| Report ofthe Trustees | Report ofthe Trustees | I | to | 4 | |
|---|---|---|---|---|---|
| Independent Examiner's |
Report | ||||
| Statement | ofFinancial | Activities | |||
| Balance | Sheet | ||||
| Notes to | the Financial | Statements | 8 | to | 13 |
| Detailed | Statement ofFinancial Activittes | 14 | to | 15 |
| for the Yea | r Ended 30 | Se tember 2021 | |||||
|---|---|---|---|---|---|---|---|
| 30.9.21 | 30.9.20 | ||||||
| Unrestricted | Restricted | Total | Total | ||||
| fund | fund | funds | funds | ||||
| Notes | f, | f | |||||
| INCOME | AND ENDOWMENTS FROM | ||||||
| Donations | snd legacies | 49,770 | 49,770 | 80,954 | |||
| Charitable | activities | ||||||
| Promotion | ofthe Cathohc faith | 12,062 | 12,062 | 6,884 | |||
| Investment | income | 815 | 815 | 3,258 | |||
| Total | 62,647 | 62,647 | 91,096 | ||||
| EXPENDITURE ON | |||||||
| Raising funds | 6,267 | ||||||
| Charitable | activities | ||||||
| Promotion | ofthe Catholic faith | 99,107 | 99,107 | 94,423 | |||
| Total | 99,107 | 99,107 | 100,690 | ||||
| NET INCOME/(EXPENDITURE) | (36,460) | (36,460) | (9,594) | ||||
| RECONCII.IATION | OF FUNDS | ||||||
| Total funds brought | forsvard | 687,722 | 1,000,000 | 1,687,722 | 1,697,316 | ||
| TOTAL FUNDS CARRIED FORWARD | 651.262 | 1,000,000 | 1,651,262 | 1,687,722 |
| Balance Sheet | |||||
|---|---|---|---|---|---|
| ~30S b 2021 |
|||||
| 30.9.21 | 30.9.20 | ||||
| Unrestricted | Restricted | Total | Total | ||
| fund | fund | funds | funds | ||
| Notes | f. | f. | |||
| FIXEDASSETS | |||||
| Tangible assets | 6 | 539,997 | 539,997 | 545,380 | |
| Heritage assets | 7 | 1,100,000 | 1,100,000 | 1,100,000 | |
| 539,997 | 1,100,000 | 1,639,997 | 1,645,380 | ||
| CURRENT ASSETS | |||||
| Stocks | 14,168 | 14,168 | 14,238 | ||
| Debtors | 10,518 | 10,518 | 4,957 | ||
| Cash at bank and in hand | 88,427 | 88,427 | 127,284 | ||
| 113,113 | 113,113 | 146,479 | |||
| CREDITORS | |||||
| Amounts falling due within one year |
10 | (1,848) | (1,848) | (4,137) | |
| NET CURRENT ASSETS | 111,265 | 111,265 | 142,342 | ||
| TOTAL ASSETSLESSCURRENT | |||||
| I.I ABILITIES | 651,262 | 1,100,000 | 1,751,262 | 1,787,722 | |
| CREDITORS | |||||
| Amounts falling duc after more than one year |
(100,000) | (100,000) | (100,000) | ||
| NET ASSETS | 651,262 | 1,000,000 | 1,651,262 | 1,687,722 | |
| FUNDS | 13 | ||||
| Unrestricted funds |
651,262 | 687,722 | |||
| Restricted funds | 1,000,000 | 1,000,000 | |||
| TOTAL FUNDS | 1,651,262 | 1,687,722 |
| OAice Equipment | 33%reducing | balance |
|---|---|---|
| Items used in worship | 10%cost | |
| Motor vehicles | 15%reducing | balance |
| Freehold land and buildings |
nil |
| INVE | STMENT INCOME | ||
|---|---|---|---|
| 30.9.21 | 30.9,20 | ||
| f | |||
| Rents | received | 815 | 3,258 |
| The averag | e monthly number ofem |
ployees during the year was as f |
ollows: | ||||
|---|---|---|---|---|---|---|---|
| 30.9.21 | 30.9.20 | ||||||
| Direct charitable | 2 | 2 | |||||
| No employees received emoluments |
in excess off60,000. | ||||||
| 5. | COMPARATIVES FOR THE STATEMENT OF FINANCIAL | ACTIVITIES | |||||
| Unrestricted | Restricted | Total | |||||
| fund | fund | funds | |||||
| INCOME | AND ENDOWMENTS | FROM | |||||
| Donations | and legacies | 80,954 | 80,954 | ||||
| Charitable | activities | ||||||
| Promotion | ofthe Catholic faith | 6,884 | 6,884 | ||||
| Investmentincome | 3,258 | 3,258 | |||||
| Total | 91,096 | 91,096 | |||||
| EXPENDITURE ON | |||||||
| Raising funds | 6,267 | 6,267 | |||||
| Charitable | activities | ||||||
| Promotion | ofthe Catholic faith | 94,423 | 94,423 | ||||
| Page9 | continued | . |
| 5. | COMPARATIVES | F | OR THE STATEMENT | OF FINANCIAL | ACTIVITIES - | continued | |
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | |||||
| fund | fund | funds | |||||
| f | |||||||
| Total | 100,690 | 100,690 | |||||
| NET INCOME/(EXPENDITURE) | (9,594) | (9,594) | |||||
| RECONCILIATION | OF FUNDS | ||||||
| Total funds brought | forward | 697,316 | 1,000,000 | 1,697,316 | |||
| TOTAL FUNDS CARRIED FORWARD | 687,722 | 1,000,000 | 1,687,722 | ||||
| 6. | TANGIBLE FIXED | ASSETS | |||||
| Fixtures, | |||||||
| fittings, | |||||||
| plant & | |||||||
| Freehold | Worship | office | Motor | ||||
| property | items f |
equipment I |
vehicles | Totals | |||
| COST | |||||||
| At 1 October 2020 and |
|||||||
| 30 September 2021 |
511,137 | 22,517 | 60.715 | 53,567 | 647,936 | ||
| DEPRECIATION | |||||||
| At 1 October 2020 |
22,517 | 59,368 | 20,671 | 102,556 | |||
| Charge for year | 448 | 4,935 | 5,383 | ||||
| At 30 September 2021 | 22,517 | 59,816 | 25,606 | 107,939 | |||
| NET BOOK VALUE | |||||||
| At 30 September 2021 | 511,137 | 899 | 27,961 | 539,997 | |||
| At 30 September 2020 | 511,137 | 1,347 | 32,896 | 545,380 |
| Notes | to the Financial Statements |
-continued | -continued | ||
|---|---|---|---|---|---|
| for the | Year Ended 30Se tember | 2021 | |||
| 7. | HERITAGE ASSETS | ||||
| Total | |||||
| MARKET VALUE | |||||
| At I October 2020 and 30 | September 2021 | 1,100,000 | |||
| NET BOOK VALUE | |||||
| At 30September 2021 | 1,100,000 | ||||
| At 30 September 2020 | 1,100,000 | ||||
| 8. | STOCKS | ||||
| 30.9.21 | 30.9.20 | ||||
| f | |||||
| Stocks | 14,168 | 14,238 | |||
| 9. | DEBTORS:AMOUNTS | FALLING DUE WITHIN ONE YEAR | |||
| 30.9.21 | 30.9.20 | ||||
| f | |||||
| Tax on gift aid | 6,251 | 1,526 | |||
| Prepaymenis | 4,267 | 3,431 | |||
| 10,518 | 4,957 | ||||
| 10. | CREDITORS: AMOUNTS | FALLING DUE WITHIN ONE YEAR | |||
| 30.9.21 | 30.9.20 | ||||
| f | |||||
| Trade creditors | (1,027) | (1,125) | |||
| Taxation and social secunty | 1,145 | (157) | |||
| Other creditors | 1,730 | 5,419 | |||
| 1,848 | 4,137 | ||||
| 11. | CREDITORS: AMOUNTS | FALLING DUE AFTER MORE THAN ONE YEAR | |||
| 30.9.21 | 30.9.20 | ||||
| f | |||||
| Other creditors | 100,000 | 100,000 | |||
| 12. | LOANS | ||||
| An analysis ofthe maturity | ofloans is given below: | ||||
| 30.9.21 | 30.9.20 | ||||
| Amounts falling due between |
two and five years: | ||||
| Other loans - 2-5 years | 100,000 | 100,000 |
| MOVEMENT | IN FUNDS | ||||||
|---|---|---|---|---|---|---|---|
| Net | |||||||
| At | movement | At | |||||
| 1.10.20 | in funds | 30.9.21 | |||||
| f | |||||||
| Unrestricted | funds | ||||||
| General fund |
687,722 | (36,460) | 651,262 | ||||
| Restricted funds | |||||||
| House Fund | 1,000,000 | 1,000,000 | |||||
| TOTAL FUNDS | 1,687,722 | (36,460) | 1,651,262 | ||||
| Net ntovement | in funds, included | in the above | are as follows: | ||||
| Incoming | Resources | Movement | |||||
| resources | expended | in funds | |||||
| f | |||||||
| Unrestricted | funds | ||||||
| General fund |
62,647 | (99,107) | (36,460) | ||||
| TOTAL FUNDS | 62,647 | (99,107) | (36,460) | ||||
| Comparatives | for movement | in | funds | ||||
| Net | |||||||
| At | movement | At | |||||
| 1.10.19 | in funds | 30.9.20 | |||||
| f. | |||||||
| Unrestricted | funds | ||||||
| General fund |
697,316 | (9,594) | 687,722 | ||||
| Restricted funds |
|||||||
| House Fund | 1,000,000 | 1,000,000 | |||||
| TOTAL FUNDS | 1,697,316 | (9,594) | 1,687,722 | ||||
| Comparative | net movement | in | funds, included | in the above are as follows: | |||
| Incoming | Resources | Movement | |||||
| resources | expended | in funds | |||||
| Unrestricted | funds | ||||||
| General fund |
91,096 | (100,690) | (9,594) | ||||
| TOTAL FUNDS | 91,096 | (100,690) | (9,594) |
| Net | ||||
|---|---|---|---|---|
| At | movemcnt | At | ||
| 1.10.19 | in funds | 30.9.21 | ||
| f | ||||
| Unrestricted | funds | |||
| General fund | 697,316 | (46,054) | 651,262 | |
| Restricted funds | ||||
| House Fund | 1,000,000 | 1,000,000 | ||
| TOTAL FUNDS | 1,697,316 | (46,054) | 1,651,262 |
| Incommg | Resources | Movement | |||
|---|---|---|---|---|---|
| resources | expended | in funds | |||
| Unrestricted | funds | ||||
| General | fund | 153,743 | (199,797) | (46,054) | |
| TOTAL | FUNDS | 153,743 | (199,797) | (46,054) |