OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-12-31-accounts

Trustee TheGreggsFoundationTrustee
DirectorsoftheTrustee JDysonOBE(Chair)
KBradley
RHutton
JIrving
FNicholson
SSingh
MThompson
GLong
ATaylor
SecretaryoftheTrustee JMassingham
Charitynumber 296590
Principaladdress GreggsHouse
Q9QuorumBusinessPark
BentonLane
NewcastleuponTyne
NE128BU
Website www.greggsfoundation.org.uk
Auditor RSMUKAuditLLP
CharteredAccountants
1St.James'Gate
NewcastleuponTyne
UnitedKingdom
NE14AD
Bankers NationalWestminsterBankPlc
16NorthumberlandStreet
NewcastleuponTyne
NE1TEL
Investmentmanagers RBCBrewinDolphin
TimeCentral
Gallowgate
NewcastleuponTyne
NE14SR

Unrestricted Restricted Total Total
funds funds 2023 2022
Notes £ £ £ £
Incomefrom:
Donationsandlegacies 2 3,538,518 1,068,623 4,607,141 3,541,540
Charitableactivities 3 306,865 224,684 531,549 424,712
Investments 4 566,416 - 566,416 556,186
Totalincome 4,411,799 1,293,307 5,705,106 4,522,438
Expenditureon:
Raisingfunds 5 12,401 - 12,401 22,089
Charitableactivities 6 4,024,381 1,172,410 5,196,791 4,100,641
Totalexpenditure 4,036,782 1,172,410 5,209,192 4,122,730
Netincome 375,017 120,897 495,914 399,708
Netgains/(losses)oninvestments 11 1,792,138 - 1,792,138 (4,872,471)
Netincome/(expenditure)beforetransfers 2,167,155 120,897 2,288,052 (4,472,763)
Grosstransfersbetweenfunds 20 82,527 (82,527)
Netmovementinfunds 2,249,682 38,370 2,288,052 (4,472,763)
Totalfundsbroughtforward 22,753,532 1,797,559 24,551,091 29,023,854
Totalfundscarriedforward 25,003,214 1,835,929 26,839,143 24,551,091

2023 2022
Notes £
Fixedassets
Intangibleassets 13 131,895 19,920
Investments 14 23,161,255 21,712,702
23,293,150 21,732,622
Currentassets
Debtors 15 198,673 169,028
Investments 16 1,200,219
Cashatbankandinhand 2,987,536 3,334,234
4,386,428 3,503,262
Creditors:amountsfallingduewithin
oneyear 17 (639,215) (515,017)
Netcurrentassets 3,747,213 2,988,245
Totalassetslesscurrentliabilities 27,040,363 24,720,867
Creditors:amountsfallingdueafter
morethanoneyear 18 (201,220) (169,776)
Netassets 26,839,143 24,551,091
Incomefunds
Restrictedfunds 20 1,835,929 1,797,559
Unrestrictedfunds 20 25,003,214 22,753,532
26,839,143 24,551,091

2023 2022
Notes
Cashflowsfromoperatingactivities
Netcashprovidedby/(usedin)operating 22
activities 63,843 (25,962)
Investingactivities
Purchaseofintangibleassets (120,323) (19,920)
Proceedsondisposaloffixedassets
investments 1,366,650
Dividendsandinterestreceived 566,416 522,977
Purchaseofcurrentassetinvestments (1,200,219)
Purchaseoffixedassetinvestments (1,782,386)
Movementincashheldinportfolio 759,321
Netcash(usedin)/providedbyinvesting
activities (410,541) 503,057
Net(decrease)/increaseincashandcash
equivalents (346,698) 477,095
Cashandcashequivalentsatbeginningofyear 3,334,234 2,857,139
Cashandcashequivalentsatendofyear 2,987,536 3,334,234

Donationsandlegacies
Unrestricted Restricted Total Total
funds funds 2023 2022
£ £ £ £
Donationsandgifts 3,070,629 1,068,623 4,139,252 3,039,987
Othergrants 100,000
Donatedgoodsandsen/ices 467,889 467,889 401,553
3,538,518 1,068,623 4,607,141 3,541,540
Fortheyearended31December2022 2,952,432 589,108 3,541,540
Donationsandgifts
Greggsplc-companydonations 2,336,420 2,336,420 2,045,477
Greggsplc-donationsfromproductsales 352,396 - 352,396 334,820
Greggsplc-giveasyouearn 23,661 - 23,661 22,796
Individuals(includinggiftaid) 358,152 2,953 361,105 117,786
OtherTrusts - 108,306 108,306 77,500
BreakfastClubpartners 957,364 957,364 441,608
3,070,629 1,068,623 4,139,252 3,039,987

3 Charitableactivities
Unrestricted Restricted Total Total
funds funds 2023 2022
£ £ £ £
Community
Appealandfundraisingevents 282,951 6,789 289,740 206,484
GeneralFundraising
Fundraisingplatforms 2,952 2,952 12,201
BreakfastClubs
Appealandfundraisingevents 20,962 217,895 238,857 206,027
306,865 224,684 531,549 424,712
Fortheyearended31December2022 235,820 188,892 424,712
4 Investments
2023 2022
£ £
Incomefromlistedinvestments 508,616 547,136
Interestreceivable 57,800 9,050
566,416 556,186
Incomefrominvestmentsrelatesentirelytounrestrictedfunds.
5 Raisingfunds
2023 2022
£
Fundraisingandpublicity
Otherfundraisingcosts 12,401 22,089
12,401 22,089
Expenditureonfundraisingandpublicityrelatesentirelytounrestrictedfunds.

Charitableactivities
Unrestricted Restricted Total Total
funds funds 2023 2022
£ £ £ £
NorthEastCoreFund
Grant-making 698,660 698,660 650,000
Shareofsupportcosts(seenote7) 89,599 89,599 98,443
Shareofgovernancecosts(seenote7) 3,696 3,696 3,576
791,955 791,955 752,019
Hardship
Grant-making 1,470,223 129,119 1,599,342 1,438,746
Shareofsupportcosts(seenote7) 205,260 - 205,260 217,898
Shareofgovernancecosts(seenote7) 8,467 8,467 7,916
1,683,950 129,119 1,813,069 1,664,560
Community
Grant-making 60,395 14,916 75,311 30,954
Shareofsupportcosts(seenote7) 9,658 - 9,658 4,688
Shareofgovernancecosts(seenote7) 398 398 171
70,451 14,916 85,367 35,813
BreakfastClubs
Grant-making 533,619 784,375 1,317,994 812,248
Shareofsupportcosts(seenote7) 168,870 - 168,870 123,016
Shareofgovernancecosts(seenote7) 6,964 6,964 4,468
709,453 784,375 1,493,828 939,732
Health&Sustainability
Grant-making - 244,000 244,000 194,480
Shareofsupportcosts(seenote7) 31,291 - 31,291 29,454
Shareofgovernancecosts(seenote7) 1,291 1,291 1,070
32,582 244,000 276,582 225,004
Communityhubs
Grant-making 649,289 649,289 417,920
Shareofsupportcosts(seenote7) 83,267 83,267 63,294
Shareofgovernancecosts(seenote7) 3,434 3,434 2,299
735,990 735,990 483,513
4,024,381 1,172,410 5,196,791 4,100,641
Fortheyearended31December2022 3,449,653 650,988 4,100,641

Supportcosts
Support Governance 2023 2022 Basisofallocation
costs
costs
£
£
Inkindstaffcosts 433,964 433,964 371,778 Valueofgrantsmade
Amortisation 8,348 8,348 Valueofgrantsmade
Otherofficecosts 35,296 35,296 26,214 Valueofgrantsmade
In-kindrentandrates 33,925 33,925 29,775 Valueofgrantsmade
Professionalfees 58,713 58,713 65,079 Valueofgrantsmade
Printingandpublications 16,952 16,952 6,868 Valueofgrantsmade
Conferences 747 747 18,682 Valueofgrantsmade
Matchedfunding 18,397 Valueofgrantsmade
Auditandaccountancyfees 24,250 24,250 19,500 Governance
587,945 24,250 612,195 556,293

FeespayabletotheFoundation'sauditorandassociates: 2023 2022
£ £
Auditoftheannualaccounts 21,500 16,750
Non-auditservices
Othernon-auditservices 2,750 2,750

Unrestricted Restricted Total Total
funds funds 2023 2022
£
£
£
Changeinmarketvalueofinvestments 1,789,929 - 1,789,929 (4,852,435)
Gain/(Loss)onsaleofinvestments 2,209 2,209 (20,036)
1,792,138 - 1,792,138 (4,872,471)
Fortheyearended31December2022 (4,872,471) (4,872,471)

Intangiblefixedassets
Softwaredevelopment
£
Cost
At1January2023 19,920
Additions 120,323
At31December2023 140,243
Amortisationandimpairment
At'IJanuary2023
Amortisationchargedfortheyear 8,348
At31December2023 8,348
Carryingamount
At31December2023 131,895
At31December2022 19,920

Listed
investments
-Equities
£
Costorvaluation
At1January2023 20,885,432
Additions 1,782,386
Valuationchanges 1,789,929
Disposals (1,364,441)
At31December2023 23,093,306
Carryingamount
At31December2023 23,093,306
At31December2022 20,885,432
2023 2022
E
Investmentsatfairvaluecomprise:
Equities 23,093,306 20,885,432
Cashheldwithininvestmentportfolio 67,949 827,270
23,161,255 21,712,702
15 Debtors
2023 2022
Amountsfallingduewithinoneyear: £ £
Otherdebtors 113,015 90,043
Prepaymentsandaccruedincome 85,658 78,985
198,673 169,028
16 Currentassetinvestments
2023 2022
£ £
Unlistedinvestments 1,200,219

17 Creditors:amountsfallingduewithinoneyear
2023 2022
Notes £
Grantspayable 532,286 389,234
Deferredincome 19 71,430 90,043
Othercreditors 245
Accruals 35,254 35,740
639,215 515,017
18 Creditors:amountsfallingdueaftermorethanoneyear
2023 2022
E
Grantspayable 201,220 169,776

2023 2022
£
Broughtforward 90,043
Incomedeferredintheyear 71,430 90,043
Amountsreleasedfromprioryear (90,043)
Carriedforward 71,430 90,043

Movement infunds
Balanceat1 Income Expenditure TransfersRevaluations, Balanceat31
January gainsand December
2023 losses 2023
£ £
£
£ £ £
Unrestrictedfunds
Accumulatedfund 21,950,415 2,130,217
(1,323,256)
(1,161,186) 1,792,138 23,388,328
Designatedfunds
Hardship - 50,782 (112,051) 61,269 -
Breakfastclub 666,587 668,739
(533,619)
118,458 920,165
Environmental - 167,627 (73,489) - 94,138
Designatedspecial
projects 20,048 20,048
Localprojects 266,104 (60,395) (205,709)
NationalHardship 5,306 (1,412,585) 1,412,244 4,965
Communityhubs 121,883 1,102,976 (649,289) - 575,570
Matchfund 14,647 -
54,413
(69,060) -
22,753,532 4,411,799 (4,036,782) 82,527 1,792,138 25,003,214
Restrictedfunds
Hardship 97,500 191,748 (120,729) (77,476) - 91,043
Breakfastclub 1,527,868 1,101,559 (784,375) (100,166) 1,744,886
Environmental 106,805 - (106,805) -
NominatedCharities 6,440 -
(14,916)
8,476 -
Agentsofchange 58,666 -
(244,000)
185,334
NorthTyneside
Councilgrant 280 (8,390) 8,110
1,797,559 1,293,307 (1,172,410) (82,527) 1,835,929
Totalfunds 24,551,091 5,705,106 (5,209,192) 1,792,138 26,839,143

Movementinfunds Movementinfunds
Balanceat1 Income Expenditure TransfersRevaluations, Balanceat31
January gainsand December
2022 losses 2022
£ £
£
Unrestrictedfunds
Accumulatedfund 26,429,067 2,199,005
(1,228,382)
(576,804) (4,872,471)
21,950,415
Designatedfunds
Hardship 111,713 15,623
(938,868)
811,532
Breakfastclub 583,891 446,071
(363,375)
666,587
Environmental 50,000 190,000 (240,000)
Communityholiday (330,050) 330,050
Localprojects 196,486 (27,954) (168,532)
Covidresponse&
recovery (3,000) 3,000
Communityhubs 249,030 697,253 (417,920) (406,480) 121,883
Matchfund 105,252 (162,193) 71,588 14,647
27,528,953 3,744,438 (3,471,742) (175,646) (4,872,471)
22,753,532
Restrictedfunds
Hardship 177,500 (2,500) (77,500) 97,500
Breakfastclub 1,380,198 596,543 (448,873) 1,527,868
Environmental 106,805 106,805
NominatedCharities 2,483 3,957 6,440
Agentsofchange (194,480) 253,146 58.666
Barclays
NorthTyneside
Councilgrant 5,415 (5,135) 280
1,494,901 778,000 (650,988) 175,646 1,797,559
Totalfunds 29,023,854 4,522,438 (4,122,730) - (4,872,471)
24,551,091

Unrestricted Restricted Total
funds funds
£ £ £
Fundbalancesat31December2023arerepresentedby:
Intangiblefixedassets 131,895 131,895
Investments 23,161,255 23,161,255
Currentassets/(liabilities) 1,911,284 1,835,929 3,747,213
Longtermliabilities (201,220) (201,220)
25,003,214 1,835,929 26,839,143
Fortheyearended31December2022:
Unrestricted Restricted Total
funds funds
£ £ £
Fundbalancesat31December2022arerepresentedby:
Intangiblefixedassets 19,920 19,920
Investments 21,712,702 21,712,702
Currentassets/(liabilities) 1,190,686 1,797,559 2,988,245
Longtermliabilities (169,776) (169,776)
22,753,532 1,797,559 24,551,091
Netcashprovidedby/(usedin)operatingactivities 2023 2022
£ £
Netincome/(expenditure)forthereportingperiod(asperthe statementof
financialactivities) 2,288,052 (4,472,763)
Adjustmentsfor:
Investmentincomerecognisedinstatementoffinancialactivities (566,416) (556,186)
(Gain)/lossondisposalofinvestments (2,209) 20,036
Net(gain)/lossonvalueofinvestments (1,789,929) 4,852,435
Amortisationofintangibleassets 8,348
Movementsinworkingcapital:
Increaseindebtors (29,645) (76,619)
Increaseincreditors 155,642 207,135
Netcashprovidedby/(usedin)operatingactivities 63,843 (25,962)

1January Cashflows31December Cashflows31December
2023 2023
£ £
Cashatbankandinhand 3,334,234 (346,698) 2,987,536
3,334,234 (346,698) 2,987,536
Donations
2023 2022
£
Greggsplc 2,712,477 2,403,093
DirectoroftheTrustee 54,813 50,000
FamilymembersofadirectoroftheTrustee 99,184
2,866,474 2,453,093