OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-09-30-accounts

30.9.20 30.9.19
Unrestricted Restricted Total Total
fund fund funds funds
Notes f.
INCOME AND ENDOWMENTS FROM
Donations and legacies 80,954 80,954 46,352
Charitable activities
Promotion ofthe Catholic faith 6,884 6,884 19,655
Investment income 2 3,258 3,258 250
Total 91,096 91,096 66,257
EXPENDITURE ON
Raising funds 6,267 6,267
Charitable activities
Promotion ofthe Catholic faith 94,423 94,423 88,562
Total 100,690 100,690 88,562
NET INCOME/(EXPENDITURE) (9,594) (9,594) (22,305)
RECONCILIATION OF FUNDS
Total funds brought forward 697,316 1,000,000 1,697,316 1,719,621
TOTAL FUNDS CARRIED FORWARD 687,722 1,000,000 1.687.722 1,697,316

30.9.20 30.9.19
Unrestricted Restricted Total Total
fund fund funds funds
Notes
FIXEDASSETS
Tangible assets 6 545,380 545,380 666,158
Heritage assets 7 1,100,000 1,100,000 1,100,000
545,380 1,100,000 1,645,380 1,766,158
CURRENT ASSETS
Stocks 8 14,238 14,238 17,135
Debtors 9 4,957 4,957 5,589
Cash at bank and in hand 127,284 127,284 12,148
146,479 146,479 34,872
CREDITORS
Amounts
falling due within one year
10 (4,137) (4,137) (3,714)
NET CURRENT ASSETS 142,342 142,342 31,158
TOTAL ASSETSLESSCURRENT
LIABILITIES 687,722 1,100,000 1,787,722 1,797,316
CREDITORS
Amounts
falling due after more than one year
11 (100,000) (100,000) (100,000)
NET ASSETS 687,722 1,000,000 1,687,722 1,697,316
FUNDS 13
Unrestricted
funds
687,722 697,316
Restricted funds 1,000,000 1,000,000
TOTAL FUNDS 1,687,722 1,697,316

Office Equipment 33%reducmg balance
Items used in worship 10%cost
Motor vehicles 15%reducing balance
Freehold
land and buildings
nil

30.9.20 30.9.19
Direct charitable 2 2
No employees
received emoluments
in excess off60,000.
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestncted Restricted Total
fund fund funds
INCOME ANII ENDOWMENTS FROM
Donations and legacies 46,352 46,352
Charitable activities
Promotion ofthe Catholic faith 19,655 19,655
investment income 250 250
Total 66,257 66,257
EXPENDITURE ON
Charitable activities
Promotion ofthe Catholic faith 88,562 88,562

COMPARATIVES FOR THE STATEMENT OF FINANCIAL COMPARATIVES FOR THE STATEMENT OF FINANCIAL COMPARATIVES FOR THE STATEMENT OF FINANCIAL COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES -continued ACTIVITIES -continued
Unrestricted Restricted Total
fund fund funds
f
NET INCOME/(EXPENDITURE) (22,305) (22,305)
RECONCILIATION OF FUNDS
Total funds brought forward 719,621 1,000,000 1,719,621
TOTAL FUNDS CARRIED FORWARD 697,316 1,000,000 1,697,316
6. TANGIBLE FIXED ASSETS
Fixtures,
fittings,
plant &
Freehold Worship office Motor
property items equipment vehicles Totals
COST
At
1 October 2019
627,296 22,517 58,857 53,567 762,237
Additions 1,858 1,858
Dtsposals (116,159) (116,159)
At 30September 2020 511,137 22,517 60,715 53,567 647,936
DEPRECIATION
At
1 October 2019
22,517 58,696 14,866 96,079
Charge for year 672 5,805 6,477
At 30 September 2020 22,517 59,368 20,671 102,556
NET BOOK VALUE
At 30 September 2020 511,137 1,347 32,896 545,380
At 30 September 2019 627,296 161 38,701 666,158

HERITAGE ASSETS
Total
MARKET VALUE
At I October 2019and 30 September 2020 1,100,000
tVET BOOK VALUE
At 30Septeniber 2020 1,100,000
At 30September 2019 1.100,000
8. STOCKS
30.9.20 30.9.19
f
Stocks 14,238 17,135
9. DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
309.20 30.9.19
f
Tax on gift aid 1,526 2,712
Prepayments 3,431 2,877
4,957 5,589
10. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.9.20 30.9.19
Trade creditors (1,125) (209)
Taxation and social secunty (157) 181
Other creditors 5,419 3,742
4,137 3,714

11. CREDITOR S : AMOUNTS FA LLING DUE AFTER MORE THAN ONE YE AR
30.9.20 30.9.19
f,
Other creditors 100,000 100,000
12. LOANS
An analysis of the maturity of loans is given below;
30.9.20 30.9.19
Amounts
falling due between
two and five years:
Other loans - 2-5 years 100,000 100,000
13. MOVEMENT IN FUNDS
Net
At movement At
1.10.19 in funds 30.9.20
f
Unrestricted funds
General fund 697,316 (9,594) 687,722
Restricted
funds
House Fund 1,000,000 1,000,000
TOTAL FUNDS 1,697,316 (9,594) 1,687,722
Net movement in funds. mcluded in the above are as follows:
Incoming Resources Movemeni
resources expended in funds
Unrestricted funds
General
fund
91,096 (100,690) (9,594)
TOTAL FUNDS 91,096 (100,690) (9,594)
Comparatives for movement in funds
Net
At movement At
1.10.18 in funds 309.19
f
Unrestricted funds
General
fund
719,621 (22,305) 697,316
Restricted
funds
House Fund 1,000,000 1,000,000
TOTAL FUNDS 1,719,621 (22,305) 1,697,316

Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 66,257 (88,562) (22,305)
TOTAL FUNDS 66,257 (88,562) (22,305)
A current year 12 months and prior year 12 months combined position is as follows;
Net
At movement At
1.10.18 in funds 30.9.20
f.
Unrestricted funds
General fund 719,621 (31,899) 687,722
Restricted funds
House Fund 1,000,000 1,000,000
TOTAL FUNDS 1,719,621 (31,899) 1,687,722
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 157,353 ( I89,252 ) (31,899)
TOTAL FUNDS 157,353 (189,252) (31,899)