OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Council o f Managem en t (Trustees) Reverend
Pamela Ward
- Chairperson
Mr Alastair
Forsyth —Vice Chairperson
Miss Margaret
Atkinson
Mrs Susan Austin
Reverend
David Coote
Mr John Holmes
Reverend
David Grosch-Miller
Reverend
Margaret
Tait
Reverend
Richard Turnbull
Dr Andrew
Hamnett
Independent Auditors Wright Vigar Ltd
Chartered
Accountants
and Statutory Auditors
15Newland
Lincoln
LN1 1XG
Bankers CAF Bank Limited
25 Kings
Hi I I Avenue
Kings Hill
West Mallmg
Kent
ME194JQ
Investment Advisers Investec Wealth & Investment
4'"floor, 3Wellington
Place,
Management Limited
Leeds
LS14AP
CCLA Investment
Management
Limited
Senator House
85 Queen Victoria Street
London
EC4V 4ET
Registered Office 15Newland
Lincoln
LN1 1XG
Company Registration Number 02114948
Charity Registration Number 297013

Abbey
Hill URC
12600 Refurbishment ofSteel Windows ofSteel Windows
Northgate
URC
250DO Roof Repairs
Newburgh
URC
4500 Upgrade
Heating system
Dalton Community Centre 25000 New Toilet Facilities
Clitheroe
URC
15900 Roof & Glazing Repairs
Edenberry
Methodist
20000 Refurbishment - Heating, Ceilings Etc.
St Edward Confessor Cof E 15000 Kitchen installation
St Mary Ma dalene Cof E 10400 Roof Repairs
Heath
URC
5100 Replacement
Windows
St Peters & All Hallows 15000 Kitchen &Toilet Installation
Holy Trinity 8500 Building Repairs

Reverend Pamela Ward - Chairperson Appointed 03/10/2013
Mr Alastair
Forsyth
- Vice Chairperson Appointed OS/06/2018
Ms Margaret
Atkinson
Appointed 30/09/2009
Mrs Susan Austin Appointed 26/06/2019
Reverend David Coote Appointed 13/06/2017
Mr John Holmes Appointed 08/03/2016
Reverend David Grosch-Miller Appointed 01/10/2019
Reverend Margaret
Tait
Appointed 05/10/2017
Reverend Richard Turnbull Appointed 26/09/2018
Dr Andrew Hamnett Appointed 02/03/2023

Unrestricted Total Total
Funds 2022 2021
Incoming resources Notes
Income and endowments from:
Investment
income
514,051 514,051 473,620
Total income 514,051 514,051 473,620
Expenditure
on:
Raising funds
Charitable
activities
47'540
651,785
47,540
651,785
49,160
706,010
Total expenditure 699,325 699,325 755,170
Net gains/(losses)
on investments
9 (2,233,275) (2,233,275) 2,002,060
Net income/(expenditure) (2,418,549) (2,418,549) 1,720,510
Fund balances brought forward at 1)an 2022 18,414,737 18,414,737 16,694,227
Fund balances carried forward 31Dec 2022 15,996,188 15,996,188 18,414,737
Total Total
2022 2021
Cash flows from operating
activities:
Net cash used by operating
activities
(663,385) (659,381)
Cash flows from investing
activities:
(663,385) (659,381)
Dividends,
interest
and rents from investments
Proceeds from sale of investments
Purchase of investments
514,051
1,225,101
(1,329,614)
494,463
604,205
(426,983)
Net cash flows provided
by investing
activities 409,538 671,685
Change
in net cash and cash equivalents
in the
reporting
period
(253,847) 12,304
Cash and cash equivalents
brought
forward
645,569 633,265
Cash and cash equivalents
carried forward
391,722 645,569
1. Reconciliation
of income/(expenditure)
to net cash flow from operating activities:
Net Income/(Expenditure)
for the period
Adjustments
for:
(2,418,549) 1,720,510
(Gains)/loss
on investments
(Increase)/decrease
in debtors
Increase/(decrease
in creditors)
Dividends
and interest from investing
activities 2,233,275
(6,084)
42,024
(514,051)
(2,002,060)
(3,356)
99,145
(473,620)
(663,385) (659,381)
2.Cash and Cash Equivalents 2022
E
2021
E
Cash at bank or in hand 89,428 194,191
Cash in investment
portfolios
302,294 451,378
391,722 645,569

Unrestricted Total Tota
I
Funds 2022 2021
Income and endowments from:
Investment
income (including
Bank interest
dividends) 513,707
344
513,707
344
473,592
28
514,051 514,051 473,620

2022 2021
E f
Investment management costs
Portfolio management 47,540 49,160
,5 0

Charitable Support Total Total
Grants costs 2022 2021
Funded from unrestricted funds:
Charitable grants fulfilling charitable activities 623,800 27,985 651,785 706,010

Charitable
Grants
Charitable
grants expended
in the year included the following amounts:
Grants awarded
Grants lapsed
736,000
(112,200)
3.8
Support costs
2022 2021
E E
Administration expenses ofthe Company are as follows:
Other legal and professional
fees and expenses
Council of Management
(trustees) expenses
26,810
1,175
14,365
705
27,985 15,070

2022 2021
E
Other financial investments:
Listed Equity shares/pooled investment portfolio funds 16,508,750 18,637,511
16,508,750 18,637,511
Cash in portfolios 302,293 451,378
Total investments 16,811,043 19,088,889
Aat31Db 2021
s ecem r 18,637,511
Additions
Disposals
Change
in market
profit on disposal
value (Unrealised
(Realised gains)
gains) 1,329,615
(1,225,101)
(2,330,936)
97,661
At 31December 2022 16,508,750

2022
E
Change
in market value
Gains/losses
on disposal ofinvestments
(2,330,936)
97,661
(2,233,275)
Debtors
2022 2021
E E
Accrued investment income 32,203 26,119
32,203 26,119
Creditors; amounts falling due within one year
2022 2021
Grants payable.
Professional
fees
Other creditors
E
931,200
150
5,136
E
889,300
512
4,650
936,486 . 62LL