| 30.9.20 | 30.9.19 | |||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||||
| fund | fund | funds | funds | |||||
| Notes | f. | |||||||
| INCOME | AND ENDOWMENTS | FROM | ||||||
| Donations | and legacies | 80,954 | 80,954 | 46,352 | ||||
| Charitable | activities | |||||||
| Promotion | ofthe Catholic faith | 6,884 | 6,884 | 19,655 | ||||
| Investment | income | 2 | 3,258 | 3,258 | 250 | |||
| Total | 91,096 | 91,096 | 66,257 | |||||
| EXPENDITURE ON | ||||||||
| Raising funds | 6,267 | 6,267 | ||||||
| Charitable | activities | |||||||
| Promotion | ofthe Catholic faith | 94,423 | 94,423 | 88,562 | ||||
| Total | 100,690 | 100,690 | 88,562 | |||||
| NET INCOME/(EXPENDITURE) | (9,594) | (9,594) | (22,305) | |||||
| RECONCILIATION | OF FUNDS | |||||||
| Total funds brought forward | 697,316 | 1,000,000 | 1,697,316 | 1,719,621 | ||||
| TOTAL FUNDS CARRIED FORWARD | 687,722 | 1,000,000 | 1.687.722 | 1,697,316 |
| 30.9.20 | 30.9.19 | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||
| fund | fund | funds | funds | ||
| Notes | |||||
| FIXEDASSETS | |||||
| Tangible assets | 6 | 545,380 | 545,380 | 666,158 | |
| Heritage assets | 7 | 1,100,000 | 1,100,000 | 1,100,000 | |
| 545,380 | 1,100,000 | 1,645,380 | 1,766,158 | ||
| CURRENT ASSETS | |||||
| Stocks | 8 | 14,238 | 14,238 | 17,135 | |
| Debtors | 9 | 4,957 | 4,957 | 5,589 | |
| Cash at bank and in hand | 127,284 | 127,284 | 12,148 | ||
| 146,479 | 146,479 | 34,872 | |||
| CREDITORS | |||||
| Amounts falling due within one year |
10 | (4,137) | (4,137) | (3,714) | |
| NET CURRENT ASSETS | 142,342 | 142,342 | 31,158 | ||
| TOTAL ASSETSLESSCURRENT | |||||
| LIABILITIES | 687,722 | 1,100,000 | 1,787,722 | 1,797,316 | |
| CREDITORS | |||||
| Amounts falling due after more than one year |
11 | (100,000) | (100,000) | (100,000) | |
| NET ASSETS | 687,722 | 1,000,000 | 1,687,722 | 1,697,316 | |
| FUNDS | 13 | ||||
| Unrestricted funds |
687,722 | 697,316 | |||
| Restricted funds | 1,000,000 | 1,000,000 | |||
| TOTAL FUNDS | 1,687,722 | 1,697,316 |
| Office Equipment | 33%reducmg | balance |
|---|---|---|
| Items used in worship | 10%cost | |
| Motor vehicles | 15%reducing | balance |
| Freehold land and buildings |
nil |
| 30.9.20 | 30.9.19 | ||||
|---|---|---|---|---|---|
| Direct charitable | 2 | 2 | |||
| No employees received emoluments |
in excess off60,000. | ||||
| COMPARATIVES FOR THE STATEMENT OF FINANCIAL | ACTIVITIES | ||||
| Unrestncted | Restricted | Total | |||
| fund | fund | funds | |||
| INCOME | ANII ENDOWMENTS | FROM | |||
| Donations | and legacies | 46,352 | 46,352 | ||
| Charitable | activities | ||||
| Promotion | ofthe Catholic faith | 19,655 | 19,655 | ||
| investment | income | 250 | 250 | ||
| Total | 66,257 | 66,257 | |||
| EXPENDITURE ON | |||||
| Charitable | activities | ||||
| Promotion | ofthe Catholic faith | 88,562 | 88,562 |
| COMPARATIVES FOR THE STATEMENT OF FINANCIAL | COMPARATIVES FOR THE STATEMENT OF FINANCIAL | COMPARATIVES FOR THE STATEMENT OF FINANCIAL | COMPARATIVES FOR THE STATEMENT OF FINANCIAL | ACTIVITIES -continued | ACTIVITIES -continued | ||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | |||||
| fund | fund | funds | |||||
| f | |||||||
| NET INCOME/(EXPENDITURE) | (22,305) | (22,305) | |||||
| RECONCILIATION | OF FUNDS | ||||||
| Total funds brought | forward | 719,621 | 1,000,000 | 1,719,621 | |||
| TOTAL FUNDS CARRIED FORWARD | 697,316 | 1,000,000 | 1,697,316 | ||||
| 6. | TANGIBLE FIXED | ASSETS | |||||
| Fixtures, | |||||||
| fittings, | |||||||
| plant & | |||||||
| Freehold | Worship | office | Motor | ||||
| property | items | equipment | vehicles | Totals | |||
| COST | |||||||
| At 1 October 2019 |
627,296 | 22,517 | 58,857 | 53,567 | 762,237 | ||
| Additions | 1,858 | 1,858 | |||||
| Dtsposals | (116,159) | (116,159) | |||||
| At 30September 2020 | 511,137 | 22,517 | 60,715 | 53,567 | 647,936 | ||
| DEPRECIATION | |||||||
| At 1 October 2019 |
22,517 | 58,696 | 14,866 | 96,079 | |||
| Charge for year | 672 | 5,805 | 6,477 | ||||
| At 30 September 2020 | 22,517 | 59,368 | 20,671 | 102,556 | |||
| NET BOOK VALUE | |||||||
| At 30 September 2020 | 511,137 | 1,347 | 32,896 | 545,380 | |||
| At 30 September 2019 | 627,296 | 161 | 38,701 | 666,158 |
| HERITAGE ASSETS | |||
|---|---|---|---|
| Total | |||
| MARKET VALUE | |||
| At I October 2019and 30 September 2020 | 1,100,000 | ||
| tVET BOOK VALUE | |||
| At 30Septeniber 2020 | 1,100,000 | ||
| At 30September 2019 | 1.100,000 | ||
| 8. | STOCKS | ||
| 30.9.20 | 30.9.19 | ||
| f | |||
| Stocks | 14,238 | 17,135 | |
| 9. | DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR | ||
| 309.20 | 30.9.19 | ||
| f | |||
| Tax on gift aid | 1,526 | 2,712 | |
| Prepayments | 3,431 | 2,877 | |
| 4,957 | 5,589 | ||
| 10. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||
| 30.9.20 | 30.9.19 | ||
| Trade creditors | (1,125) | (209) | |
| Taxation and social secunty | (157) | 181 | |
| Other creditors | 5,419 | 3,742 | |
| 4,137 | 3,714 |
| 11. | CREDITOR | S | : AMOUNTS | FA | LLING DUE AFTER MORE | THAN ONE YE | AR | |
|---|---|---|---|---|---|---|---|---|
| 30.9.20 | 30.9.19 | |||||||
| f, | ||||||||
| Other creditors | 100,000 | 100,000 | ||||||
| 12. | LOANS | |||||||
| An analysis of | the maturity of | loans is given below; | ||||||
| 30.9.20 | 30.9.19 | |||||||
| Amounts falling due between |
two | and five years: | ||||||
| Other loans - | 2-5 years | 100,000 | 100,000 | |||||
| 13. | MOVEMENT | IN FUNDS | ||||||
| Net | ||||||||
| At | movement | At | ||||||
| 1.10.19 | in funds | 30.9.20 | ||||||
| f | ||||||||
| Unrestricted | funds | |||||||
| General fund | 697,316 | (9,594) | 687,722 | |||||
| Restricted funds |
||||||||
| House Fund | 1,000,000 | 1,000,000 | ||||||
| TOTAL FUNDS | 1,697,316 | (9,594) | 1,687,722 | |||||
| Net movement | in funds. mcluded | in the above are as follows: | ||||||
| Incoming | Resources | Movemeni | ||||||
| resources | expended | in funds | ||||||
| Unrestricted | funds | |||||||
| General fund |
91,096 | (100,690) | (9,594) | |||||
| TOTAL FUNDS | 91,096 | (100,690) | (9,594) | |||||
| Comparatives | for movement | in | funds | |||||
| Net | ||||||||
| At | movement | At | ||||||
| 1.10.18 | in funds | 309.19 | ||||||
| f | ||||||||
| Unrestricted | funds | |||||||
| General fund |
719,621 | (22,305) | 697,316 | |||||
| Restricted funds |
||||||||
| House Fund | 1,000,000 | 1,000,000 | ||||||
| TOTAL FUNDS | 1,719,621 | (22,305) | 1,697,316 |
| Incoming | Resources | Movement | ||||||
|---|---|---|---|---|---|---|---|---|
| resources | expended | in funds | ||||||
| Unrestricted | funds | |||||||
| General | fund | 66,257 | (88,562) | (22,305) | ||||
| TOTAL | FUNDS | 66,257 | (88,562) | (22,305) | ||||
| A current | year | 12 months | and prior year 12 months | combined | position | is as follows; | ||
| Net | ||||||||
| At | movement | At | ||||||
| 1.10.18 | in funds | 30.9.20 | ||||||
| f. | ||||||||
| Unrestricted | funds | |||||||
| General | fund | 719,621 | (31,899) | 687,722 | ||||
| Restricted funds | ||||||||
| House Fund | 1,000,000 | 1,000,000 | ||||||
| TOTAL | FUNDS | 1,719,621 | (31,899) | 1,687,722 |
| Incoming | Resources | Movement | |||
|---|---|---|---|---|---|
| resources | expended | in funds | |||
| Unrestricted | funds | ||||
| General | fund | 157,353 | ( I89,252 ) | (31,899) | |
| TOTAL | FUNDS | 157,353 | (189,252) | (31,899) |