OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Trustees'
annual
report
Independent
examiner's
report
to the trustees
Statement offinancial activities
Statement offinancial position
Notes to the financial statements
The following
pages
do not form part ofthe financial statements
Detailed statement
of
financial activities 13

Reference and administrative Reference and administrative Reference and administrative details
Registered charity name Jamia Islamia Ghousia Trust
Charity registration number 297279
Principal office 23Westbourne Road
Luton
Bedford shire
LU4 8JD
The trustees
Mr Abdul Aziz Qazi
Mr Mehboob Khan
Mr Abdul
Majid
Mr Nisar Ahmed
Independent examiner Durrani 8 Co
72 Cardigan Street
Luton
Bedford shire
LU1 1RR

2021 2021 2020
Unrestricted
funds Total funds Total funds
Note F
Income and endowments
Donations
and legacies
4 862,218 862,218 439,770
Investment
income
5 39,380 39,380 55,904
Total income 901,598 901,598 495,674
Expenditure
Expenditure
on charitable
activities 6 608,906 608,906 447,106
Total expenditure 608,906 608,906 447,106
Net gains on investments 1,376 1,376
Net income and net movement in funds 294,068 294,068 48,568
Reconciliation
offunds
Total funds brought
forward
1,281,399 1,281,399 1,232,831
Total funds carried forward 1,575,467 1,575,467 1,281,399

2021 2020
Note f
Fixed assets
Tangible fixed assets 12 1,030,281 1,031,264
Current assets
Debtors 2,109
Cash at bank and in hand 687,792 374,929
689,901 374,929
Creditors: amounts falling due within one year 13 144,715 124,794
Net current assets 545,186 250,135
Total assets less current liabilities 1,575,467 1,281,399
Net assets 1,575,467 1,281,399
Funds ofthe charity
Unrestricted
funds
1,575,467 1,281,399
Total charity funds 14 1,575,467 1,281,399

value, over the useful econo mic
life ofthat asset a
s follows
Fixtures and fittings 20% reducing balance
Motor vehicles 20% reducing balance

Unrestricted Total Funds Unrestricted Total Funds
Funds
f
2021
f
Funds 2020
Donations
Donations 194,249 194,249 134,409 134,409
Funeral services 308,945 308,945 83,541 83,541
Parents contributions and school fees 48,601 48,601 99,096 99,096
Grants
Local authority grants 310,423 310,423 122,724 122,724
862,218 862,218 439,770 439,770

Ye ar ended 3 1 March 1 March 20 2 1
5. Investment income
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
F F
Income from investment properties 39,380 39,380 55,790 55,790
Bank interest receivable type 1 114 114
39,380 39,380 55,904 55,904
6. Expenditure on charitable activities by fund type
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
Activity type 1 4,000 4,000
Activity type 3 245,071 245,071 73,018 73,018
Support costs 363,835 363,835 370,088 370,088
608,906 608,906 447,106 447,106
7. Net gains on investments
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
F
Gains/(losses) on other investment
assets 1,376 1,376
8. Net income
Net income is stated after charging/(crediting):
2021
f
2020
Depreciation oftangible fixed assets 8,813 9,058
9. Independent examination fees
2021 2020
Fees payable to the independent examiner for:
Independent examination of the financial statements 1,200 1,200
10. Staff costs
The total staff costs and employee benefits for the reporting period are analysed as follows:
2021 2020
Wages and salaries 218,110 217,168

Tangible fixed asset s
Freehold Fixtures and Motor
property fittings vehicles Total
F
Cost
At 1 April 2020 995,030 90,194 31,720 1,116,944
Additions 12,054 12,054
Disposals (12,497) (12,497)
At 31 March 2021 995,030 90,194 31,277 1,116,501
Depreciation
At 1 April 2020
Charge for the year
71,843
3,670
13,838
5,143
85,681
8,813
Disposals (8,274) (8,274)
At 31 March 2021 75,513 10,707 86,220
Carrying
amount
At 31 March 2021
995,030 14,681 20,570 1,030,281
At 31 March 2020 995,030 18,351 17,882 1,031,263
Creditors: amounts falling due within one year
2021 2020
Bank loans and overdrafts 139,857 121,189
Accruals and deferred income 1,200 2,073
Social security and other taxes 3,658 1,532
144,715 124,794

Unrestri cted
funds
At
At Gains and 31 March 202
1 April 2020
F
Income
f
Expenditure
F
losses 1
F
General funds 1,281,399 901,598 (608,906) 1,376 1,575,467
At
At Gains and 31 March 202
1 April 2019 Income Expenditure losses 0
F F
General funds 1,232,831 495,674 (447,106) 1,281,399

Analysis ofnet as sets between funds
Unrestricted Total Funds
Funds 2021
Tangible fixed assets 1,030,281 1,030,281
Current assets 689,901 689,901
Creditors less than 1 year (144,715) (144,715)
Net assets 1,575,467 1,575,467
Unrestricted Total Funds
Funds
f
2020
Tangible fixed assets 1,031,264 1,031,264
Current assets 374,929 374,929
Creditors less than 1 year (124,794) (124,794)
Net assets 1,281,399 1,281,399

2021 2020
F
Income and endowments
Donations
and legacies
Donations 194,249 134,409
Funeral services 308,945 83,541
Parents
contributions
and school fees 48,601 99,096
Local authority
grants
310,423 122,724
862,218 439,770
Investment
income
Income from investment properties 39,380 55,790
Bank interest receivable type 1 114
39,380 55,904
Total income 901,598 495,674
Expenditure
Expenditure
on charitable
activities
Ghousia funeral services 245,071 73,018
Wages and salaries 218,110 217,168
Rent 40,800 39,300
Rates and water 5,650 5,843
Light and heat 13,979 12,726
Repairs and maintenance 24,126 26,661
Insurance 6,230 6,658
Motor vehicle expenses 1,854 4,881
Legal and professional fees 6,898 5,476
Telephone 4,923 3,148
Other office costs 1,228 1,400
Depreciation 8,813 9,058
Other interest payable and similar charges 6,367 9,151
Printing,
postage and
stationery 3,890 9,057
Mehria school student needs 4,933 7,657
Advertising 4,698 5,046
Seminars,
functions
and
events 3,020 2,896
Sundries
and subscriptions
8,316 7,962
608,906 447,106
Total expenditure 608,906 447,106

Year ended 31 March 2021
2021 2020
F
Net gains on investments
Gains/(losses) on other investment assets 1,376
Net income 294,068 48,568