OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-09-30-accounts

Report ofthe Trustees Report ofthe Trustees I to 4
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 8 to 13
Detailed Statement ofFinancial Activittes 14 to 15

for the Yea r Ended 30 Se tember 2021
30.9.21 30.9.20
Unrestricted Restricted Total Total
fund fund funds funds
Notes f, f
INCOME AND ENDOWMENTS FROM
Donations snd legacies 49,770 49,770 80,954
Charitable activities
Promotion ofthe Cathohc faith 12,062 12,062 6,884
Investment income 815 815 3,258
Total 62,647 62,647 91,096
EXPENDITURE ON
Raising funds 6,267
Charitable activities
Promotion ofthe Catholic faith 99,107 99,107 94,423
Total 99,107 99,107 100,690
NET INCOME/(EXPENDITURE) (36,460) (36,460) (9,594)
RECONCII.IATION OF FUNDS
Total funds brought forsvard 687,722 1,000,000 1,687,722 1,697,316
TOTAL FUNDS CARRIED FORWARD 651.262 1,000,000 1,651,262 1,687,722

Balance Sheet
~30S
b
2021
30.9.21 30.9.20
Unrestricted Restricted Total Total
fund fund funds funds
Notes f. f.
FIXEDASSETS
Tangible assets 6 539,997 539,997 545,380
Heritage assets 7 1,100,000 1,100,000 1,100,000
539,997 1,100,000 1,639,997 1,645,380
CURRENT ASSETS
Stocks 14,168 14,168 14,238
Debtors 10,518 10,518 4,957
Cash at bank and in hand 88,427 88,427 127,284
113,113 113,113 146,479
CREDITORS
Amounts
falling due within one year
10 (1,848) (1,848) (4,137)
NET CURRENT ASSETS 111,265 111,265 142,342
TOTAL ASSETSLESSCURRENT
I.I ABILITIES 651,262 1,100,000 1,751,262 1,787,722
CREDITORS
Amounts
falling duc after more than one year
(100,000) (100,000) (100,000)
NET ASSETS 651,262 1,000,000 1,651,262 1,687,722
FUNDS 13
Unrestricted
funds
651,262 687,722
Restricted funds 1,000,000 1,000,000
TOTAL FUNDS 1,651,262 1,687,722

OAice Equipment 33%reducing balance
Items used in worship 10%cost
Motor vehicles 15%reducing balance
Freehold
land and buildings
nil

INVE STMENT INCOME
30.9.21 30.9,20
f
Rents received 815 3,258

The averag e monthly
number ofem
ployees
during
the year was as f
ollows:
30.9.21 30.9.20
Direct charitable 2 2
No employees
received emoluments
in excess off60,000.
5. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
fund fund funds
INCOME AND ENDOWMENTS FROM
Donations and legacies 80,954 80,954
Charitable activities
Promotion ofthe Catholic faith 6,884 6,884
Investmentincome 3,258 3,258
Total 91,096 91,096
EXPENDITURE ON
Raising funds 6,267 6,267
Charitable activities
Promotion ofthe Catholic faith 94,423 94,423
Page9 continued .

5. COMPARATIVES F OR THE STATEMENT OF FINANCIAL ACTIVITIES - continued
Unrestricted Restricted Total
fund fund funds
f
Total 100,690 100,690
NET INCOME/(EXPENDITURE) (9,594) (9,594)
RECONCILIATION OF FUNDS
Total funds brought forward 697,316 1,000,000 1,697,316
TOTAL FUNDS CARRIED FORWARD 687,722 1,000,000 1,687,722
6. TANGIBLE FIXED ASSETS
Fixtures,
fittings,
plant &
Freehold Worship office Motor
property items
f
equipment
I
vehicles Totals
COST
At
1 October 2020 and
30 September
2021
511,137 22,517 60.715 53,567 647,936
DEPRECIATION
At
1 October 2020
22,517 59,368 20,671 102,556
Charge for year 448 4,935 5,383
At 30 September 2021 22,517 59,816 25,606 107,939
NET BOOK VALUE
At 30 September 2021 511,137 899 27,961 539,997
At 30 September 2020 511,137 1,347 32,896 545,380

Notes to the Financial
Statements
-continued -continued
for the Year Ended 30Se tember 2021
7. HERITAGE ASSETS
Total
MARKET VALUE
At I October 2020 and 30 September 2021 1,100,000
NET BOOK VALUE
At 30September 2021 1,100,000
At 30 September 2020 1,100,000
8. STOCKS
30.9.21 30.9.20
f
Stocks 14,168 14,238
9. DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
30.9.21 30.9.20
f
Tax on gift aid 6,251 1,526
Prepaymenis 4,267 3,431
10,518 4,957
10. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.9.21 30.9.20
f
Trade creditors (1,027) (1,125)
Taxation and social secunty 1,145 (157)
Other creditors 1,730 5,419
1,848 4,137
11. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
30.9.21 30.9.20
f
Other creditors 100,000 100,000
12. LOANS
An analysis ofthe maturity ofloans is given below:
30.9.21 30.9.20
Amounts
falling due between
two and five years:
Other loans - 2-5 years 100,000 100,000

MOVEMENT IN FUNDS
Net
At movement At
1.10.20 in funds 30.9.21
f
Unrestricted funds
General
fund
687,722 (36,460) 651,262
Restricted funds
House Fund 1,000,000 1,000,000
TOTAL FUNDS 1,687,722 (36,460) 1,651,262
Net ntovement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
f
Unrestricted funds
General
fund
62,647 (99,107) (36,460)
TOTAL FUNDS 62,647 (99,107) (36,460)
Comparatives for movement in funds
Net
At movement At
1.10.19 in funds 30.9.20
f.
Unrestricted funds
General
fund
697,316 (9,594) 687,722
Restricted
funds
House Fund 1,000,000 1,000,000
TOTAL FUNDS 1,697,316 (9,594) 1,687,722
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General
fund
91,096 (100,690) (9,594)
TOTAL FUNDS 91,096 (100,690) (9,594)

Net
At movemcnt At
1.10.19 in funds 30.9.21
f
Unrestricted funds
General fund 697,316 (46,054) 651,262
Restricted funds
House Fund 1,000,000 1,000,000
TOTAL FUNDS 1,697,316 (46,054) 1,651,262
Incommg Resources Movement
resources expended in funds
Unrestricted funds
General fund 153,743 (199,797) (46,054)
TOTAL FUNDS 153,743 (199,797) (46,054)