvities all, and to ny fellow Trttstees. tkn a￿ alx). T*ith ￿￿l￿te￿5. Tr cMIrn￿d of al is ChaiT of the Bo¥d I IL12•14 THE hlAGIC CIRCLE FOVNDATflN LiiirrEO 31 Mar¢h 2021 Mr Noel Britten (President of Tho MWJC arde) Reggr*d 10Th12021 M5 Sarth J Ca Bwry Harris (Trea￿￿) Aagic Cwrje) Resi￿1 27L11r2(r21 Mr Sluart A Sc4)tt (SeL¥etwy) Mr Brian O SitAey (chaIm￿) MrSAScott 12 slep1￿￿ Way. L(*Hlon. 2HD 02155182 297582 86 JgnTrin Street. L(mKI￿ SW1Y 6JD . Moore ￿"r￿j510n Smith LLP Vmyl Fa¢ltyy yth Road Lcffllkn UB3 1HA Bond Dickinson LLP THE MAGIC CIRCLE FOUNDATION Liivra> 31 hlarch 2021 corrpanf) for Ihe purpose of cryany law, are res&h)ns￿e. through Ihe Board ol Trustees lor 8ccord8nc8 with th¢ Fin￿￿al Rgporliry Starvjard appli13bJe in the UK and Repubfic of Irdand (FRS 102). Strydur•, G0wMa￿ and Ilana9•m•rt The IJ)nJ>any is a regIStw￿ c*• (Tr).297582) ￿nIted by is g(rrnn￿ by its estsUishe(J under a Merwandum of Asso¢iabon. Klentrfw the objod and pmrs of th& LiTh*ted {the fo￿￿ of The Magic c￿{* Founthon Liffited) at the AGM of 5 October 2015. aThwJunt not exce&Jing £1. Th? Truslges of Ihe oyryary al Ihe date oftt* 202fy21 AGkl. ¥*: Mr SA Scyjtt, Pétr G TlhThs We thank our very atle accountsnl (Karen Bvyer) bookkeew (Samy Ytyjng) dealing with New Trl￿IeeS are appcinted by the Board of Trustees in Ihe Short termarKI e￿cted by the members at rfrdeclion. There are currenljy 315 PR￿[5 ofthe coThwny linduding Ihe Directors) eath ofwhom r￿able in the Spriry of ea(* yw aTrJ TA•K) enboed to w)te at ts AGIA. We req￿re that eaL* mber of the company gives their consent at each renewal ol th8ir TMC Thmbfrrship to continue also The Trwslees trnet at a nw)ntNy Trustoes. boan1 nwting lo review conwany perIMn￿ and to Ihen the tx)ard curnxjni￿lI¢￿ by e.maH Slath is quile suffirxent House (a privale li￿ted c4ryny Inc￿F￿1ed 26 Cklober 2011," r1￿Y rNJmter 07824803). The buSinV￿ of CMAT Ltd is reported mnttor&J through the t￿rd of Iru5tees ￿￿ts'n9. The two Dire(aors of CIMT Ltd we Mr Barry trlaThis. Treasurer of TIKF. and Mr Darrw) M•*"n, Centsp Director. (Mr S¢>Jtt Penrose was a tlirector of CMAT unlil tiis rpggn8bon tyl 27& January 2021) TIMS THE PIAGIC CIRCLE FOUNDArnN Lth1rrED reffjvs kn the dMrity TMCF Ltd and its CMAT Ltd tog811w. practice of the of magic. in p3rtiuJlar by: prrynoting public lecknres: and rotary dubs fike L￿￿￿eS ai at a reducal rate *then oJrqMred with Ihe eveThng sesSior￿., th8re a the library is ￿Hde available in tt* FrfPse￿ of a fibrat.an free of c*arye to al of IJKffje condu￿r¥j a¢ad8mic warth. Sp8tial tharit8tAè 9vents ar8 also (Nganised as fur#l-raisers and we aro very The rnwn cbiecti¥e of ts 5Ub5hf￿ry. Ck14T Ltd. is tr) eno￿ inoJm thmugh umn*rual A¢hI0￿m9ftts and Perfomun Covi&19 related business (*￿l￿e grants tolaling £25.649. events in both September and October 2020. and Or￿ in Decer￿er 2020. This is a lortrJ standiThJ kxjpular wbfic e￿l tithets s*s TAwe rwirnl to ￿ reshi(*d. The hwply kmxxdar Ma9￿ Cwc4e 2020. in the pre Cowd-19 ecoTrJTh4c environwent ￿ had wht to inuease ovr incorr* frcrfn perfomMnces. Conwany is. as a*ys. wy gratsfyA ts the hard TAryk of its team and thanks wy It 4s0 TArfI ¢4N)trK* lo heavly w its tWy TKI￿lIe￿$ gve fre* oftheirtin lo hdp at public events. Withoul ths ge￿rC￿S time Com￿¢￿￿nI it V•Duld be Fossble to run these Ltd have demolished the txjildirvj on the east gde of 12 Stspllens(￿ Way (Wolfscm) Hrxjsel thus ikndergn)uNI raikny I￿rA￿)r￿ ts ￿Then1 %*it in k•elkn S￿1 * the side of Euskn &atton). Plans are ￿Ing shared wilh u5 through the &ephenson Way Group of charilies ISWGI bul it is dear briolep$ as w rYM)ve (Internalional Methodists Centre). The Royal C• of aF¥J The Royal Asiatic 31 Ilarch 2021 on 16• Math 2020. Wlile ts hxw tum lir￿￿ on tho of the Irading IxJThpany ￿[wate income for the Foundalion is rKJt yel dear will have to ajapt and ways of bw)thing in 2021- 22. 11 is our intenti￿ to miew ￿ low ierni sus1￿￿1￿ of the tr*thr¥J ctryny in the corriNJ we ho￿ sufficient reserves to sustain th& FrI￿dat￿ in the shNt to W￿l1Urn temi. SIr￿e 2013 811 tradiThJ acb¥ib8s have baen ac£our)ted for in the books of Way and to employ the staff needed to fun the chanty and admiThster all the acliwties of the h¥0 Aswlkn kn the Jwrd£2.trJ3 15 lasl y*s c1£1.681 • in(xease crfiust £1.181. Sevwe tsding resbidKmS thJriThJ 202Ck21 reSUft￿ in Ihe IrafiTrJ compary ThMkirrfJ a loss fc tr* first tin* since it stsrted tra1iThJ in 2013. Ihis contr*wted to an overall deuease in inc(rfn8 lof the Foundation aiqè to still make a small as a resutt of a drop in cr4ethead ewendibJp of £ {52.2241 deuease in general inccffi £ (32191 in YPK 51,680 docf8asè in othèr opèrating cosL8 At the year-eryj we had at bank arwj in IWMJ in iw)th mler£397.000. Irkyeperttlent exan¥nab"OA, an wwoa¢h by thè Ch￿lty ComnNssion. is a &nyler and less the company. induding its subgtS8ry. at tr* b"n*. The two conyanies. TMCF ￿ CM4T. are reviewed separ*dy. Reserv•s Polky and Revlv•J the risks to T*l¥th it is e4wJ. The Trustees c(Thider aryl the finarKial perf￿n￿ of Ihè charitatAe c4xrV￿Y in terms of o[r￿enarts upkeep oflhe 1hro￿h the Centre DireL*or and SUPF*Nt stsff. THE MAGIC CIRCLE FOVNDATK)11 UllJtfED 31 IAarch 2021 The prosF*cts lor fvlure peric4Js are ￿￿dered al eath Trustees. Board Meeling to ensure that tr* Plans lor FuknE Perioth on Covid-19. the IM￿lnesS. refurbishment of The Magc Ctrclo I￿lIdIng. Tolhis end we intend to continue. with the help and support ways of ￿M￿)r￿sing inc4)n* from ihe corp)r* hi￿ of tr* trAdthng. As tr* Cowk19 uisissub5id85 and ways of vrt)rking develcp ￿ will be better a￿e to identify and inv18n￿l sustainabl• incom Publlc B•Mfit Going Concern global parthnlc *ill reoAre the Centre thr•(*y aThJ L#)arO to Ixxth.nu￿￿Y u¥)nitor arKI review Ihe Fundraising of additional fvndraising that e￿Ild ￿ undertaken. ar￿ trtt)w this rThghl be done and is aware of the Risk Management The establrshment of systeffs and controls to ffib.gate the risks ideTrtrfie(I", aThY station prerrmses l￿W￿dIatelY next to our ￿￿Id1￿ atthe eastem stde. The Magic Q"rde Council and The Magic Cirde FouThlalI(￿ Linlted iojth wilti tr* HS2 leam an extemal (l￿5U11anI on aj hoc basis to aldress ￿Jr ne&J to be ￿nin)sed ow ne•J to 0Mlin￿ in business. and also to ansuro that vffj do rnt miss ¢w￿lU￿be5. unltkely kj see the luN i￿￿t01C0¥1thl9on tharilatjle and Irajing aclivities. Ho%knier, ¥*ith the existing and antiopales en*rging frcyn the uiss in go¢)J shape. THE MAGIC CIRCLE FOUNDATION UMITED Report and Financial Statements 31 Ma￿h 2021 purkY)ss of company lawl are rgsponsitrAg fry preparing ts Trustees. AJMual R8p)rt and the finanaal a twe and fair vivwoflhe state of8ffar5 chaiilth (¥)￿panY and oflhe irwmng ￿9)UrCeS and application of res￿rCeS. iThSudir4J in(y)ff* and eynditure. of the ctsitable lor Ihat PWICAI. make judgemenls and accounting eslimates that afe reasonable and pwdent.. preparn thè fin￿tial statèm8nts on the ￿Xn9 cwKsm basi$ unless il is inappropriale of the ¢haritstJe eomparty and hence reascrfthle steps l(* the prevenbcffj dete¢b.￿ of In 80 fara5 the trustee5 awe 81 there is rK) rdevwrt irrfrrntion the tharilaNoconw￿s indepermlent ex8rrAners we of any relwdnt inf(mtion ar¥J to estaiAish tho irnlgpend•* eXa￿r￿S aio &vare of thal Small Company Exemption rdaing to small CaYryJOriW. THE IAAGIC CIRCLE FOUNDATION uMifED R•port arnl Fmwrtial StatenMts 31 PAar¢h 2021 to the Trust￿ of Th• Magi¢ Circle Foundation Limited yw end8d 31 March 2021. he 2006kfl. as carried out under section 145 of the Charities Act 2011 {Ihe 2011 Ad'l. lfi iarrwng out my 6¥amviat*Jn I havts The fin#rLial staternpnts have been prepared in ￿e1)rdance wthh the arwJrtiThJ polites Set in notes to Ihe the Financial fc¥ Sm*r Entilie5 on 16 Juty%)14. 3. the th) mt comply with Ihe xccwrting req￿eTh￿nIS cl sedw of the 2C*)6 Ad other tron the acK¢xJnts tsve not t￿ ￿parEd in acc£¥da￿ wilh th8 rndksd5 and pri￿lF￿¢S of the Slatewent of IrEland IFRS 102}. Jukl be dr•n in ts rekh>t in wthrtr) wot4e a wkwthJer5tan(fmg dthe lo be rexh8d. The Old Vinyl Factory. i Road. Loth UB3 IHA LI 4 10 THE AIAGIC CIRCLE FOUNDATK)M Lp￿TEl 31 Ilarch 2021 (incorporating income and expenditure account) Not• Fw Funds 2021 2020 47.711 t38.220 Othèrtraithng adi¥ib G0Vemn￿nI grants 1￿219 26.941 78 12.617 11*.219 26.941 78 12,617 Charitabfe ￿lI?￿l￿S 15.836 146.419 146.419 201.862 ExpendI￿re on: Raisiry funds (1XIHK)) {13.056) (130.Xn) (13.056) 182.805 17J75 (143.￿) (143.W) 200.180 Funds Brn4ht F(YvrJrd 471292 472.512 470.830 474155 4T4375 471512 There are no other recognised gains losses I)thWth￿ those shrr•ffl above. Trading Ltd { c￿T). a vtholly subydiary of The Magic Qrde FourKl¥tion Limited I'TMCF) 11 THE t4AGIC CIRCLE FOUNDATION UIAffED Report Financial Statements 31 March 2021 as at 31 IAarch 2021 Tangitle fixed as 10.055 16.471 291,131 201.612 Cash at bank •KI ￿ haTrJ 174.794 520.389 492.744 within one y (lo.￿2) (36.702) Net CurTrnt Assets 509.487 456.042 Cvedllorn. am¢Mwts falling (44,167) 474375 472.512 Repfe$ented by: Resknrted 474.155 471.￿2 474375 471512 Corywnies A(t 2006 relatiNJ to srnam conyThes. No have wiiray Ihe ￿MpanY to obtain an audit of its actounts for the ye¥ in Iwlion in Krordm *•th sei#h)n 476 of the Companies Act to the small com￿les, r8gmg. Thes8 finanaal statorr*nts were approThJ by it* Board on aml signed ￿ Iheirbehalt ty. 181IL 2021 12 THE MAGIC CIRCLE FOUNDATK>N UIMt8> 31 March 2021 Notes to the financial stateme Prlncipal kcounttsvJ Poli¢ weparation ofthe finarnial ststwrnnts ar8 as follthbs: al Basis rf accounting Charib"es." Statement of ReCom￿nded Practice applKat4e to tharfb.os weparing their accounts in (FRS 1021- (Charilies SORP (FRS1021). thè Finar#>al ReFW)rtiThJ slanda￿ apMratAe in the UK and Republic ol IrelarKI IFRS 102) and the Cryryanies Pd 2006. ond liabilities are initially recc4JThsed at tr¥slcrfical ¢>)st or trans8¢Aion unless Othemse stated bl Going Conr*m the Twsfs *Ality to do ￿. c) Reslri¢t•dfimds Restrided funds are to be ￿led ft*sp8titsY wrposgs as W dr￿￿ by the domr. EXF￿Hlibjre that d) Unrestricted fu￿j$ •) Voluntary irMm• VolLEntsry in(y)ftx is Igcaved by way of ￿ants. dcfflalion5, gratrjities and gtfts and is induded in frjl uncondilionally enb.led lo the gra Q Hiring and public events I￿ty Hiring and put4ic events incorre is reccgws￿l T*l￿n thè ¢hty is enlslled to the inc4Jme and Ihe g) Bar and relail inco probable and its amunt can te n￿Sured reSaily. InveS1￿Ent income bs Ind￿ tht*n ￿1VatI8. J) Cash •nd ¢¥h equiwalenls Cash and cash equivalents I￿ludeS cash and short term hWly ￿qui0 in¥esth*nts v4ith short temi 13 THE MAGIC CIRCLE FOUNDATW)N LllltfED Reptyt arnl Fin•ncial Statements k) Fixed assds AJI fixed asseis held at less dewec1a1K￿. nual rates: 25% slr*t bne 2S% 25% straight kne 33% str* line y¢￿ng Magicaan5 equip￿￿nt l) Exwditure VAT that canTh)t be reomred. Costs ofgenerating funds th)se costs I￿rIed in attr*#ing ¥(￿ntary incon*, th088 Chaiitsble athv1tiesindudeexpend￿Ieass¢*#8￿ wilh nwgFc￿ftMr￿X and shDwsand indude toth the <*recl la￿ts and sUp[￿rt o)sL5 rdaling to these adivAies. arè prinorily asrriated with o)nstitLJtior*l and SlabJW requiremls. m) Liabllitt•S a past event thal wll prOb￿Y in the trartsfer of funds lo a third party and Ihe awvJunt du$ to o¢her fadors. ind￿ling expectations of frjture events that are ￿lieved lo be reasonable under the 14 THE MAGIC CIRCLE FOVNDATK)N LMrrB) Report and Flnancial Stal•ments 31 March 2021 2 Exwdknre Total Cos1• alJrKal•d kKlependwrt 4.100 17.375 Swrt Costs for aLthtth￿" 45.1%1 41741 4.712 2.428 7.1tlO 14.tr29 4234 1181 6.415 245 144 144 T¢>lal •xp•nthtur• 81219 41.856 7,424 143.556 2C#).180 Support Costs are aUcKated to a(*￿ty c£6t calem as above a¢xyydir¥J to th8 proptxlion of actsviti'e5 was £8121912020: £113.220). 2020 Indepen￿ 4.100 4,100 17.375 17J75 Support lor Slaft s*iits & lax 25.728 73. 8.815 5,814 14.629 3.515 1￿10 Bank char98s 8 278 163 1￿.593 21x1.180 15 THE MAGIC CIRCLE FOUNDATION LlhlffED Report and Financial Ststèments 31 March 2021 2021 2020 Staff costs.. 11.014 15.607 54.151 Wages arrfl saor 2.378 Pens*)n 79.362 A￿Tage monthty nurnbv ¢1 •mthees. lun¢lkm: No amployee rewved in excess of £60.[￿ p.a.12020: none}. ) dI￿th￿s rec*iYed any renwneratiffi the j￿r {2020. £NI). Expe￿ reirnbursed to thre(1￿$ aggre98ted to £nil12020- £nil). The n*rnbers of the t*)ard are cons*Jered to t* key Mana￿n￿nI aThJ do receive 8ny le￿￿neratiOn (20x1: QIll Tangible Fixed Ass•ts rfflin95 aiid Tolal A5 at 1 April 2020 Athjthr 255.898 As •131 Alw¢h 2021 255,898 As * 1 41prn 2020 Charge for the 216290 3.639 16.547 2.TT6 239.427 6,415 As at 31 IAarch 2V21 219. 19.3rJ 245.842 As at 31 March 2.TT6 10,055 As at l 2020 10,918 16.471 16 THE AIAGIC CIRCLE FOUNDATtON uMrrED Report and Financial Statements 31 March 2021 S Debtors 2020 2fj6.￿3 20.004 4.764 345.595 291.131 6 Creditofs, amounts falling due withln one year 20 3,617 1.452 4.0)0 32.702 Olhw creditors 10.9)2 36,702 7 Credltors. amounts falllng due after ono year 2020 44.167 44.167 17 THE MAGIC CIRCLE FOUNDATIOM LIMrrED Report Financial SL7ternenls 31 March 2021 Movement in Fund5 As at 1 Awll T￿•1 InwTr• T¢)tsl Asat31 rth 2021 Y(wng Ma9￿¥an$ Mu%eum 1.137 General 471.Z92 146,419 1143.5561 474.155 472,512 146,419 1143,5561 475.375 As at 1 Wil Total •n¢¢ 2019 Total Asat31 expernlitwe Mar¢h 2020 Restrlcted lunds: 1.137 1.137 1.220 Unrestrtcted funds: Generdl 469.610 201. (2rJ).1PA)) 471292 470.8x1 201.862 ,1801 472.512 18 THE tIAGIC CIRCLE FOUNDATKJN LIMrr 31 h1arch 2021 9 Analysls of Net Assets between Funds >1 ytsr Young Mawla￿S Equiprnent Auseum 1.137 1.137 10.055 {44.16n 474.155 10.055 5C8.487 {44.1671 475.375 TangiblE N¢t¢ury•nt Total 2020 >1 yeaT R•strl¢t•O fwth: Museum 1.137 1.137 16.471 454.821 471.292 16.471 4SS.041 4n,512 Generdl Fund: Funds ￿ held avalatAe for (wd1n￿ purrKw ofthg cU￿ary. 10 Llmlted by Guarantee should the company be MThind up. At presenc thero are 315 n*ffts¥s. 11 Related Parties thJirwJ th? year the (¥)nwry dwrged Thg Cirde £25.(XIO (W20." f25.000) tow the w of 12 Stephenson Way. N. Britten. S. Penrose ￿ B. Sibley. vtho arè drrertors ofThe Magic Cirde F￿ndat￿M Liffiled. are aso Ir￿n*￿ of the crf Tr Magic C4Tde. The Magic Cirde gfanted The Magic Q'rde Foundalton Ltd IforThthy the Centre for the Magic L1￿m￿J) an lease (rf ts wose5 at 12 Steph￿￿ Way ￿ 1998 at a rent of 20% Indthled in other at the Jwr erMI is £296 12020: £297) due from Nlagic Cirde. Ind￿jed in Of￿ ue(likns at the is £94512tr20:£3.048) due k¥ The Magic Qrde. 19 THE MAGIC CIRCLE FOUNDATK)N LIIIITED Report and Financial Statsments 31 Mar¢h 2021 "12 Subsldlary Undertaklng The CL￿PanY has tnLx)rp)rated a subs￿1&r￿. C*Thtrel(Ytr￿ MwAJts Trading Linwled I"CMAri. Thè (x)mpany ovms 1W% of orrSnary share caprt4 of CMAT. compri￿ng one share y￿th par value of £1. Since 1 April 2013 trading a(aivilies and wt4ic e￿ts have been managed by CMAT. Profits generatsd by CMAT afe paid to the Cory￿y by way of a tharrtaNe d￿ts"￿. The subsidsary generaled a Mt loss of £83,12912020' net wofit £42.499) in thè year. 20