| Page | ||||
|---|---|---|---|---|
| Report ofthe Trustees | I | to | 4 | |
| Independent Examiner's |
Report | |||
| Statement ofFinancial | Activities | |||
| Balance Sheet | ||||
| Notes to the Financial Statements | g | to | 13 | |
| Detatled Statement ofFmancial Activities | 14 | to | 15 |
| 30.9.22 | 30.9.21 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||||
| fund | fund | funds | funds | ||||
| Notes | |||||||
| INCOME | AND ENDOWMENTS FROM | ||||||
| Donations | and legacies | 39,346 | 39,346 | 49,770 | |||
| Charitable | activities | ||||||
| Promotion | ofthe Catholic faith | 3,786 | 3,786 | 12,062 | |||
| Investment | income | 2 | 7,980 | 7,980 | 815 | ||
| Total | 51,112 | 51,112 | 62,647 | ||||
| EXPENDITURE ON | |||||||
| Charitable | activities | ||||||
| Promotion | ofthe Catholic faith | 92,428 | 92,428 | 99,107 | |||
| NET INCOME/(EXPENDITURE) | (41,316) | (41,316) | (36,460) | ||||
| RECONCILIATION | OF FUNDS | ||||||
| Total funds | brought forward |
651,262 | 1,000,000 | 1,651,262 | 1,687,722 | ||
| TOTAL FUNDS CARRIED FORWARD | 609,946 | 1,000,000 | 1,609,946 | 1,651,262 |
| ~3lls | b 2022 |
||||||
|---|---|---|---|---|---|---|---|
| 30.9.22 | 30.9.21 | ||||||
| Unrestricted | Restricted | Total | Total | ||||
| fund | fund | funds | funds | ||||
| Notes | f. | ||||||
| FIXEDASSETS | |||||||
| Tangible | assets | 538,628 | 538,628 | 539,997 | |||
| Heritage | assets | 1,100,000 | 1,100,000 | 1,100,000 | |||
| 538,628 | 1,100,000 | 1,638,628 | 1,639,997 | ||||
| CURRENT ASSETS | |||||||
| Stocks | 14,712 | 14,712 | 14,168 | ||||
| Debtors | 13,514 | 13,514 | 10,518 | ||||
| Cash at bank and in hand | 46,255 | 46,255 | 88,427 | ||||
| 74,481 | 74,481 | 113,113 | |||||
| CREDITORS | |||||||
| Amounts | falling due witlnn | one year | 10 | (3,163) | (3,163) | (1,848) | |
| NET CURRENT ASSETS | 71,318 | 71,318 | 111,265 | ||||
| TOTAL | ASSETSLESSCURRENT | ||||||
| LIABILITIES | 609,946 | 1,100,000 | 1,709,946 | 1,751,262 | |||
| CREDITORS | |||||||
| Amounts | falling due after more than one year | 11 | (100,000) | U 00,000) | (100,000) | ||
| NET ASSETS | 609,946 | 1,000,000 | 1,609,946 | 1,651,262 | |||
| FUNDS | 13 | ||||||
| Unrestricted funds |
609,946 | 651,262 | |||||
| Restricted | funds | 1,000,000 | 1,000,000 | ||||
| TOTAL | FUNDS | 1,609,946 | 1,651,262 |
| Office Equipment | 33%reducing | balance |
|---|---|---|
| Items used in worslnp | 10%cost | |
| Motor velucles | 15%reducing | balance |
| Freehold land and buildings | nil |
| 30.9.22 | 30.9.21 | ||||
|---|---|---|---|---|---|
| Direct charitable | 3 | 2 | |||
| No employees received emoluments |
m excess off60,000. | ||||
| COMPARATIVES FOR THE STATEMENT OF FINANCIAL | ACTIVITIES | ||||
| Unrestricted | Restricted | Total | |||
| fund | fund | funds | |||
| f | |||||
| INCOME | AND ENDOWMENTS | FROM | |||
| Donations | and legacies | 49,770 | 49,770 | ||
| Charitable | activities | ||||
| Promotion | ofthe Catholic faith | 12,062 | 12,062 | ||
| Investment | income | 815 | 815 | ||
| Total | 62,647 | 62,647 | |||
| EXPENDITURE ON | |||||
| Charitable | activities | ||||
| Promotion | ofthe Catholic faith | 99,107 | 99,107 | ||
| NET INCOME/(EXPENDITURE) | (36,460) | (36,460) |
| 5. | COMPARATIVES | FOR THE STATEMENT OF FINANCIAL | FOR THE STATEMENT OF FINANCIAL | FOR THE STATEMENT OF FINANCIAL | ACTIVITIES - continued | ACTIVITIES - continued | |
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | |||||
| fund | fund | funds | |||||
| RECONCILIATION | OF FUNDS | ||||||
| Total funds brought | forward | 687,722 | 1,000,000 | 1,687,722 | |||
| TOTAL FUNDS CARRIED FORWARD | 651,262 | 1,000,000 | 1,651,262 | ||||
| 6. | TANGIBLE FIXEDASSETS | ||||||
| Fixtures, | |||||||
| fittings, | |||||||
| plant II | |||||||
| Freehold | Worship | oflice | Motor | ||||
| property | items | equipment | vehicles | Totals | |||
| f. | f | ||||||
| COST | |||||||
| At 1 October 2021 |
511,137 | 22,517 | 60,715 | 53,567 | 647,936 | ||
| Additions | 3,219 | 340 | 3,559 | ||||
| At 30September 2022 | 511,137 | 25,736 | 61,055 | 53,567 | 651,495 | ||
| DEPRECIATION | |||||||
| At 1 October 2021 |
22,517 | 59,816 | 25,606 | 107,939 | |||
| Charge for year | 322 | 412 | 4,194 | 4,928 | |||
| At 30September 2022 | 22,839 | 60,228 | 29,800 | 112,867 | |||
| NET BOOK VALUE | |||||||
| At 30September 2022 | 511,137 | 2,897 | 827 | 23,767 | 538,628 | ||
| At 30September 2021 | 511,137 | 899 | 27,961 | 539,997 |
| Notes | to the Financial | Statenients | - continued | ||
|---|---|---|---|---|---|
| for the | Year Ended 30 | Se tember | 2022 | ||
| 7. | HERITAGE ASSETS | ||||
| Total | |||||
| f | |||||
| MARKET VALUE | |||||
| At 1 October 2021 and 30 |
September 2022 | 1,100,000 | |||
| NET BOOK VALUE | |||||
| At 30September 2022 | 1,100,000 | ||||
| At 30September 2021 |
1,100,000 | ||||
| 8. | STOCKS | ||||
| 30.9,22 | 30.9.21 | ||||
| f | f | ||||
| Stocks | 14,712 | 14,]68 | |||
| 9. | DEBTORS:AMOUNTS | FALLING DUE WITHIN ONE YEAR | |||
| 30.9.22 | 30.9.21 | ||||
| f | |||||
| Trade debtors | 2,795 | ||||
| Tax on gift aid | 6,251 | 6,251 | |||
| Prepayments | 4,468 | 4,267 | |||
| 13,514 | 10,518 | ||||
| 10. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||
| 30.9.22 | 30.9.21 | ||||
| f | |||||
| Trade creditors | 902 | (1,027) | |||
| Taxation and social security | 612 | 1,145 | |||
| Other creditors | 1,649 | 1,730 | |||
| 3,163 | 1,848 | ||||
| 11. | CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR | ||||
| 30.9.22 | 30.9.21 | ||||
| f. | f | ||||
| Other creditors | 100,000 | 100,000 | |||
| 12. | LOANS | ||||
| An analysis of | the maturity | ofloans is given below. | |||
| 30.9.22 | 30.9.21 | ||||
| f | f | ||||
| Amounts falling due between two and five years: |
|||||
| Other loans - 2-5 years | 100,000 | 100,000 |
| MOVEMEN | T IN FUNDS | ||||||
|---|---|---|---|---|---|---|---|
| Net | |||||||
| At | movement | At | |||||
| 1.10.21 | in funds | 30.9.22 | |||||
| f | f | ||||||
| Unrestricted | funds | ||||||
| General fund | 651,262 | (41,316) | 609,946 | ||||
| Restricted funds |
|||||||
| House Fund | 1,000,000 | 1,000,000 | |||||
| TOTAL FUNDS | 1,651,262 | (41,316) | 1,609,946 | ||||
| Net movement | in funds, included | in the above | are as follows: | ||||
| Incoming | Resources | Movement | |||||
| resources | expended | in funds | |||||
| f | f | ||||||
| Unrestricted | funds | ||||||
| General fund | 51,112 | (92,428) | (41,316) | ||||
| TOTAL FUNDS | 51,112 | (92,428) | (41,316) | ||||
| Comparatives | for movement | in | funds | ||||
| Net | |||||||
| At | movement | At | |||||
| 1.10.20 | in funds | 30.9.21 | |||||
| Unrestricted | funds | ||||||
| General fund |
687,722 | (36,460) | 651,262 | ||||
| Restricted funds |
|||||||
| House Fund | 1,000,000 | 1,000,000 | |||||
| TOTAL FUNDS | 1,687,722 | (36,460) | 1,651,262 | ||||
| Comparative | net movement | m | funds, included | in the above are as follows: | |||
| Incoming | Resources | Movement | |||||
| resources | expended | in funds | |||||
| f | |||||||
| Unrestricted | funds | ||||||
| General fund | 62,647 | (99,107) | (36,460) | ||||
| TOTAL FUNDS | 62,647 | (99,107) | (36,460) |
| Net | ||||
|---|---|---|---|---|
| At | movement | At | ||
| 1.10.20 | in funds | 30.9.22 | ||
| 6 | ||||
| Unrestricted | funds | |||
| General fund | 687,722 | (77,776) | 609,946 | |
| Restricted funds | ||||
| House Fund | 1,000,000 | 1,000,000 | ||
| TOTAL FUNDS | 1,687,722 | (77,776) | 1,609,946 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources f |
expended f |
in funds f |
||
| Unrestricted | funds | |||
| General fund | 113,759 | (191,535) | (77,776) | |
| TOTAL FUNDS | 113.759 | (191,535) | (77,776) |