OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Page
Legal and Administrative lnformation I
Directors' Report 2-4
Independent Audilors' Report 5-7
StatementofFinancial Activíties 8
BalanceSheet I
Notes totheFinancial Statements 10-14

22 July 2022

2021 2020
Note Unreetricted Unrestricted
Funds Funds
Ê f
lncomingResources
lncoming resourcesfromgenerating funds
lnvestment income 2 106,540 107 556
Total lncomingResources 106,540 107,556
Resources Expended
Costs of charitable activites
3 (129,939) (1s3,578)
TotalExpenditure (12e,e3e) (153,578)
Net(outgoing) resources forthe year before
otherrecognisedlosses (23,3ee) (46,022)
Netgains/(losses)on investments 5 306,425 (178,463)
Netexpenditure/income forthe year 283,026 (224,485',)
Reconcillation of funds
Balance brought fonivardat 1January 2021 4,239,753 4,464,238
Balance carried fonrvardat3lDecembe¡2021 4,522,779 4,239,753

All costs are allocated betweenthe expenditure categorie
basisdesignedtoreflect the use of theresource.Cost
directly, others areapportioned onanappropriate basis.
s of the StatementofFinancial Act
srelatingto aparticularactivityar
ivities ona
eallocated
Investment lncome 2021
2A20
â
lncome received from:
Charities Growth& lncomeFund 75,556
Charities UK Equity Fund
Charities UK Bond Fund
22,893
4,318
58,938
18,ô55
GloballncomeFund 3,773 25,753
Bank Switch lncentive 4,210
106,540 107,556
3 Costsofcharitableactivities 2021
e
2020
r
Allgrants consist of one individualgrant forthefullamountto
thefollowing lnstitutions:
BSA Research (financial education)
8,440
Crisis 15,000
Launchpad (financial education, moneymanagement) 10,000
Carilas Anchor House(financial educatíon, housing) 20,000 22,OOO
Youth Concern 22,000
MyBnk (financial education,money management)
Shelter(financialeducation,housing)
25,000 20,000
25,000
Treloar(financialeducalion,money management) 45,000 15,000
Young Enterprise (finanoial education, mûneymanagement) 22,000
Totalgrantspayable 112,000 137,440
Support costs:
Administrationfee-TheBuildingSocieties Association
Bank charges
Governance costs-Auditor'sremuneration
11,855
5,473
11,855
45
3,667
lnsurance 598 558
Companies House fee 13 13
Total charitable expenditure 129,939 153,577

Thecompany has char
income.
itable statusand accordinglyisnotaccountablefo rtaxalioninre spectofits
Listed lnvsstments 2021
t
2020
Ê
CommonlnvestmentFund
BLK Charities UK BondFund A 567,038
BLK Charities UKEquitYFundA 2,657,769
BrackRockLumpSumi[:flii:lil#;Diversiried Growth 93,227
Blackrock GloballncomeFundDlnc 842,576
3,685,671.58 Blackrock Charities Growth&lncomeFund* 4,467 '034
4,467,034 4,160,609
Cost orvaluation
Al1January2021
Additions
4,160,609
4,146,378
4,409,A72
Disposals
Revaluations*
(4,146,3781
306.425
(70,000)
(178,463)
At 31December2O2l 4,467,034 -,rat,*

2021 2020
Ê
4,74A 10,477

SummaryofFund s
Balanceat
Balance atI
January2021
lncome Expenditure (losses)/Gains
oninvestments
31
December
2021
â c Ê I
Current Year
Unrestrictedfunds 4,239,753 106,540 (129,819) 306,4254,522,899
Balance at
Balance at1
January2020
lncome Expenditure Gains/(losses)
on investments
31
December
2020
Ê â f, â E
PriorYear
Unrestricted funds
4,239,753 107,556 (153,678)(178,463) 4,239,753
15 Analysis ofNetAssetsBetween Funds Analysis ofNetAssetsBetween Funds
Unrestricted Total Total
funds funds funds
2021
2021
2020t
lnvestments 4,467,034 4,467,034 4,409,072
Other debtors
Cash at bank and 60'¿185 60,485 58,726
inhand
Creditors (4,620) (4,620) (3,560)
4,522,899 4,522,899 4,464,238