OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Page
Legal and Administrative lnformation I
Directors' Report 2-4
lndependent Auditors' Report 5-7
StatementofFinancial Activities I
Balance Sheet I
Notes totheFinancial Statements 10-14

07 July 2023

2022 2021
Note Unrestricted Unrestricted
Funds Funds
Ê
lncomingResources
lncoming resourcesfromgenerating funds:
lnvestment income
2 116 099 106,540
Total lncomingResources r16,099 106,540
ResourcesExpended
Costs of charitable activites
3 (116,5S8) (12e,93e)
Total Expenditure (116,588) (129,939)
Net(outgoing)/incomingresourcesfor the year before
otherrecognisedlosses
(48e) (23,3ee)
Net (losses)/gainsoninvestments 5 (542,715| 306,425
Netexpenditure/income for theyear (543,204) 283,026
Reconciliationoffunds
Balance broughtforward at1January 2022 4,522,779 4,239,753
Balancecarriedforwardat3lDecember 2022 3,979,575 4,522,779

Note 2022
t
2021
FixedAssets
lnvestments 5 3,924,31s 4,467,034
CurrentAssets
Cash at bank and inhand 60,956 60,485
Greditors:amounts fallingdue
withinoneyear
6 ( 5.700) (4,740)
NetGurrentAssets 55,256 55,745
NetAssets 3,979,575 4,522,779
Funds
Unrestricted Funds 3,979,575 4,522,779
TotalGharityFunds 3,979,575 4,522,779

Noestimatesorjudgementshave been made by managemen t in preparing thesefinancialsta tements.
2 lnvestmentlncome 2022
Ê€
2021
lncome received from:
CharitiesGrowth & lncomeFund ClassA 116,099 75,556
Charities UK EquityFund
Charities UK BondFund
22,893
4,318
GloballncomeFund 3,773
116,099 106,540

3 Costsof charitableactivities 2022 2021
All grants consist of oneindividual grant for thefullamount to
thefollowinglnstitutions:
Launchpad(financialeducation,money management)
CaritasAnchorHouse(financial education, housing)
24,000
20,000
20,000
Youth Concern(financialeducation,money management, housing) 25,000 22,000
MyBnk (financial education,money management)
Shelter(financialeducation,housing)
20,000 25,000
Treloar (financial education,money management) 45,000
Caring in Bristol(Financial education, housing)) 8,000
Totalgrantspayable 97,000 112,000
Support costs:
Administrationfee-TheBuildingSocieties Association r3,183 11,855
Bank charges
Governance costs-Auditor'sremuneration
73
5,700
5,473
lnsurance 619 598
Companies Housefee 13 13
Totalcharitableexpenditure 116,588 129,939

Cost of charitable activitiesoff116,588 (2021:[129,939)we
Taxation
Thecompany has charitable statusand accordinglyisnot
income.
re attributabletounrestricted f
accountablefortaxationinre
unds.
spectofits
Listed lnvestments 2022 2021
Blackrock Charities Growth& lncomeFund* 3,924,319 4,467,034
3,924,319 4,467,034
Costor valuation
At1January2O22
Additions
4,467,034 4,160,609
4,146,378
Disposals
Appn/(Depn)
(542,71s) (4,146,378)
306.425
At31December 2022 3,924,319 4,467,034

2022
2021r
5,700 4,740

SummaryofFund s
Balance at
Balance at1
January 2022
lncome Expenditure (losses)/Gains
on investments
31
December
2022
r Ê f Ê
Current Year
Unrestrictedfunds
4,522,779
116,099

(@
!-
3,979,575
Balance at
BalanceatI
January2021
lncome Expenditure Gains/(losses)
on investments
3l
December
2021
t Ê
PriorYear
Unrestrictedfunds
4,239,753 106,540 (129,939)306,425
-
4,522,779

AnalysisofNetAs setsBetweenFund s
Unrestricted Total Total
funds funds funds
2022t 2022
Ê
2021
f
lnvestments 3,924,319 3,924,319 4,467,034
Other debtors
Cash at bank and 60,956 60,956 60,485
inhand
Creditors (5,700) (5,700) (4,740)
3,979,575 3,979,575 4,522,779