This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2021-03-31-accounts
|
|
|
|
Page |
| Legal and administration |
|
|
information |
|
| Report ofthe |
trustees |
|
|
2-5 |
| Independent |
examiner's |
|
report |
|
Statement of |
financial |
activities |
|
|
| Balance sheet |
|
|
|
|
| Notes forming |
part ofthe financial statements |
|
|
9-16 |
| Trustees |
P.Tansey |
|
(Chairman) |
|
R.Turner |
|
|
|
B.Antell |
|
|
|
K. Eckstein |
|
|
| Treasurer |
P.Tansey |
|
|
| Charity number |
297481 |
|
|
| Principal address |
Unit B17 |
|
|
|
Discovery Court |
Business Centre |
|
|
551-553Wallisdown |
|
Road |
|
Poole |
|
|
|
Dorset |
|
|
|
BH12 5AG |
|
|
| Accountant |
Inspire Professional |
|
Services Limited |
|
37 Commercial |
Road |
|
|
Poole |
|
|
|
BH14 OHU |
|
|
|
|
|
|
Unrestricted |
Restricted |
Total |
Total |
|
|
|
|
Funds |
Funds |
2021 |
2020 |
|
|
|
Notes |
f |
f |
f |
f |
| Income Resources |
|
|
|
|
|
|
|
Charitable activities |
|
|
|
76,954 |
245,192 |
322,146 |
91,355 |
| Other trading |
activities |
|
|
522 |
|
522 |
16 |
| Grant Income |
—Furl ough |
|
|
10,360 |
|
10,360 |
|
| Total income resources |
|
|
|
87,836 |
245,192 |
333,028 |
91,371 |
| Resources expended |
|
|
|
|
|
|
|
| Raising funds |
|
|
|
8,237 |
1,500 |
9,737 |
9,336 |
Charitable activities |
|
|
|
87,057 |
90,767 |
177,824 |
87,259 |
| Other |
|
|
|
19,032 |
18,595 |
37,627 |
650 |
|
|
|
|
114,326 |
110,862 |
225,188 |
97,245 |
| Total resources expended |
|
|
|
114,326 |
110,862 |
225,188 |
97,245 |
| Net movement |
in funds |
|
|
(26,490) |
134,330 |
107,840 |
(5,874) |
Fund balance 2020 |
brought |
forward |
at 1April |
29,881 |
46,738 |
76,619 |
82,494 |
Fund balance March 2021 |
brought |
forward |
at 31 |
3,391 |
181,068 |
184,459 |
76,620 |
|
|
|
|
|
2021 |
2020 |
|
|
|
|
Notes |
f |
f |
| Fixed assets |
|
|
|
|
|
|
| Tangible assets |
|
|
|
|
43,874 |
43,874 |
| Current assets |
|
|
|
|
|
|
| Debtors |
|
|
|
|
100 |
|
| Bank and cash |
|
|
|
|
145,785 |
37,597 |
|
|
|
|
|
145,885 |
37,597 |
| Total assets |
|
|
|
|
189,759 |
81,471 |
| Creditors: amounts |
|
falling due within one year |
|
|
(5,300) |
(4,851) |
| Total assets |
less current |
|
liabilities |
|
184,459 |
76,620 |
| Funds: |
|
|
|
|
|
|
| Unrestricted |
funds |
|
|
|
3,391 |
29,881 |
| Restricted funds |
|
|
|
|
181,068 |
46,738 |
| Total funds |
|
|
|
|
184,459 |
76,620 |
|
|
Other staff |
Other direct |
|
|
|
|
costs |
costs |
Tota I 2021 |
Total 2020 |
|
|
|
E |
E |
E |
| Raising funds |
|
|
9,737 |
9,737 |
9,336 |
| Charitable |
activities |
146,498 |
31,326 |
177,824 |
87,259 |
| Other |
|
|
37,627 |
37,627 |
650 |
| Total resources expended |
|
146,498 |
78,691 |
225,188 |
97,245 |
|
Total |
|
f |
| Cost |
|
| At 1April 2020 |
71,246 |
| Additions |
|
| As at 31March 2021 |
71,246 |
| Depreciation |
|
| At 1April 2020 |
27,372 |
| Charge for the year |
|
| As at 31March 2021 |
27,372 |
| Net book value |
|
| At 1April 2020 |
43,874 |
| As at 31March 2021 |
43,874 |
|
|
|
2021 |
|
2020 |
|
|
|
E |
|
E |
| Trade debtors |
|
|
|
100 |
|
| Other debtors |
|
|
|
|
|
| Prepayments |
and other accrued income |
|
|
|
|
|
|
|
|
100 |
|
| 6) Creditors: |
amounts |
falling due within one year |
|
|
|
|
|
|
2021 |
|
2020 |
|
|
|
f |
|
f |
| Trade creditors |
|
|
|
|
|
| Other taxes and social |
|
security |
4,192 |
|
|
| Other creditors |
|
|
1,108 |
|
4,851 |
|
|
|
5,300 |
|
4,851 |
|
|
|
2020 |
Income |
Expenditure |
2021 |
| Unrestricted |
|
funds |
(29,881) |
(87,836) |
114,326 |
(3,391) |
|
|
|
(29,881) |
(87,836) |
114,326 |
(3,391) |
| Restricted |
funds |
|
(46,738) |
(245,192) |
110,862 |
(181,068) |
|
|
|
(46,738) |
(245,192) |
110,862 |
(181,068) |
| 8) Staff |
Costs |
|
|
|
|
|
|
2021 |
2020 |
|
|
|
f |
f |
| Wages |
and sa laries |
|
146,498 |
64,533 |
|
|
|
146,498 |
64,533 |
| Average |
number |
of employees |
|
|
| 9)Analysis ofcash and cash equivalents |
|
|
|
|
|
|
|
2021 |
2020 |
|
|
|
E |
f |
| Cash at |
bank and in hand |
|
145,785 |
37,597 |
| Petty cash |
|
|
|
|
|
|
|
145,785 |
37,597 |