OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Legal and administration information
Report ofthe trustees 2-5
Independent examiner's report
Statement
of
financial activities
Balance sheet
Notes forming part ofthe financial statements 9-16

Trustees P.Tansey (Chairman)
R.Turner
B.Antell
K. Eckstein
Treasurer P.Tansey
Charity number 297481
Principal address Unit B17
Discovery Court Business Centre
551-553Wallisdown Road
Poole
Dorset
BH12 5AG
Accountant Inspire Professional Services Limited
37 Commercial Road
Poole
BH14 OHU

Unrestricted Restricted Total Total
Funds Funds 2021 2020
Notes f f f f
Income Resources
Charitable
activities
76,954 245,192 322,146 91,355
Other trading activities 522 522 16
Grant Income —Furl ough 10,360 10,360
Total income resources 87,836 245,192 333,028 91,371
Resources expended
Raising funds 8,237 1,500 9,737 9,336
Charitable
activities
87,057 90,767 177,824 87,259
Other 19,032 18,595 37,627 650
114,326 110,862 225,188 97,245
Total resources expended 114,326 110,862 225,188 97,245
Net movement in funds (26,490) 134,330 107,840 (5,874)
Fund balance
2020
brought forward at 1April 29,881 46,738 76,619 82,494
Fund balance
March 2021
brought forward at 31 3,391 181,068 184,459 76,620

2021 2020
Notes f f
Fixed assets
Tangible assets 43,874 43,874
Current assets
Debtors 100
Bank and cash 145,785 37,597
145,885 37,597
Total assets 189,759 81,471
Creditors: amounts falling due within one year (5,300) (4,851)
Total assets less current liabilities 184,459 76,620
Funds:
Unrestricted funds 3,391 29,881
Restricted funds 181,068 46,738
Total funds 184,459 76,620

Other staff Other direct
costs costs Tota I 2021 Total 2020
E E E
Raising funds 9,737 9,737 9,336
Charitable activities 146,498 31,326 177,824 87,259
Other 37,627 37,627 650
Total resources expended 146,498 78,691 225,188 97,245

Total
f
Cost
At 1April 2020 71,246
Additions
As at 31March 2021 71,246
Depreciation
At 1April 2020 27,372
Charge for the year
As at 31March 2021 27,372
Net book value
At 1April 2020 43,874
As at 31March 2021 43,874

2021 2020
E E
Trade debtors 100
Other debtors
Prepayments and other accrued income
100
6) Creditors: amounts falling due within one year
2021 2020
f f
Trade creditors
Other taxes and social security 4,192
Other creditors 1,108 4,851
5,300 4,851

2020 Income Expenditure 2021
Unrestricted funds (29,881) (87,836) 114,326 (3,391)
(29,881) (87,836) 114,326 (3,391)
Restricted funds (46,738) (245,192) 110,862 (181,068)
(46,738) (245,192) 110,862 (181,068)

8) Staff Costs
2021 2020
f f
Wages and sa laries 146,498 64,533
146,498 64,533
Average number of employees
9)Analysis ofcash and cash equivalents
2021 2020
E f
Cash at bank and in hand 145,785 37,597
Petty cash
145,785 37,597