| Page | ||||
|---|---|---|---|---|
| Report ofthe Trustees | 1 | to | 2 | |
| Independent Examiner's |
Report | |||
| Statement of Financial |
Activities | |||
| Balance Sheet | ||||
| Notes to the Financial Statements | 6 | to | 9 | |
| Detailed Statement ofFinancial Activities | 10 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Unrestricted | Total | ||||
| fund | funds | ||||
| Notes | 6 | E | |||
| INCOME AND ENDOWMENTS | FROM | ||||
| Donations and legacies |
10,152 | ||||
| Charitable acthiltles |
|||||
| Competitions | 91,365 | 20,993 | |||
| Total | 100,231 | 31,146 | |||
| EXPENDITURE ON | |||||
| Charitable activities | |||||
| Other trading activity |
250 | ||||
| Competitions | 93,998 | 39,273 | |||
| Financial assistance | 19,227 | 38,215 | |||
| Total | 113,223 | 77,738 | |||
| NET INCOMEI(EXPENDITURE) | (12,992) | (46,592) | |||
| RECONCILIATION | OF FUNDS | ||||
| Total funds brought | forward | 32,264 | 78,846 | ||
| TOTAL FUNDS CARRIED FORWARD | 19,262 | 32,254 |
| 2021 | 2020 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Unrestrtcted | Total | ||||||||||||
| fund | funds | ||||||||||||
| Notes | 6 | 6 | |||||||||||
| CURRENT ASSETS | |||||||||||||
| Debtors | 8,794 | 16,720 | |||||||||||
| Cash at bank and | in hand | 41,366 | 43,589 | ||||||||||
| 60,169 | |||||||||||||
| CREDITORS | |||||||||||||
| Amounts falhng due wrthtn one year |
(30,897) | (28,055) | |||||||||||
| NET CURRENT ASSETS | 19,262 | 32,254 | |||||||||||
| TOTAL ASSETS | LESSCURRENT IJABILITIES | 19,262 | 32,254 | ||||||||||
| NET ASSETS | 19,262 | 32,254 | |||||||||||
| FUNDS | |||||||||||||
| Unrestncted funds |
19,262 | 32,254 | |||||||||||
| TOTAL FUNDS | 19,262 | 32,254 | |||||||||||
| The finanual |
statements | were | approved | by | the | Board | of | Trustees | and | authorised | for | issue | on |
| . . .. .. .. . .... ... |
.... . ..... . .. .. and were | signed on its behalf by |
| SUPPORT COSTS | SUPPORT COSTS | ||||
|---|---|---|---|---|---|
| Governance | |||||
| Management | costs | Totals | |||
| 6 | |||||
| Competitions | 22 | 2,189 | 2,211 | ||
| Financial assistance | 6 | 491 | |||
| 2'7 | 2,680 | 2,707 | |||
| INDEPENDENT | EXAMINER'S REMUNERATION | ||||
| 2021f | 2020 6 |
||||
| Fees payable to | the | charity's auditors | for the audit ofthe charity's finandal | ||
| statements | 1,740 | ||||
| Other non-examiner | sennces |
| 7. | DEBTORS:AMOUNTS | DEBTORS:AMOUNTS | DEBTORS:AMOUNTS | FALLING DUE WITHIN ONE YEAR | FALLING DUE WITHIN ONE YEAR | |||
|---|---|---|---|---|---|---|---|---|
| 2020 | ||||||||
| F | ||||||||
| Trade debtors | 480 | 1,010 | ||||||
| Other debtors | 1,615 | 1,615 | ||||||
| Prepayments | 6,699 | 14,095 | ||||||
| 8,794 | 16,720 | |||||||
| 8. | CREDITORS: | AMOUNTS FALUNG DUE WITHIN ONE YEAR | ||||||
| 2021 | 2020 | |||||||
| 6 | f | |||||||
| Trade creditors | 1,675 | |||||||
| Other creditors | 29,222 | 28,055 | ||||||
| 28,055 | ||||||||
| 9. | MOVEMENT | IN | FUNDS | |||||
| Net | ||||||||
| movement | At | |||||||
| At 1.1.21 | in funds | 31.1221 | ||||||
| 5 | 5 | 5 | ||||||
| Unrestricted | funds | |||||||
| General fund | 32,254 | (12,992) | 19,262 | |||||
| TOTAL FUNDS | (12.992) | 19,262 | ||||||
| Net movement | in funds | induded | in the above are as follows: | |||||
| Incoming | Resources | Movement | ||||||
| resources f |
expended E |
in funds 5 |
||||||
| Unrestrtcted | funds | |||||||
| General fund |
100,231 | (113~3) | (12,992) | |||||
| TOTAL FUNDS | 100,231 | (113,223) | (12,992) | |||||
| Comparatlves | for movement | In funds | ||||||
| Net | ||||||||
| movement | At | |||||||
| At 1 1 20 | in funds | 31 12.20 | ||||||
| 5 | 5 | |||||||
| Unrestricted | funds | |||||||
| General fund |
78,845 | (45,592) | 32,254 | |||||
| TOTAL FUNDS | 78,846 | (46,592) | 32,254 |
| Comparative | net movement in funds, induded |
in the above are as follows | ||
|---|---|---|---|---|
| incoming | Resources | Movement | ||
| resources | expended | in funds | ||
| 5 | ||||
| Unrestricted | funds | |||
| General fund | 31,146 | (77,738) | (46,592) | |
| TOTAL FUNDS | 31,146 | (77,738) | (46,592) |