| Council | o | f | Managem | en | t | (Trustees) | Reverend Pamela Ward |
- Chairperson | |||||
| Mr Alastair Forsyth —Vice Chairperson |
|||||||||||||
| Miss Margaret Atkinson |
|||||||||||||
| Mrs Susan Austin | |||||||||||||
| Reverend David Coote |
|||||||||||||
| Mr John Holmes | |||||||||||||
| Reverend David Grosch-Miller |
|||||||||||||
| Reverend Margaret |
Tait | ||||||||||||
| Reverend Richard Turnbull |
|||||||||||||
| Dr Andrew Hamnett |
|||||||||||||
| Independent | Auditors | Wright Vigar Ltd | |||||||||||
| Chartered Accountants |
and Statutory | Auditors | |||||||||||
| 15Newland | |||||||||||||
| Lincoln | |||||||||||||
| LN1 1XG | |||||||||||||
| Bankers | CAF Bank Limited | ||||||||||||
| 25 Kings Hi I I Avenue |
|||||||||||||
| Kings Hill | |||||||||||||
| West Mallmg | |||||||||||||
| Kent | |||||||||||||
| ME194JQ | |||||||||||||
| Investment | Advisers | Investec Wealth & Investment 4'"floor, 3Wellington Place, |
Management | Limited | |||||||||
| Leeds | |||||||||||||
| LS14AP | |||||||||||||
| CCLA Investment Management |
Limited | ||||||||||||
| Senator House | |||||||||||||
| 85 Queen Victoria Street | |||||||||||||
| London | |||||||||||||
| EC4V 4ET | |||||||||||||
| Registered | Office | 15Newland | |||||||||||
| Lincoln | |||||||||||||
| LN1 1XG | |||||||||||||
| Company | Registration | Number | 02114948 | ||||||||||
| Charity | Registration | Number | 297013 |
| Abbey Hill URC |
12600 | Refurbishment | ofSteel Windows | ofSteel Windows | ||
|---|---|---|---|---|---|---|
| Northgate URC |
250DO | Roof Repairs | ||||
| Newburgh URC |
4500 | Upgrade Heating system |
||||
| Dalton Community | Centre | 25000 | New Toilet Facilities | |||
| Clitheroe URC |
15900 | Roof & Glazing | Repairs | |||
| Edenberry Methodist |
20000 | Refurbishment | - Heating, | Ceilings Etc. | ||
| St Edward Confessor | Cof E | 15000 | Kitchen installation | |||
| St Mary Ma dalene | Cof E | 10400 | Roof Repairs | |||
| Heath URC |
5100 | Replacement Windows |
||||
| St Peters & All Hallows | 15000 | Kitchen &Toilet | Installation | |||
| Holy Trinity | 8500 | Building Repairs |
| Reverend | Pamela Ward | - Chairperson | Appointed | 03/10/2013 |
|---|---|---|---|---|
| Mr Alastair Forsyth |
- Vice Chairperson | Appointed | OS/06/2018 | |
| Ms Margaret Atkinson |
Appointed | 30/09/2009 | ||
| Mrs Susan | Austin | Appointed | 26/06/2019 | |
| Reverend | David Coote | Appointed | 13/06/2017 | |
| Mr John Holmes | Appointed | 08/03/2016 | ||
| Reverend | David Grosch-Miller | Appointed | 01/10/2019 | |
| Reverend | Margaret Tait |
Appointed | 05/10/2017 | |
| Reverend | Richard Turnbull | Appointed | 26/09/2018 | |
| Dr Andrew | Hamnett | Appointed | 02/03/2023 |
| Unrestricted | Total | Total | ||||
|---|---|---|---|---|---|---|
| Funds | 2022 | 2021 | ||||
| Incoming resources | Notes | |||||
| Income and endowments | from: | |||||
| Investment income |
514,051 | 514,051 | 473,620 | |||
| Total income | 514,051 | 514,051 | 473,620 | |||
| Expenditure on: |
||||||
| Raising funds Charitable activities |
47'540 651,785 |
47,540 651,785 |
49,160 706,010 |
|||
| Total expenditure | 699,325 | 699,325 | 755,170 | |||
| Net gains/(losses) on investments |
9 | (2,233,275) | (2,233,275) | 2,002,060 | ||
| Net income/(expenditure) | (2,418,549) | (2,418,549) | 1,720,510 | |||
| Fund balances brought | forward at 1)an 2022 | 18,414,737 | 18,414,737 | 16,694,227 | ||
| Fund balances carried forward 31Dec 2022 | 15,996,188 | 15,996,188 | 18,414,737 |
| Total | Total | |||||
|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||
| Cash flows from operating activities: |
||||||
| Net cash used by operating activities |
(663,385) | (659,381) | ||||
| Cash flows from investing activities: |
(663,385) | (659,381) | ||||
| Dividends, interest and rents from investments Proceeds from sale of investments Purchase of investments |
514,051 1,225,101 (1,329,614) |
494,463 604,205 (426,983) |
||||
| Net cash flows provided by investing |
activities | 409,538 | 671,685 | |||
| Change in net cash and cash equivalents |
in | the | ||||
| reporting period |
(253,847) | 12,304 | ||||
| Cash and cash equivalents brought forward |
645,569 | 633,265 | ||||
| Cash and cash equivalents carried forward |
391,722 | 645,569 | ||||
| 1. Reconciliation of income/(expenditure) |
to net cash flow from operating | activities: | ||||
| Net Income/(Expenditure) for the period Adjustments for: |
(2,418,549) | 1,720,510 | ||||
| (Gains)/loss on investments (Increase)/decrease in debtors Increase/(decrease in creditors) Dividends and interest from investing |
activities | 2,233,275 (6,084) 42,024 (514,051) |
(2,002,060) (3,356) 99,145 (473,620) |
|||
| (663,385) | (659,381) | |||||
| 2.Cash and Cash Equivalents | 2022 E |
2021 E |
||||
| Cash at bank or in hand | 89,428 | 194,191 | ||||
| Cash in investment portfolios |
302,294 | 451,378 | ||||
| 391,722 | 645,569 |
| Unrestricted | Total | Tota I |
||||
|---|---|---|---|---|---|---|
| Funds | 2022 | 2021 | ||||
| Income and | endowments | from: | ||||
| Investment income (including Bank interest |
dividends) | 513,707 344 |
513,707 344 |
473,592 28 |
||
| 514,051 | 514,051 | 473,620 |
| 2022 | 2021 | |||
|---|---|---|---|---|
| E | f | |||
| Investment | management | costs | ||
| Portfolio | management | 47,540 | 49,160 | |
| ,5 0 |
| Charitable | Support | Total | Total | |||||
|---|---|---|---|---|---|---|---|---|
| Grants | costs | 2022 | 2021 | |||||
| Funded from unrestricted | funds: | |||||||
| Charitable | grants | fulfilling | charitable | activities | 623,800 | 27,985 | 651,785 | 706,010 |
| Charitable | |||||||
|---|---|---|---|---|---|---|---|
| Grants | |||||||
| Charitable grants expended |
in the year included | the following | amounts: | ||||
| Grants awarded Grants lapsed |
736,000 (112,200) |
||||||
| 3.8 | |||||||
| Support costs | |||||||
| 2022 | 2021 | ||||||
| E | E | ||||||
| Administration | expenses | ofthe Company are as | follows: | ||||
| Other legal and professional fees and expenses Council of Management (trustees) expenses |
26,810 1,175 |
14,365 705 |
|||||
| 27,985 | 15,070 |
| 2022 | 2021 | ||||
|---|---|---|---|---|---|
| E | |||||
| Other financial | investments: | ||||
| Listed Equity | shares/pooled | investment | portfolio funds | 16,508,750 | 18,637,511 |
| 16,508,750 | 18,637,511 | ||||
| Cash in portfolios | 302,293 | 451,378 | |||
| Total investments | 16,811,043 | 19,088,889 |
| Aat31Db | 2021 | ||
|---|---|---|---|
| s ecem | r | 18,637,511 | |
| Additions Disposals Change in market profit on disposal |
value (Unrealised (Realised gains) |
gains) | 1,329,615 (1,225,101) (2,330,936) 97,661 |
| At 31December | 2022 | 16,508,750 |
| 2022 | |||
|---|---|---|---|
| E | |||
| Change in market value Gains/losses on disposal ofinvestments |
(2,330,936) 97,661 |
||
| (2,233,275) | |||
| Debtors | |||
| 2022 | 2021 | ||
| E | E | ||
| Accrued investment | income | 32,203 | 26,119 |
| 32,203 | 26,119 | ||
| Creditors; amounts | falling due within one year | ||
| 2022 | 2021 | ||
| Grants payable. Professional fees Other creditors |
E 931,200 150 5,136 |
E 889,300 512 4,650 |
|
| 936,486 | . 62LL |