OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Bristol Phot
ra hic Socie
Statement ofFinancial Activities
for the Year Ended 31 March 2023
2023 2022
Unrestricted Total
Notes fundf fundsf
INCOME FROM
Subscriptions
and donations
33,238 7,155
Society activities 15,826 16,373
Other trading activities 2,428 1,463
Investment
income
62
Total ~51 554 24,994
EXPENDITURE ON
Charitable
activities
Society activities 37,563 47,386
Total 37,563 47,386
Net gains on investments ~8,548) 6,194
NET INCOME/(EXPENDITURE) 5,443 (16,198)
RECONCILIATION OF FUNDS
Total funds brought forward 511,981 528,179
TOTAL FUNDS CARRIED FORWARD 517,427 511,981

COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVIT IES
Unrestricted
fund
INCOME FROM
Subscriptions
and donations
7,155
Charitable
activities
Society activities 16,373
Other trading acbvities 1,463
Investment
income
3
Total 24,994
EXPENDITURE ON
Charitable
activities
Society activities 47,386
Total 47,386
Net gains on investments 6,194
NET INCOME (16,198)
RECONCILIATION
OF FUNDS
Totalfunds
broughtforward
528,179
TOTAL FUNDS CARRIED FORWARD 511,981

6.
for the Y
TANGIBLE FIXEDASSETS
ear Ended 31March 2023
Fixtures
Long Plant and and
leasehold
f
machinery
f
fittings
COST
At 1 April 2022 370,601 13,707 32,128
Additions 3,758 60
At 31 March 2023 370,601 17,465 32,188
DEPRECIATION
At 1 April 2022 38,613 12,384 26,081
Charge for year 5,544 1,615 1,539
At 31 March 2023 44,157 13,999 27,620
NET BOOK VALUE
At 31 March 2023 326,444 3,466 4,568
At 31 March 2022 331,988
Furniture
1,323 6,047
Computer
f equipment
6
Totals
6
COST
At 1 April 2022
Additions
3,735 5,116
1,519
425,287
~5337
At 31 March 2023 3,735 6,635 430,624
DEPRECIATION
At 1 April 2022
Charge for year
3,735 3,275
851
84,088
~9549
At 31 March 2023 3,735 4,126 93,637
NET BOOK VALUE
At 31 March 2023 2,509 336,987
At 31 March 2022 1,841 341,199
7. INVESTMENTS
Equity
f
MARKET VALUE
At 1 April 2022
Revaluations
135,340
~8,548)
At 31 March 2023 126,792
NET BOOK VALUE
At 31 March 2023 126,792
At 31 March 2022 135,340

CREDITORS: AMOUNTS
FALLING DUE WITHIN ONE
YEAR
2023 2022
E 6
Bristol Salon ofPhotography
Accrued expenses 4,035 7,522
4,035 7,522

MOVEMENT IN FUNDS
Net
movement At
At 1.4.22 in funds 31.3.23
8
Unrestricted funds
General fund 511,981 5,443 517,427
TOTAL FUNDS 511,981 5,443 517,427
Net mov ement in funds, induded
in
the above are as follows:
Incoming Resources Gains and Movement
resources expended
f
losses
8
in funds
6
Unrestricted funds
General fund 51,554 (37,563) (8,548) 5,443
TOTAL FUNDS 51,554 (37,563) ~8,548) 5,443

Bristol Phot ra hic Socie
Detailed Statement ofFinancial Activities
for the Year Ended 31 March 2023
2023 2022
6
INCOME
Subscrlptions
and donations
Donations 26,520
Subscnptions 6718 7,155
33,238 7,155
Charitable
activities
Bristol Salon income 11,258 11,987
Photography
courses
Advertising
3,087
450
3,141
450
Refreshments 451 175
Studio and room hire 1,652 620
Sale ofdonated goods
16,898 16,373
Income from other trading activities
Solar and other income 1,031 1,308
Room hire —Commercial 325 155
1,356 1,463
Investment
income
Deposit account interest 62
Total incoming resources 51,554 24,994
EXPENDITURE
Expenditure
on charitable
activities
Bristol Salon of Photography
Members'
evenings etc
Premises,
administration,
depreciation
8,750
5,597
23,216
11,551
3,444
32,391
37,563 47,386
Total resources expended 37,563 47,386
Net (expenditure)/income
losses
before gains and 13,991 (22,392)
Realised recognised
gains and losses
Unrealised
gains/(losses)
on investment
assets ~8,548) 6,194
Net (expenditure)/income 5,443 L16,198)