| Bristol Phot ra hic Socie |
|||||
|---|---|---|---|---|---|
| Statement ofFinancial Activities | |||||
| for the Year Ended 31 March 2023 | |||||
| 2023 | 2022 | ||||
| Unrestricted | Total | ||||
| Notes | fundf | fundsf | |||
| INCOME FROM | |||||
| Subscriptions and donations |
33,238 | 7,155 | |||
| Society activities | 15,826 | 16,373 | |||
| Other trading activities | 2,428 | 1,463 | |||
| Investment income |
62 | ||||
| Total | ~51 554 | 24,994 | |||
| EXPENDITURE ON | |||||
| Charitable activities |
|||||
| Society activities | 37,563 | 47,386 | |||
| Total | 37,563 | 47,386 | |||
| Net gains on investments | ~8,548) | 6,194 | |||
| NET INCOME/(EXPENDITURE) | 5,443 | (16,198) | |||
| RECONCILIATION | OF FUNDS | ||||
| Total funds brought | forward | 511,981 | 528,179 | ||
| TOTAL FUNDS CARRIED FORWARD | 517,427 | 511,981 |
| COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVIT | IES |
|---|---|
| Unrestricted | |
| fund | |
| INCOME FROM | |
| Subscriptions and donations |
7,155 |
| Charitable activities |
|
| Society activities | 16,373 |
| Other trading acbvities | 1,463 |
| Investment income |
3 |
| Total | 24,994 |
| EXPENDITURE ON | |
| Charitable activities |
|
| Society activities | 47,386 |
| Total | 47,386 |
| Net gains on investments | 6,194 |
| NET INCOME | (16,198) |
| RECONCILIATION OF FUNDS |
|
| Totalfunds broughtforward |
528,179 |
| TOTAL FUNDS CARRIED FORWARD | 511,981 |
| 6. | for the Y TANGIBLE FIXEDASSETS |
ear Ended 31March 2023 | ||
|---|---|---|---|---|
| Fixtures | ||||
| Long | Plant and | and | ||
| leasehold f |
machinery f |
fittings | ||
| COST | ||||
| At 1 April 2022 | 370,601 | 13,707 | 32,128 | |
| Additions | 3,758 | 60 | ||
| At 31 March 2023 | 370,601 | 17,465 | 32,188 | |
| DEPRECIATION | ||||
| At 1 April 2022 | 38,613 | 12,384 | 26,081 | |
| Charge for year | 5,544 | 1,615 | 1,539 | |
| At 31 March 2023 | 44,157 | 13,999 | 27,620 | |
| NET BOOK VALUE | ||||
| At 31 March 2023 | 326,444 | 3,466 | 4,568 | |
| At 31 March 2022 | 331,988 Furniture |
1,323 | 6,047 | |
| Computer | ||||
| f | equipment 6 |
Totals 6 |
||
| COST | ||||
| At 1 April 2022 Additions |
3,735 | 5,116 1,519 |
425,287 ~5337 |
|
| At 31 March 2023 | 3,735 | 6,635 | 430,624 | |
| DEPRECIATION | ||||
| At 1 April 2022 Charge for year |
3,735 | 3,275 851 |
84,088 ~9549 |
|
| At 31 March 2023 | 3,735 | 4,126 | 93,637 | |
| NET BOOK VALUE | ||||
| At 31 March 2023 | 2,509 | 336,987 | ||
| At 31 March 2022 | 1,841 | 341,199 | ||
| 7. | INVESTMENTS | |||
| Equity f |
||||
| MARKET VALUE At 1 April 2022 Revaluations |
135,340 ~8,548) |
|||
| At 31 March 2023 | 126,792 | |||
| NET BOOK VALUE | ||||
| At 31 March 2023 | 126,792 | |||
| At 31 March 2022 | 135,340 |
| CREDITORS: AMOUNTS FALLING DUE WITHIN ONE |
YEAR | |
|---|---|---|
| 2023 | 2022 | |
| E | 6 | |
| Bristol Salon ofPhotography | ||
| Accrued expenses | 4,035 | 7,522 |
| 4,035 | 7,522 |
| MOVEMENT | IN FUNDS | |||
|---|---|---|---|---|
| Net | ||||
| movement | At | |||
| At 1.4.22 | in funds | 31.3.23 | ||
| 8 | ||||
| Unrestricted | funds | |||
| General fund | 511,981 | 5,443 | 517,427 | |
| TOTAL FUNDS | 511,981 | 5,443 | 517,427 |
| Net mov | ement | in funds, induded in |
the above are as follows: | |||
|---|---|---|---|---|---|---|
| Incoming | Resources | Gains and | Movement | |||
| resources | expended f |
losses 8 |
in funds 6 |
|||
| Unrestricted | funds | |||||
| General | fund | 51,554 | (37,563) | (8,548) | 5,443 | |
| TOTAL | FUNDS | 51,554 | (37,563) | ~8,548) | 5,443 |
| Bristol Phot | ra hic Socie | |||||
|---|---|---|---|---|---|---|
| Detailed Statement | ofFinancial Activities | |||||
| for the Year Ended 31 March 2023 | ||||||
| 2023 | 2022 | |||||
| 6 | ||||||
| INCOME | ||||||
| Subscrlptions and donations |
||||||
| Donations | 26,520 | |||||
| Subscnptions | 6718 | 7,155 | ||||
| 33,238 | 7,155 | |||||
| Charitable activities |
||||||
| Bristol Salon income | 11,258 | 11,987 | ||||
| Photography courses Advertising |
3,087 450 |
3,141 450 |
||||
| Refreshments | 451 | 175 | ||||
| Studio and room hire | 1,652 | 620 | ||||
| Sale ofdonated goods | ||||||
| 16,898 | 16,373 | |||||
| Income from other trading | activities | |||||
| Solar and other income | 1,031 | 1,308 | ||||
| Room hire —Commercial | 325 | 155 | ||||
| 1,356 | 1,463 | |||||
| Investment income |
||||||
| Deposit account interest | 62 | |||||
| Total incoming resources | 51,554 | 24,994 | ||||
| EXPENDITURE | ||||||
| Expenditure on charitable activities Bristol Salon of Photography Members' evenings etc Premises, administration, depreciation |
8,750 5,597 23,216 |
11,551 3,444 32,391 |
||||
| 37,563 | 47,386 | |||||
| Total resources expended | 37,563 | 47,386 | ||||
| Net (expenditure)/income losses |
before gains | and | 13,991 | (22,392) | ||
| Realised recognised gains and losses Unrealised gains/(losses) on investment |
assets | ~8,548) | 6,194 | |||
| Net (expenditure)/income | 5,443 | L16,198) |