OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Trustees' report 1-8
Independent examiner's report
Statement of financial activities 10-11
Balance sheet 12
Notes to the financial statements 13-24

Gl
0
O
NO
O
NO
I// M M
CD
Ot Ot Ot O
IO
C/I
CD
IO
IO
N
N
O ON N O O O
CO
D
'Qt
I/I'0 O
NO
tl/ O
O
M
tO
O
CU
IO
N
M
IO
Ot
M
tO
CO
IO
CO
tt-'
O
NON
O/ oOO
ON
OOO
O
OOO
O
N
D
0
Vl
D
O
NON
I// CO
CO
N
M
CO
CO
CD O
O
ON
M
N
CU
P0
D
0 N CI/ M
CU
CD
CO
M
COO
I
IO
CO
Ot
IO N
Ot
ZD NON 4l O
ID
CO
CD
N
Cft
ON
L'
Z0 OI ttt IO
CO
IO
t CO
CO
M
IA
IO
GO
t
O
'll
IO
CO
N
Ot
N
CO
CU
NO
M
N
IU
Gt
8
E
U0 I-ZD0
OO
0Z 0
C/I
8
E
IU
Gt
IU
N0
z IJJ
mE
Nf V Gt
I
O
IU
Gt
Ut0 IU
X00 pa
I
Z
O IJJ
O O
IU
IU
E0
E0
V
Gl
I Ot
Gf
Gt
iltD
CIK
0
Z
~a
O Z
zg
IL~
IJ- O
CI Z
I-
IJJ Z
2a
IJJg
I-z
~
g
Q
IJJ
h
E0
80
IU
tll
4.-
0
8
20
I/I
2—
Ot 08
IO
IJI
E 0
E000
0
I
ID
'I/
Sz
tU
IU00
0
Vl
Gl
I
Ol
0
Ot
0
Ol0
E00
Gt00
0
IU
Gl
Cll0
0
CU
0
Ol
E00
2
O
Gt
IU0
0
I0
4
'0
0
lC0
E
00
!U'0
g
O4
E
0
0
NO
N
PC
8
Gf
TN
GlN
0
IU
IU
IU
Itf
0
E
0
IU
IU'00
mE4:
0
E
Gl
E
Gl
tU
po
N Z
o 000 tU tU
CJ
8Z 8Z Q Gt
Z
E
0
Z
c
LL
D
tl-
IG
Gt

2021 2020
Notes 6 f.
Fixed assets
Tangible assets 12 26,239 31,239
Current assets
Debtors 13 5,996 34,419
Cash at bank and in hand 61,871 33,552
67,867 67,971
Creditors: amounts falling due within
one year 14 (17,307) (18,559)
Net current assets 50,560 49,410
Total assets less current liabilities 76,799 80,649
Income funds
Restricted
funds
16 53,697 61,172
Unrestricted
funds
23,102 19,477
76,799 80,649

Unrestricted Unrestricted
funds funds
2021 2020
f f
Donations and gifts 2,702 3,044
RBK&C 65,025 63,750
67,727 66,794
Income received in furtherance ofcharitable acitivities
Fundraising Fundraising
2021 2020
Sales within charitable activities 4,685 32,281
Performance related grants 94,246 90,073
98,931 122,354
Analysis
by
fund
Unrestricted funds 4,685 32,281
Restricted funds 94,246 90,073
98,931 122,354
Performance related grants
The Octavia Foundation 4,928
The Emergence Foundation 5,978
RBK&C Family
& Children's
Services 15,335 15,335
Kusuma
Trust
10,182
Awards
for All
9,882
Lund Trust 15,000
Catalyst Gateway Community Fund 26,500
City Life Local Living 5,000
RBK&C One off grants 5,000 1,950
RBKC Public Health Fund 25,500 25,500
Other 18,229
94,246 90,073

Unrestricted Unrestricted
funds funds
2021 2020
f 6
interest receivable 17 44

Unrestricted Total
funds
2021 2020
F f
Other income 25,386

Charitable
expenditure
2021 2020
6 6
Staffcosts 126,281 146,710
Depreciation and impairment 7,585 7,352
Charitable
expenditure
heading 1 24,072 15,855
157,938 169,917
Share of support costs (see note 8i 35,672 37,946
Share of governance costs (see note 8) 2,300 2,300
195910 210 163
Analysis
by
fund
Unrestricted funds 74,050 123,386
Restricted
funds
121,860 86,777
195,910 210,163
For the year ended 31 March 2020
Unrestricted funds 123,386
Restricted funds 86,777
210,163
Support costs
Support Governance 2021 2020
costs costs
f 6
Staff costs 1 1
Administration 22,889 22,889 17,507
Accommodation
costs
12,489 12,489 19,198
Training
& travel
294 294 1,242
Accountancy 2,300 2,300 2,300
35,673 2,300 37,973 40,247
Anaiysed
between
Charitable
activities
35,673 2,300 37,973 40,245

The average monthly
number
ofemployees
during
the year was:
2021 2020
Number Number
Project workers
Employment costs 2021 2020
6 f
Wages and salaries 120,652 139,128
Social security costs 3,760 5,784
Other pension costs 1,870 1,798
126,282 146,710

Tangible fi xed asse ts
Playnut Skatebowl and Playgrounds Ftxtut'es, Total
Gardens flttlngs 8
equipment
f f f f
Cost
At 1 April 2020 163,076 977,700 38,828 66,368 1,245,972
Additions 2,585 2,585
At 31 March 2021 163,076 977,700 38,828 68,953 1,248,557
Depreciation and impairment
At 1 April 2020 131,837 977,700 38,828 66,368 1,214,733
Depreciation charged in the year 6,939 646 7,585
At 31 March 2021 138,776 977,700 38,828 67,014 1,222,318
Carrying
amount
At 31 March 2021 24,300 1,939 26,239
At 31 March 2020 31,239 31,239

Debtors
2021 2020
Amounts
falling due within
one year: f
Trade debtors 5,464 33,903
Prepayments and accrued income 532 516
5,996 34,419
Creditors: amounts falling due within one year
2021 2020
Notes f f
Other taxation and social security 2,832 3,986
Deferred
income
15 11,255 11,255
Accruals and deferred income 3,221 3,321
17,308 18,562

Analysis
o
f net assets between
funds
Unrestricted Restricted Total Tots I
funds funds
2021 2021 2021 2020
8 6 6 6
Fund balances at 31 March 2021 are
represented by:
Tangible assets 26,239 26,239 31,239
Current assets/(liabilities) 23,102 27,458 50,560 49,409
23,102 53,697 76,799 80,648
2021 2020
8
54,805 54,070