OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Coram Beanstalk

Annual Report and Financial Statements

31 March 2022

Company Limited by Guarantee Registration Number 02101719 (England and Wales) Charity Registration Number 296454

Contents

Reports

Reports
Reference and administrative information 1
Chairman’s statement 2
Trustees’ report 3
Independent auditor’s report 11
Financial statements
Statement of financial activities 16
Balance sheet 17
Statement of cash flows 18
Principal accounting policies 19
Notes to the financial statements 23
Appendix
Comparative statement of
financial activities 28
Comparative notes to the
financial statements 29

Coram Beanstalk

Reference and administrative information

Trustees Jill Pay (Chairman)
Hanif Barma (Treasurer)
Saana Karki
Philip Nelson
Head of Coram Beanstalk Amy Lewis
Managing Director of Education Harriet Gill
and Wellbeing
Company Secretary Carol Homden CBE
Company registration number 02101719 (England and Wales)
Charity registration number 296454
Registered office Coram Campus
41 Brunswick Square
London
WC1N 1AZ
Auditor Buzzacott LLP
130 Wood Street
London
EC2V 6DL
Bankers National Westminster Bank plc
Chancery Lane and Holborn Branch
332 High Holborn
London
WC1V 7PA
CAF Bank Limited
25 Kings Hill Avenue
Kings Hill
West Malling
Kent
ME19 4JQ

Coram Beanstalk 1

Chairman’s statement 31 March 2022

This has been a year of two halves for Coram Beanstalk. At the beginning of the year we were still faced with the severe impact of the pandemic. Children’s education has been severely disrupted and schools have been overwhelmed. Volunteers were, rightly, concerned about increasing their risk of virus exposure by attending school. The impact of this has been felt by the charity with a drop in school and volunteer numbers resulting in a reduction of income.

The risks have been mitigated through cost management, extensive use of the government furlough scheme and a restructure of the staffing team, rationalising senior management posts and the dedicated development function. A permanent Head of Service has been appointed, links within the Coram Education group have been strengthened to support and a plan to maintain and extend our service is now in place.

From January onwards, however, we have begun to rebuild the service as demand from schools emerged as pandemic measures eased and the needs of children to recover in their reading and wellbeing became even more evident. New volunteers are joining the charity whilst existing volunteers have largely returned to their roles.

We are proud that – in the course of a most extraordinary year Coram Beanstalk has worked with 697 schools with 1,609 volunteers delivering one-to-one reading sessions to 4,827 primary school children.

Our thanks go to all the volunteers, schools, trustees, staff and supporters who made this possible, and particularly The Very Group and the Pears Foundation.

We now look to the future with confidence, determined to rise to the challenge for children and schools as the cost of living crisis compounds the stresses upon them to ensure that every child has the best possible chance to become a confident reader for life.

Jill Pay Chairman

Coram Beanstalk 2

Trustees’ report 31 March 2022

The Trustees, who are the directors for company law purposes, present their report and financial statements of Coram Beanstalk for the year ended 31 March 2022.

The financial statements have been prepared in accordance with the accounting policies set out on pages 19 to 22 and comply with the charitable company’s Memorandum and Articles of Association, applicable law and Accounting and Reporting by Charities: Statement of Recommended Practice (SORP 2015) applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102).

This report has been prepared in accordance with Part VIII of the Charities Act 2011.

Scope of the financial statements

The annual report and financial statements are in respect to Coram Beanstalk as a standalone charity only.

Coram Beanstalk is part of the Coram group and its ultimate controlling party, The Thomas Coram Foundation for Children (Coram), Registered Charity No. 312278, consolidates the financial statements of Coram Beanstalk with its own and those of other group members. Coram is the sole member of Coram Beanstalk.

Coram Beanstalk owns and controls the operations of a wholly owned subsidiary company, VRH Trading Limited (Company Registration Number 02835527) which was dormant throughout the period.

Objectives and activities

The main objective of the charity is to provide one-to-one literacy support to children aged 3 to 13 years old. Our volunteer reading helpers work with children who are falling behind with their reading to improve their literacy as well as their communication skills and confidence. The schools we work with pay a contribution to Coram Beanstalk for high quality, good value and bespoke reading support.

Structure, governance and management

Coram Beanstalk was established in 1973. The organisation is a charitable company limited by guarantee, incorporated on 19 February 1987, Company Registration Number 02101719 (England and Wales) and registered as a charity on 4 July 1991 Charity Registration Number 296454).

The company is established under a Memorandum of Association which sets out the objects and powers of the charitable company – the company’s object being to advance the education of children particularly by helping them to overcome reading difficulties. The company is governed under its Articles of Association which were last amended on 1 February 2019.

On 1 February 2019 Beanstalk amalgamated with The Thomas Coram Foundation for Children, a registered charity (Charity Registration Number 312278), known as Coram. From this date Coram became the sole member of Beanstalk and Beanstalk became a direct subsidiary of Coram. The company’s name from this date changed to Coram Beanstalk.

Coram Beanstalk 3

Trustees’ report 31 March 2022

Structure, governance and management (continued)

Since becoming part of the Coram Group, Coram Beanstalk now operates in line with the group approach with Coram Beanstalk trustees now participating in sub-committees to the parent trustee board including membership of the Audit Committee by the Coram Beanstalk Treasurer.

As a result of Coram Beanstalk becoming part of the Coram Group, the Managing Director and all support functions are provided by Coram (with costs recharged to Coram Beanstalk) and Coram Beanstalk operates to group-wide policies and procedures. Compliments and complaints are dealt with in accordance with our Compliments and Complaints Policy, which can be found at https://www.beanstalkcharity.org.uk/compliments-and-complaints-policy.

Key management personnel

The Board considers that the Coram group CEO, the Coram Beanstalk Head of Service and the Managing Director of Education and Wellbeing comprise the key management personnel of the charity in charge of directing, controlling, running and operating the charity on a day to day basis. Details of higher paid employees and other information on staff costs is set out in Note 4 to the accounts.

The remuneration of key management personnel is based on an internal assessment of the scope of the individual role and an individual’s performance within that role. Internal benchmarking is conducted to ensure that remuneration levels within the Coram group are consistent for the level of responsibilities. Remuneration is agreed by the Coram Group Directors consisting of the Chief Executive, Chief Finance Officer and the Director of People and Compliance.

None of the Trustees received any remuneration in connection with their duties as Trustees or key management of the charity.

Recruitment and training of trustees

Trustees are appointed via the Coram Nominations Committee for a four year term which is renewable for one further term. The Chairman is appointed by the Coram board from amongst their number. All new Trustees undergo an induction programme which incorporates a history of the charity, review of its work including the current challenges faced by the charity, its governance structure, and their individual roles and responsibilities and have access to development training.

At least one Trustee on the Board is always a trained reading helper. Trustees are invited to ‘Away Days’ which are held to consider strategic issues and determine future activity. The Trustees maintain a good working knowledge of charity and company law and regularly review their breath of skills and organisational development needs.

Coram Beanstalk 4

Trustees’ report 31 March 2022

Structure, governance and management (continued)

Recruitment and training of trustees (continued)

Trustees are also directors for the purposes of company law. The Trustees who served during the period and up to the date on which this report was approved were as follows:

Appointed/Resigned
Jill Pay (Chairman)
Hanif Barma (Treasurer)
Magdalene Bayim-Adomako Resigned 23 September 2022
Kim Johnson Retired 1 June 2022
Saana Karki
Sarah Macpherson Resigned 9 November 2021
Viral Mehta Resigned 9 November 2021
Philip Nelson

Achievements and performance 2021-22

In the course of an extremely challenging year, Coram Beanstalk has worked with 697 schools with 1,609 volunteers delivering one-to-one reading sessions to 4,827 primary school children

We have also delivered our redeveloped secondary programme, Reading Leaders , in 7 secondary schools, training 84 Key Stage 4 students to support their younger peers. We are also now able to offer this training online to allow us to reach schools across England, forming one of the approaches to build skills and capacity for the future.

We have piloted a ‘Train-the-Trainer’ approach for our Early Years programme, Story Starters, engaging with Every Child Our Future in Jersey, to fully test the viability of this offer.

We have repurposed our Creating Readers parental course to develop an offer for foster carer and adoption agencies and have successfully delivered the pilot securing further bookings for the coming months.

We are privileged to have received strong funder support with key projects funded through DCMS, Pears Foundation and The Very Group to enable us to reach a more diverse pool of volunteers and become more digital in our volunteer support and evaluation.

Our partnership with The Very Group has helped to raise our profile through the sale of related goods on their website as well as a school uniform giveaway in Southwark and a competition for Crayola materials led by our author ambassador Liz Pichon.

Our move to live online training has continued to be extremely successful with 98% of our volunteers positively rating their on boarding experience and finding their initial training useful. We have continued to extend our range of online support and have developed a range of engaging learning and development opportunities to connect volunteers from across the country to build a vibrant reading community.

We have worked with other organisations that share space with us in the reading for pleasure arena. We have delivered a series of Summer Reading Challenges with The Reading Agency, activities for The World Book Day 2021 selection of £1 books and have worked with the Open University to offer Reading for Pleasure groups to our reading helpers.

Coram Beanstalk 5

Trustees’ report 31 March 2022

Achievements and performance 2021-22 (continued)

Along with the restructuring of our operations, this has enabled us to enter the 2022/23 year in a stable position, with an operational model developed to allow growth without major incremental cost increases. This will enable us to continue rebuilding our service to support children with renewed energy and vigour.

Feedback about our service in 2021-22

We have produced an impact report for our core one-to-one reading support programme using information from our reading records and school and volunteer surveys. 87% of volunteers feel they receive the right level of support from us, whilst 97% enjoyed their initial training and 98% would recommend us to a friend.

Data shows that schools are seeing improvements in reading attainment for the children we support with 80% showing improved reading resilience and 76% showing an improvement in comprehension skills.

Our one-to-one support gives wider benefits to the child with 95% showing an improved attitude to learning and 91% showing improvements in confidence and self-esteem.

We have received positive comments from volunteers and schools alike including:

“I’m absolutely loving the role and am receiving excellent support from Coram Beanstalk and from staff at Globe Ark Academy. I have encouraged a friend of mine to become a Coram reading volunteer.” Patricia Boyer, Reading Helper, Southwark

“A child who in a previous year didn't always enjoy reading stopped me the other week to say that he now reads to his mum and dad every night, he enjoys reading and was nominated recently as reader of the week in his class.” Bernard Morris, Reading Helper, Leeds

“Reading is such a priority for us - we aim to develop fluent readers who have a love of reading that they can take into wider life. The reading volunteers are one part of our support and resources for pupils, who act as role models for our pupils and are consistent individuals that offer support and development.” Our Lady of the Visitation Catholic Primary School

“Beanstalk is the best intervention programme we have ever delivered and shows the most progress.” Atherton St George’s Primary School

Coram Beanstalk has made available resources and helpful information online to teachers and parents to reach children who do not benefit from our one-to-one support. We have continued our Book of the Month selection to showcase books that fit well with our approach and developed challenges and information for the summer reading challenge and World Book Day initiatives.

Public benefit

The Trustees have had regard to the Charity Commission’s guidance on public benefit when considering the charitable company’s aims and achievements.

Coram Beanstalk 6

Trustees’ report 31 March 2022

What we will do in the year 2022-23

2022-23 will see Coram Beanstalk maintaining our core one-to-one support programme, delivering a high-quality service to our school partners through well trained and supported volunteers. We aim to welcome 50 new school partners to the Coram Beanstalk network during the year.

We will extend the reach of our secondary programme, Reading Leaders, utilising the ability to deliver courses to students online to maximise reach across England.

We will look to our existing training assets for parents, carers and early years professionals to allow us to generate income to enhance reading engagement in the home and early years environment.

We will deliver our key funded projects utilising the support from the Pears Foundation to refresh our volunteer and school messaging and enable us to better understand the profile of our communities to allow us to reach volunteers in the areas most in need of our support.

We will sustain our funder relationships ensuring engagement with our major donors and corporate partners who enable us to deliver our service to children across England.

With support from The Very Group, we will continue to enhance our volunteer support and move to a digital evaluation process that will enable us to more easily capture and process the data that evidences the impact of our work.

We will maintain and strengthen the staff team through collaboration and development ensuring we make best use of our capacity and have a motivated and skilled workforce and play our part in securing reaccreditation for the Coram Group under Investors in People.

Risk management

The Trustees have identified the major risks to which the charity may be exposed and consider that the systems in place are adequate to mitigate those risks. The Trustees have formalised procedures in place for reviewing risks each year. The key risks that the charity faces, along with the relevant mitigating actions, are:

Coram Beanstalk 7

Trustees’ report 31 March 2022

Risk management (continued)

Donated services

We are truly grateful to all of our volunteers who donate their time every week to support children with their literacy skills and without whom we would not be able to provide such a vital service.

We are also extremely thankful to the various organisations and individuals who have financially supported us and hosted Coram Beanstalk meetings throughout the period, who have provided us with invaluable legal and other advice across a variety of subjects and who have kindly donated prizes for fundraising events.

Financial review and reserves policy

Coram Beanstalk made an overall surplus for the year of £194,590 (2021: £8,228). This included a surplus on unrestricted funds of £245,503 (2021: £68,528) and a deficit on restricted funds of £50,913 (2021: deficit of £60,300).

Coram Beanstalk aims to hold a reserve of six months budgeted expenditure as its general reserve. This will:

At the end of the 2021-22 financial year our total funds stood at £317,792 which included restricted funds of £57,787 for expenditure on specific projects and funds representing the charity’s fixed assets of £5,000.

General reserves currently stand at £255,005, compared to a target of £381,824. To maintain reserves at the targeted level, Coram Beanstalk will focus on generating unrestricted fundraising income wherever possible, broadening the range of programmes offered to increase earned income and by controlling fixed costs.

Coram Beanstalk 8

Trustees’ report 31 March 2022

Financial review and reserves policy (continued)

Trustees also recognise the need to regularly monitor reserves alongside financial performance to ensure an adequate level of reserves is maintained. This policy will be reviewed annually in the light of (i) any gap between target and actual reserves, (ii) progress with any actions which may be required to ensure adequate reserves are maintained and (iii) changing uncertainties in the external environment.

Fundraising policy

Coram Beanstalk is part of the Coram charitable group, and fundraising activities are undertaken and assured by the central fundraising department. As the parent charity, Coram is registered with the Fundraising Regulator and adheres to the Fundraising Code of Practice. Our Privacy Policy can be found on our website at www.coram.org.uk/privacy. There were no complaints made to Coram Beanstalk in the year. If you have any comments or concern, please contact fundraising@coram.org.uk.

Statement of Trustees’ responsibilities

The Trustees (who are also directors of Coram Beanstalk for the purposes of company law) are responsible for preparing the Trustees’ Report and financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Company law requires the Trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charitable company and of the income and expenditure of the charitable company for that period.

In preparing these financial statements, the Trustees are required to:

The Trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Coram Beanstalk 9

Trustees’ report 31 March 2022

Statement of Trustees’ responsibilities (continued)

Each of the Trustees confirms that:

The Trustees are responsible for the maintenance and integrity of the corporate and financial information included on the charitable company’s website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.

This confirmation is given and should be interpreted in accordance with the provisions of s418 of the Companies Act 2006.

Approved by the Trustees and signed on their behalf by:

Jill Pay

Approved by the Trustees on 8 December 2022

Coram Beanstalk 10

Independent auditor’s report 31 March 2022

Independent auditor’s report to the member of Coram Beanstalk

Opinion

We have audited the financial statements of Coram Beanstalk (the ‘charitable company’) for the year ended 31 March 2022 which comprise the statement of financial activities, the balance sheet, the statement of cash flows, the principal accounting policies and the notes to the financial statements. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ (United Kingdom Generally Accepted Accounting Practice).

In our opinion, the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the Trustees’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charitable company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the Trustees with respect to going concern are described in the relevant sections of this report.

Coram Beanstalk 11

Independent auditor’s report 31 March 2022

Other information

The other information comprises the information included in the annual report and financial statements, other than the financial statements and our auditor’s report thereon. The Trustees are responsible for the other information contained within the annual report and financial statements. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the Trustees’ report including the strategic report. We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Coram Beanstalk 12

Independent auditor’s report 31 March 2022

Responsibilities of Trustees

As explained more fully in the Trustees’ responsibilities statement, the Trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the Trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the Trustees are responsible for assessing the charitable company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.

Auditor’s responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below.

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:

Coram Beanstalk 13

Independent auditor’s report 31 March 2022

Auditor’s responsibilities for the audit of the financial statements (continued)

We assessed the susceptibility of the charitable company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the Trustees and other management and the inspection of regulatory and legal correspondence, if any.

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

A further description of our responsibilities is available on the Financial Reporting Council’s website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Coram Beanstalk 14

Independent auditor’s report 31 March 2022

Use of our report

This report is made solely to the charitable company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Amanda Francis (Senior Statutory Auditor) 15 December 2022 For and on behalf of Buzzacott LLP, Statutory Auditor 130 Wood Street London EC2V 6DL

Coram Beanstalk 15

Statement of financial activities Year to 31 March 2022

(incorporating the income and expenditure account)

Notes
Unrestricted
funds
£
Restricted
funds
£
2022
Total
funds
£
2021
Total
funds
£
Income from:
Donations, grants and legacies
1
Charitable activities
. Advancing the education of children
Interest receivable
Other sources
. Coronavirus Job Retention Scheme
Total income
Expenditure on:
Raising funds
. Fundraising activities
Charitable activities
. Advancing the education of children
Total expenditure
2
Net income (expenditure) and net
movement in funds
5
Reconciliation of funds:
Balance brought forward at 1 April
2021
Balance carried forward at 31 March
2022

572,429
404,169
21
50,918
30,000
138,700

602,429
542,869
21
50,918
603,478
408,870
142
220,348
1,027,537 168,700 1,196,237 1,232,838
120,159
661,875

219,613
120,159
881,488
134,546
1,090,064

782,034
219,613 1,001,647 1,224,610

245,503
14,502
(50,913)
108,700
194,590
123,202
8,228
114,974
260,005 57,787 317,792 123,202

All of the charity’s activities derived from continuing operations during the above two financial periods.

The charity has no recognised gains and losses other than those shown above.

A full comparative statement of financial activities is included in the appendix to these financial statements.

Coram Beanstalk 16

Balance Sheet 31 March 2022

Notes 2022
£
2022
£
2021
£
2021
£
Fixed assets
Investment in subsidiary
6
Current assets
Debtors
7
Cash at bank and in hand
Current liabilities
Creditors: amounts falling due
within one year
8
Net current assets
Total net assets
The funds of the charity:
Restricted funds
9
Unrestricted funds
. General funds
9
. Designated funds
9
Total funds
41,769
451,035
5,000
312,792
84,494
270,517
5,000
118,202
492,804
(180,012)
355,011
(236,809)
255,005
5,000
9,502
5,000
317,792 123,202
57,787
260,005
108,700
14,502
317,792 123,202

Approved by the Trustees of Coram Beanstalk Company Registration Number 02101719 (England and Wales), and signed on their behalf by:

Jill Pay

Chairman of Trustees

Approved on: 8 December 2022

Coram Beanstalk 17

Statement of cash flows Year to 31 March 2022

Notes
2022
Total
funds
£
2021
Total
funds
£
Cash flows from operating activities:
Net cash provided by (used in) operating activities
A
Cash flows from investing activities:
Interest received
Net cash provided by investing activities
Change in cash and cash equivalents in the year
Cash and cash equivalents at 1 April 2021
B
Cash and cash equivalents at 31 March 2022
B

180,497
(274,715)


21
142
21 142

180,518


270,517
(274,573)
545,090

451,035
270,517

Notes to the statement of cash flows for the year to 31 March 2022 A Reconciliation of net movement in funds to net cash provided by (used in) operating activities

activities activities
B
C

2022
Total
funds
£
2021
Total
funds
£
Net movement in funds (as per the statement of financial
activities)
Adjustments for:
Interest received
Decrease in debtors
Decrease in creditors
Net cashprovided by (used in) operating activities
194,590
(21)
42,725
(56,797)
8,228
(142)
603,061
(885,862)
180,497 (274,715)
Analysis of cash and cash equivalents 2022
£
2021
£
Total cash and cash equivalents:Cash at bank and in hand 451,035 270,517
Analysis of changes in cash and cash equivalents
At 1 April
2021
£
Total cash and cash equivalents:Cash at
bank and in hand
270,517
Cash
flows
£


Other
non-cash
flows
£
At 31
March
2022
£
451,035
Total cash and cash equivalents:Cash at
bank and in hand
270,517 180,518

Coram Beanstalk 18

Principal accounting policies 31 March 2022

The principal accounting policies adopted, judgements and key sources of estimation uncertainty in the preparation of the financial statements are laid out below.

Basis of preparation

These financial statements have been prepared for the year to 31 March 2022 with comparative information provided in respect to the year ended 31 March 2021.

The financial statements have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant accounting policies below or the notes to these financial statements.

The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (Charities SORP FRS 102), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Charities Act 2011.

The charity constitutes a public benefit entity as defined by FRS 102.

The financial statements are presented in sterling and are rounded to the nearest pound.

Critical accounting estimates and areas of judgement

Preparation of the financial statements requires the Trustees and management to make significant judgements and estimates.

The items in the financial statements where these judgements and estimates have been made include;

Assessment of going concern

The Trustees have assessed whether the use of the going concern assumption is appropriate in preparing these financial statements. The Trustees have made this assessment in respect to a period of at least one year from the date of approval of these financial statements.

Coram Beanstalk is working towards maintaining its unrestricted reserves in the medium term by focusing on generating unrestricted fundraising income wherever possible, broadening the range of programmes offered, to increase earned income and by significantly reducing fixed costs. Over the year to 31 March 2022 good progress was made towards these goals. Consequently, the Trustees have concluded that there are no material uncertainties related to events or conditions that may cast significant doubt on the ability of the charity to continue as a going concern. The Trustees are of the opinion that the charity will have sufficient resources to meet its liabilities as they fall due.

Coram Beanstalk 19

Principal accounting policies 31 March 2022

Basis of consolidation

Coram Beanstalk is part of a larger group and its ultimate controlling party, Coram, consolidates the financial statements of Coram Beanstalk with its own and those of other group members.

The financial statements of Coram Beanstalk and its subsidiary are not consolidated as its subsidiary, VRH Trading Limited, was dormant in the period and its results are immaterial.

Income recognition

Income is recognised in the period in which the charity is entitled to the income and the amount can be measured reliably and it is probable the income will be received. Income is deferred only when the charity has to fulfil conditions before becoming entitled to it or where the donor or funder has specified that the income is to be expended in a future accounting period.

Income comprises donations, grants, schools contribution income and interest receivable.

Grants and donations are recognised when the charity has confirmation of both the amount and settlement date. In the event of donations and grants pledged but not received, the amount is accrued for where the receipt is considered probable. In the event that a donation is subject to conditions that require a level of performance before the charity is entitled to the funds, the income is deferred and not recognised until either those conditions are fully met, or the fulfilment of those conditions is wholly within the control of the charity and it is probable that those conditions will be fulfilled in the reporting period.

In accordance with the Charities SORP FRS 102 volunteer time is not recognised.

Legacies are included in the statement of financial activities when the charity is entitled to the legacy, the executors have established that there are sufficient surplus assets in the estate to pay the legacy, and any conditions attached to the legacy are within the control of the charity. Entitlement is taken as the earlier of the date on which either: the charity is aware that probate has been granted, the estate has been finalised and notification has been made by the executor to the charity that a distribution will be made, or when a distribution is received from the estate. Receipt of a legacy, in whole or in part, is only considered probable when the amount can be measured reliably and the charity has been notified of the executor's intention to make a distribution. Where legacies have been notified to the charity, or the charity is aware of the granting of probate, but the criteria for income recognition have not been met, then the legacy is treated as a contingent asset and disclosed if material. In the event that the gift is in the form of an asset other than cash or a financial asset traded on a recognised stock exchange, recognition is subject to the value of the gift being reliably measurable with a degree of reasonable accuracy and the title of the asset having being transferred to the charity.

Schools contribution income is recognised to the extent that it is probable that the economic benefits will flow to the charity and the revenue can be measured reliably. Income is measured at the fair value of the consideration received or receivable. Amounts received in advance are treated as deferred income within creditors.

Coram Beanstalk 20

Principal accounting policies 31 March 2022

Income recognition (continued)

Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the charity; this is normally upon notification of the interest paid or payable by the bank.

Income from the Coronavirus Job Retention Scheme is credited to the statement of financial activities once the charity is entitled to the funding and when the amount receivable has been quantified.

Expenditure recognition

Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to make a payment to a third party, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably.

All expenditure is accounted for on an accruals basis. Expenditure comprises direct costs and support costs. All expenses, including support costs, are allocated or apportioned to the applicable expenditure headings. The classification between activities is as follows:

Certain expenditure is attributable directly to specific activities and has been included in those cost categories. Certain other costs, which are attributable to more than one activity, are apportioned. These support costs relate to the central costs of supporting the charitable activities and are allocated to the various services in the same proportion as the direct costs on those services.

All expenditure is stated inclusive of irrecoverable VAT.

Investment in subsidiary

The charity’s investment in its wholly owned trading subsidiary is included on the balance sheet at cost.

Debtors

Debtors are recognised at their settlement amount, less any provision for non-recoverability. Prepayments are valued at the amount prepaid. They have been discounted to the present value of the future cash receipt where such discounting is material.

Cash at bank and in hand

Cash at bank and in hand represents such accounts and instruments that are available on demand or have a maturity of less than three months from the date of acquisition. Deposits for more than three months but less than one year have been disclosed as short term deposits. Cash placed on deposit for more than one year is disclosed as a fixed asset investment.

Coram Beanstalk 21

Principal accounting policies 31 March 2022

Creditors and provisions

Creditors and provisions are recognised when there is an obligation at the balance sheet date as a result of a past event, it is probable that a transfer of economic benefit will be required in settlement, and the amount of the settlement can be estimated reliably. Creditors and provisions are recognised at the amount the charity anticipates it will pay to settle the debt. They have been discounted to the present value of the future cash payment where such discounting is material.

Fund accounting

Restricted funds are to be used for specified purposes as laid down by the donor. Expenditure which meets these criteria is charged to the fund, together with a fair allocation of management and support costs.

Unrestricted funds are donations and other income received or generated for the objects of the charity without further specified purpose and are available as general funds.

Designated funds represent monies invested in the trading subsidiary’s share capital.

Pensions

Contributions to defined contribution pension schemes are charged to the statement of financial activities when they are payable to the plan or scheme. The charity’s contributions are restricted to the contributions disclosed in note 4. The charity has no liability beyond making its contributions and paying across the deductions for the employees’ contributions.

Coram Beanstalk 22

Notes to the financial statements 31 March 2022

1 Donations, grants and legacies

onations, grants and legacies
2022 2021
Total Total
funds funds
£ £
Donations and grants:
. McCarthy & Stone 75,533
. DHL UK Foundation 75,000 75,000
. Constance Travis Charitable Trust 50,000 50,000
. Anonymous charitable trust 30,000
. Pears Foundation 50,000 -
. Grants and donations of less than £25,000 each 367,429 313,191
572,429 513,724

The above table shows unrestricted income only. Restricted income is shown in note 9.

2 Total expenditure

Staff
costs
(note 4)
£
Other
direct
costs
£
Support
staff costs
(note 4)
£
Other
support
costs
(note 3)
£
Governance
costs
(note 3)
£
2022
Total funds
£



2021
Total funds
£
Cost of
generating funds
Fundraising
activities
Charitable
activities
Advancing the
education of
children
Year ended
31 March 2022

479,949
82,236
72,039
14,462
84,406
22,057
236,898
1,404
8,196
120,159
881,488

134,546

1,090,064
479,949 154,275 98,868 258,955 9,600 1,001,647
1,224,610

3 Governance and other support costs

Governance and other support costs
2022
Total
funds
£
2021
Total
funds
£
Governance costs
Legal and professional fees
Audit fees
. Current year
Other support costs
Technology costs
Indirect staff costs, including training, travel and subsistence costs
Premises related costs
Consultancy
Other
Intercompany service charge
1,600
8,000
1,554
7,700
9,600 9,254
48,689
1,847
20,307
22,269
54,885
110,958
67,360
979
29,980
8,441
56,131
123,322
258,955 286,213

Coram Beanstalk 23

Notes to the financial statements 31 March 2022

4 Staff costs

Staff costs were as follows:

Salaries and wages
Social security costs
Pension contributions
Redundancy
Apprenticeship levy
2022
Total
funds
£
480,755
39,327
26,959
547,041
31,714
61
578,816
2021
Total
funds
£
692,670
55,783
36,722
785,175
16,969
129
802,273

One employee earned between £60,000 to £70,000 (2021: one).

Coram Beanstalk paid contributions of £26,959 into a defined contribution pension scheme (2021: £36,322).

Key management personnel are defined as the Coram group CEO, the Coram Beanstalk Head of Service and the Managing Director of Education and Wellbeing. The total remuneration (including taxable benefits and employer’s pension and national insurance contributions) of the key management personnel of the charity was £73,765 (2021: £75,969).

Three members of staff were made redundant during the year (2021: seven). Redundancy costs totalled £31,714 (2021: £16,969), comprising gross final payments (including pay in lieu of notice) of £4,356 (2021: £13,292), employer’s national insurance contributions of £2,092 (2021: £1,213) and employer’s pension contributions of £251 (2021: £53).

Travel expenses incurred by Trustees in the year were £nil (2021: £nil). Trustee donations in aggregate were £nil (2021: £nil).

The average number of employees for the year were as follows:

2022
No.
22
1
23
2021
No.
32
1
33
Services (provision of charitable activities)
Central Office
2022
£
2021
£
Auditor’s remuneration – audit fees 8,000 7,700

Coram Beanstalk 24

Notes to the financial statements 31 March 2022

6 Investment in subsidiary

Investment in subsidiary
2022
£
5,000
2021
£
Investment in VRH TradingLimited at cost 5,000

The subsidiary, VRH Trading Limited a company incorporated in England (Company Registration Number 02835527), has an allotted share capital of 5,000 ordinary £1 shares of which 4,999 were issued at par to Coram Beanstalk (formerly Volunteer Reading Help trading as Beanstalk). The remaining £1 share is held in trust for the charity. The company was dormant throughout the period.

Details of amounts shown in the financial statements of VRH Trading Limited at 31 March 2022 were as follows:

7
8
2022
£
5,000
2022
£
21,908
19,861
41,769
2022
£
6,212
13,081
13,180
12,884
44,964
89,691
180,012
2021
£
Capital and reserves 5,000
Debtors 2021
£
School contributions and similar debtors
Other debtors and prepayments

84,494
84,494
Creditors: amounts falling within one year 2021
£
Expense creditors
Amounts owed to group undertakings
Taxation and social security
Amount due to schools (refunds)
Other creditors and accruals
Deferred income (see below)
6,960
28,336
9,754
13,760
14,431
163,568
236,809

Deferred income relates to school contributions received in relation to the subsequent financial year:

2022
£
2021
£
Balance at 1 April 2021
Amounts deferred in current period
Amounts released to income
Balance at 31 March 2022
163,568
759,712
89,691
163,568
(163,568)
(759,712)
89,691
163,568

Coram Beanstalk 25

Notes to the financial statements 31 March 2022

9 Movements in funds

Movements in funds
At 31
March
2021
£
Income
£
Expenditure
£
At 31
March
2022
£
Restricted funds
Porticus UK
Rank Foundation
Pears DCMS Volunteering Futures
Fund
ICAP Charity
John Lyons Charity
Taylor Family Foundation
Total restricted funds
Unrestricted funds
General funds
Designated funds
. Subsidiary share capital
Total unrestricted funds
Total funds
26,000
10,000

72,700



115,000

23,700
30,000
(26,000)
(10,000)
(115,000)
(27,413)
(23,700)
(17,500)



45,287

12,500
108,700
9,502
5,000
168,700
1,027,537
(219,613)
(782,034)
57,787
255,005
5,000
14,502 1,027,537 (782,034) 260,005
123,202 1,196,237 (1,001,647) 317,792

Restricted funds

Porticus UK funds the Impact on Literacy Levels Comparison Study. This study will evaluate the impact of reading support to children.

Rank Foundation funds the Creating Readers training course for those who wish to support children’s reading development.

John Lyon's Charity funds our London Reading Project.

Taylor Family Foundation funds the recruitment and training of volunteers to deliver one-toone reading support to disadvantaged children in Bromley, Croydon, Kingston upon Thames, Merton and Sutton over the 2021/2022 academic year.

ICAP Charity Day funds the development of a pilot maths programme.

Pears DCMS Volunteering Futures Fund funds new volunteer development work in three geographic areas of unmet need and high levels of deprivation, building networks and creating community-specific content.

Coram Beanstalk 26

Notes to the financial statements 31 March 2022

10 Analysis of net assets between funds

Analysis of net assets between funds
Restricted
funds
£
Unrestricted
funds
£
Total
funds
£
Investments
Net current assets
Creditors: payable within one year
Net assets at 31 March 2022
Net assets at 31 March 2021

5,000
57,787
435,017

(180,012)
5,000
492,804
(180,012)
57,787
260,005
317,792
108,700
14,502
123,202

11 Ultimate parent undertaking

The Thomas Coram Foundation for the Children (‘Coram’), a registered charity with Charity Registration Number 312278, is the sole member of Coram Beanstalk.

The financial statements do not include disclosure of transactions between Coram Beanstalk and Coram. As a 100% controlled subsidiary undertaking, Coram Beanstalk is exempt from the requirement to disclose such transactions under Financial Reporting Standard 102 Section 33.

12 Liability of member

The charity is constituted as a company limited by guarantee. In the event of the charity being wound up, the member is required to contribute an amount not exceeding £1.

13 Taxation

Coram Beanstalk is a registered charity and, therefore, is not liable to income tax or corporation tax on income derived from its charitable activities, as it falls within the various exemptions available to registered charities.

Coram Beanstalk 27

Appendix:

Comparative statement of financial activities Year to 31 March 2021

Notes
Unrestricted
funds
£
Restricted
funds
£
2021
Total
funds
£
Income from:
Donations, grants and legacies
9
Charitable activities
. Schools’ contributions
Interest receivable
Other sources
. Coronavirus Job Retention Scheme
Total income
Expenditure on:
Raising funds
. Fundraising activities
Charitable activities
. Advancing the education of children
Total expenditure
2
Net income (expenditure) and net movement in
funds
9
Reconciliation of funds:
Balance brought forward at 1 April 2020
Balance carried forward at 31 March 2021

513,724
408,870
142
220,348
89,754

603,478
408,870
142
220,348
1,143,084 89,754 1,232,838
134,546
940,010

150,054
134,546
1,090,064

1,074,556
150,054 1,224,610

68,528
(54,026)
(60,300)
169,000
8,228
114,974
14,502 108,700 123,202

The statement of financial activities includes all gains and losses recognised in the period and all income and expenditure derive from continuing activities.

Coram Beanstalk 28

Appendix:

Comparative notes to the financial statements Year to 31 March 2021

2 Total expenditure

Total expenditure
Staff
costs
(note 4)
£
Other
direct
costs
£
Support
staff
costs
(note 4)
£
9,243
69,658
78,901
Other
support
costs
(note 3)
£
Governance
costs
(note 3)
£
2021
Total funds
£
Cost of generating funds
Fundraising activities
Charitable activities
Advancing the education of children
Year ended 31 March 2021

726,802
96,451
26,989
27,768
258,445
1,084
8,170
134,546
1,090,064
726,802 123,440 286,213 9,254 1,224,610

9 Movements in funds

Movements in funds
At 31
March
2020
£
Income
£
Expenditure
£
At 31
March 2021
£
Restricted funds
The Dulverton Trust
St Johns Foundation
Porticus UK
Rank Foundation
Rank Foundation (DCMS Covid
Recovery Fund)
Constance Travis Charitable Trust
John Lyon's Charity
St James’s Place Charitable Foundation
ICAP Charity
Other funds below £10,000
Total restricted funds
Unrestricted funds
General funds
Designated funds
. Subsidiary share capital
Total unrestricted funds
Total funds
10,000
15,000
30,000
20,000

10,000


80,000
4,000



10,000
25,000

23,700
24,854

6,200
(10,000)
(15,000)
(4,000)
(20,000)
(25,000)
(10,000)
(23,700)
(24,854)
(7,300)
(10,200)


26,000
10,000




72,700
169,000
(59,026)
5,000
89,754
1,143,084
(150,054)
(1,074,556)
108,700
9,502
5,000
(54,026) 1,143,084 (1,074,556) 14,502
114,974 1,232,838 (1,224,610) 123,202

Coram Beanstalk 29

Appendix:

Comparative notes to the financial statements Year to 31 March 2021

9 Movements in funds (continued)

Restricted funds

The Dulverton Trust funds our charitable activities in the North East of England.

St John’s Foundation funds the recruitment, training and support of St John’s Foundation residents to become volunteer reading helpers to support children in Bath and North East Somerset.

Porticus UK funds the Impact on Literacy Levels Comparison Study. This study will evaluate the impact of reading support to children.

Rank Foundation funds the Creating Readers training course for those who wish to support children’s reading development.

Constance Travis Charitable Trust funds the recruitment, training and support of volunteer reading helpers to provide reading support for children from disadvantaged backgrounds.

John Lyon's Charity funds our London Reading Project.

St. James’s Place Charitable Foundation funds our charitable activities in Gloucestershire.

ICAP Charity Day funds the development of a pilot maths programme.

10 Analysis of net assets between funds

Analysis of net assets between funds
Restricted
funds
£
Unrestricted
funds
£
Total funds
£
Investments
Net current assets
Creditors: payable within one year
Net assets at 31 March 2021

108,700
5,000
246,311
(236,809)
5,000
355,011
(236,809)
108,700 14,502 123,202

Coram Beanstalk 30