OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-09-30-accounts

Page
Report ofthe Trustees I to 4
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements g to 13
Detatled Statement ofFmancial Activities 14 to 15

30.9.22 30.9.21
Unrestricted Restricted Total Total
fund fund funds funds
Notes
INCOME AND ENDOWMENTS FROM
Donations and legacies 39,346 39,346 49,770
Charitable activities
Promotion ofthe Catholic faith 3,786 3,786 12,062
Investment income 2 7,980 7,980 815
Total 51,112 51,112 62,647
EXPENDITURE ON
Charitable activities
Promotion ofthe Catholic faith 92,428 92,428 99,107
NET INCOME/(EXPENDITURE) (41,316) (41,316) (36,460)
RECONCILIATION OF FUNDS
Total funds brought
forward
651,262 1,000,000 1,651,262 1,687,722
TOTAL FUNDS CARRIED FORWARD 609,946 1,000,000 1,609,946 1,651,262

~3lls b
2022
30.9.22 30.9.21
Unrestricted Restricted Total Total
fund fund funds funds
Notes f.
FIXEDASSETS
Tangible assets 538,628 538,628 539,997
Heritage assets 1,100,000 1,100,000 1,100,000
538,628 1,100,000 1,638,628 1,639,997
CURRENT ASSETS
Stocks 14,712 14,712 14,168
Debtors 13,514 13,514 10,518
Cash at bank and in hand 46,255 46,255 88,427
74,481 74,481 113,113
CREDITORS
Amounts falling due witlnn one year 10 (3,163) (3,163) (1,848)
NET CURRENT ASSETS 71,318 71,318 111,265
TOTAL ASSETSLESSCURRENT
LIABILITIES 609,946 1,100,000 1,709,946 1,751,262
CREDITORS
Amounts falling due after more than one year 11 (100,000) U 00,000) (100,000)
NET ASSETS 609,946 1,000,000 1,609,946 1,651,262
FUNDS 13
Unrestricted
funds
609,946 651,262
Restricted funds 1,000,000 1,000,000
TOTAL FUNDS 1,609,946 1,651,262

Office Equipment 33%reducing balance
Items used in worslnp 10%cost
Motor velucles 15%reducing balance
Freehold land and buildings nil

30.9.22 30.9.21
Direct charitable 3 2
No employees
received emoluments
m excess off60,000.
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
fund fund funds
f
INCOME AND ENDOWMENTS FROM
Donations and legacies 49,770 49,770
Charitable activities
Promotion ofthe Catholic faith 12,062 12,062
Investment income 815 815
Total 62,647 62,647
EXPENDITURE ON
Charitable activities
Promotion ofthe Catholic faith 99,107 99,107
NET INCOME/(EXPENDITURE) (36,460) (36,460)

5. COMPARATIVES FOR THE STATEMENT OF FINANCIAL FOR THE STATEMENT OF FINANCIAL FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued ACTIVITIES - continued
Unrestricted Restricted Total
fund fund funds
RECONCILIATION OF FUNDS
Total funds brought forward 687,722 1,000,000 1,687,722
TOTAL FUNDS CARRIED FORWARD 651,262 1,000,000 1,651,262
6. TANGIBLE FIXEDASSETS
Fixtures,
fittings,
plant II
Freehold Worship oflice Motor
property items equipment vehicles Totals
f. f
COST
At
1 October 2021
511,137 22,517 60,715 53,567 647,936
Additions 3,219 340 3,559
At 30September 2022 511,137 25,736 61,055 53,567 651,495
DEPRECIATION
At
1 October 2021
22,517 59,816 25,606 107,939
Charge for year 322 412 4,194 4,928
At 30September 2022 22,839 60,228 29,800 112,867
NET BOOK VALUE
At 30September 2022 511,137 2,897 827 23,767 538,628
At 30September 2021 511,137 899 27,961 539,997

Notes to the Financial Statenients - continued
for the Year Ended 30 Se tember 2022
7. HERITAGE ASSETS
Total
f
MARKET VALUE
At
1 October 2021 and 30
September 2022 1,100,000
NET BOOK VALUE
At 30September 2022 1,100,000
At 30September
2021
1,100,000
8. STOCKS
30.9,22 30.9.21
f f
Stocks 14,712 14,]68
9. DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
30.9.22 30.9.21
f
Trade debtors 2,795
Tax on gift aid 6,251 6,251
Prepayments 4,468 4,267
13,514 10,518
10. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.9.22 30.9.21
f
Trade creditors 902 (1,027)
Taxation and social security 612 1,145
Other creditors 1,649 1,730
3,163 1,848
11. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
30.9.22 30.9.21
f. f
Other creditors 100,000 100,000
12. LOANS
An analysis of the maturity ofloans is given below.
30.9.22 30.9.21
f f
Amounts
falling due between two and five years:
Other loans - 2-5 years 100,000 100,000
MOVEMEN T IN FUNDS
Net
At movement At
1.10.21 in funds 30.9.22
f f
Unrestricted funds
General fund 651,262 (41,316) 609,946
Restricted
funds
House Fund 1,000,000 1,000,000
TOTAL FUNDS 1,651,262 (41,316) 1,609,946
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
f f
Unrestricted funds
General fund 51,112 (92,428) (41,316)
TOTAL FUNDS 51,112 (92,428) (41,316)
Comparatives for movement in funds
Net
At movement At
1.10.20 in funds 30.9.21
Unrestricted funds
General
fund
687,722 (36,460) 651,262
Restricted
funds
House Fund 1,000,000 1,000,000
TOTAL FUNDS 1,687,722 (36,460) 1,651,262
Comparative net movement m funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
f
Unrestricted funds
General fund 62,647 (99,107) (36,460)
TOTAL FUNDS 62,647 (99,107) (36,460)

Net
At movement At
1.10.20 in funds 30.9.22
6
Unrestricted funds
General fund 687,722 (77,776) 609,946
Restricted funds
House Fund 1,000,000 1,000,000
TOTAL FUNDS 1,687,722 (77,776) 1,609,946
Incoming Resources Movement
resources
f
expended
f
in funds
f
Unrestricted funds
General fund 113,759 (191,535) (77,776)
TOTAL FUNDS 113.759 (191,535) (77,776)