OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Reference and administratio n
details
Registered No: . 296304
Principal address: Rathbone
Trust Co Ltd,
Port of Liverpool Building, Pier Head, Liverpool, L3 1NW
Trustees: Sir John Aird
-served during the year: Ms Susan Aird
Lady Xiaofen Aird
Accountancy: Rathbone
Trust Co Ltd,
Port of Liverpool Building, Pier Head, Liverpool, L3 1NW
Independent Examiner: Kerry Clayton,
C/o Port of Liverpool
Building,
Pier
Head, Liverpool, L3 1NW
Bankers: Lloyds Bank, 39Piccadilly,
London,
W1V OAA
Investment Managers: Rathbone
Investment
Management Ltd, 8 Finsbury Circus, London, EC2M 7EA
Hargreaves
Lansdown,
1 College Square South, Anchor Road, Bristol, BS1SHL

Expendable Unrestricted Total Tofal
Endowment Income Funds Funds
2020 2020 2020 2019
Alotes E E E E
Income and endowments from:
Donations 0 12,500 12,500 162,500
Investments 0 39,380 39,380 54,293
Total Income 0 51,880 51,880 218,793
Expenditure
on:
Raising funds 16,630 0 16,630, 16,673
Charitable
activities
0 89,600 89,600 91,655
Total Expenditure 16,630 89,800 106,430 108,328
Net gains/(losses) on investments 12 125,665 0 125,665 342,183
Net Income/(Expenditure) 109,055 (37,920) 71,135 450,648
Transfers
between
funds 18 (2,767) 2,767 0 0
Net movement
in
funds 106,288 (35,1531 71,135 ' 450,648
Reconciliation
of
funds:
Total funds as at 1stJanuary 2020 2,552,035 56,173 2,606,208 2,157,560
Net movement
in funds
106,288 (35,153) 71,135 450,648
Total funds as at 31 December 2020 2,658,323 21,020 2,679,343 2,608,208

Expendable Expendable Unrestricted Total Total
Endowment Income Funds Funds
2020 2020 2020 2019
Notes 6 8
Fixed Assets
Investments 12 2,497,085 0 2,497,085 2,411,467
Total Fixed Assets 2,497,085 0 2,497,085 2,411,467
Current Assets
Debtors 13 0 3,477 3,477 380
Cash at bank and in hand 14 161,238 27,753 188,991 208,586
Total Current Assets 161,238 31,230 192,468 208,966
Liabilities:
Creditors:
Amounts falling due within one year 15 0 10,210 10,210 12,225
Net Current Assets 161,238 21,020 182,258 196,741
Total Net Assets as at 31stDecember 2020 2,668,323 21,020 2,679,343 2,608,208
Represented by:
Funds ofthe Charity 18 2,658,323 21,020 2,679,343 2,608,208
Total Funds as at 31stDecember 2020 2,658,323 21,020 2,679,343 2,608,208
As agreed and signed on behalf ofthe Board ofTrustees on 2021
Sir John Aird Lady Xiaofen Aird
Page 7

Investment
income
2020 2019
6
Equities 4,246 3,317
Unit Trust Income 21,208 32,310
Other Interest 2,966 3,675
Fixed Interest 1,315 674
Foreign Income 9,589 10,060
Excess Reportable
Income
0 4,146
Bank interest 56 91
39,380 54,293
Raising Funds 2020 2019
k
Investment
management
costs 16,630 16,673
16,630 16,673
Charitable
Activities
Grant making Grant making
Grant making: 2020 2019
Donationa
to Institutions:
E k
ABF The Soldiers Charity 1,000 1,000
Afghan
Connection
0 500
Angus
irvine Playing
Field Fund 0 1,000
Ashmolean
Museum
500 500
Baronets Trust 10,000 0
Blesma 500 500
Budiriro Trust 500 500
Camphill
Blair Drummond
1,000 1,000
Cancer Research
UK
0 1,000
Charlie Wailer Trust 250 0
Cheltenham
Festivals
900 0
Children
& Families
250 0
Chipping
Camden
Community
Trust 500 500
Chipping
Norton Theatre
1,250 1,000
Christ Church Scholarship 20,000 20,000
Christ Church
United
Clubs 0 500
Cotswold
Community
Awareness 0 250
Compton
Verney House Trust
400 0
Contended
Dementia
Trust 200 0
Cotswold School Academy Trust 0 10,000
County
Air Ambulance
1,000 1,000
Cure Parkinsons
Trust
32 0
D Day Revisited 0 100
Dementia
UK
100 200
Drapers Charitable
Fund
25 1,000
Balance carried forward 38,407 40,550

6 Charitable
activities - continued
Charitable
activities - continued
Charitable
activities - continued
Charitable
activities - continued
Grant making Grant making
2020 2019
E
Balance brought
forward
38,407 40,550
Edenham
Regional House
1,500 1,500
Enthuse School Home Support 1,050 0
Eton College 0 2,500
Eton Aird Bursary 10,000 10,000
Eton 2nd Bursary 10,000 10,000
Eton Stone 2,500 0
Evenlode Parochial
Church
Coun 600 600
Evenlode Vale Churches
Frank Haines Memorial
Fund 2,050
500
2,000
500
Friends of Bourton School 50 0
Galapagos
Conservation
Trust 500 500
GFM Leukaemia
UK
250 0
Gloucestershire
Historic
Churches 270 100
Gloucestershire
Society
500 0
Homoaze
House
600 0
Horatio's
Gardening
1,000 500
Hunts Servants
Fund
500 0
Kate's Home Nursing 0 240
Katie snd Eloise Trust 500 500
Kiln Theatre 500 0
Landmark
Trust
100 0
LEWA Wildlife Cons
London Chamber
Orchestra
Trust 0
0
1,100
0
Longborough
Opera
850 0
MacMillan Cancer Support 0 500
Maggie's Cancer Charity 500 500
Motor Neurone
Disease
263 0
National Star Foundation 500 500
National
Theatre
National
Trust
1,000
1,000
1,000
500
NHS Charities 100 0
Old Vic Theatre 0 45
Oxford Philharmonic
Trust
1,200 2,000
Park Theatre 250 0
Playing
Fields Legacy Trust
Prince's Foundation
for Building
Community 0
1,000
1,000
1,000
RAW workshop 250 250
Rescue UK Org 0 500
Riding for the Disabled 500 500
RNLI 500 500
Royal British Legion 200 0
Samaritans
School Home Support
1,000
0
1,000
500
Shekinah 500 0
Shelter Box 500 500
Balance carried forward 81,490 81,385

6 Charitable
activities - continued
Charitable
activities - continued
Charitable
activities - continued
Grant making Grant making
2020 2019
9
Balance brought
forward
81,490 81,385
Shipston
Horne Nursing
250 0
Sight Savers
St Andrews
School
100
600
0
0
St Martins
in the Field
500 500
St Mungo's
Community
Housing 500 500
Stroke Association 500 500
Tennis First 200 2,000
United Purpose 0 250
Voluntary
Service Overseas
500 500
Whizz Kids 0 500
YMCA England
ZANE
0
2,000
500
1,000
Total donations
made during the
year 86,640 87,635
Unpresented
donation
(500)
Governance
costs (note
7) 3,660 4,020
Total Charitable
Activities
89,800 91,655
"Amounts
paid from the
Trust to related parties, as disclosed in note 11.
7 Governance
costs
2020 2019
K
Rathbones
Accountancy
fee 3,000 3,000
Independent
Examination
fee 660 600
Rathbones
Tax and Administration
fee 0 420
3,660 4,020

12 Fixed Asset Investments Fixed Asset Investments Fixed Asset Investments Fixed Asset Investments
Value at Purchases Sales Realised Unrealised ' Value at
01/01/20 at cost
L
proceeds Gains/
E
Gains 31/12/20f
Listed securities:
Overseas 1,062,376 465,302 336,401 (35,997) 238,931 1,394,211
UK Investment
Companie
1,237,584 212,301 376,766 (72,871) (17,851) 982,398
Actively Managed Strateg 111,507 28 4,531 4,531 8,941 120,476
2411467 677631 717698 104337 230,022 2497,085
13 Current assets 2020 2019
Debtors 8
Gift Aid and Tax repayable 2,880 380
Investment Income 597 0
3,477 380
14 Cash at Bank and in Hand 2020 2019
E
Cash at Bank 188,991 208,586
188,991 208,586
15 Creditors: amounts falling due within one year: 2020 2019
F
Unpresented cheques 0 3,350
Accrual for grant payable (note 16) 6,550 4,255
Rathbone
Trust Company
Limited 3,660 4,620
10,210 12,225

16 Accrual for grant payable payable payable 2020f 2018
Cotswold School Academy Trust 0 4,255
Baronets Trust 6,550 0
6,550 4,255
A Matched
Funding
pledge was made of f10,000, provided the funds were raised elsewhere. The Aird
Charity honoured its pledge by donating F3,450 during 2020 and the balance off6,550 in 2021.
17 Financial
Instruments
2020
f.
2019f
Carrying
amount
of financial assets
Debt instruments receivable within one year
- Debtor 597 0
- Cash 188,991 208,586
189,588 208,586
Carrying
amount
of financial liabilities
Payable
within one year
-Creditors 3,660 7,970
Provision
for liability
6,550 4,255
10,210 12,225
Instruments
measured
at fair value through SOFA
Investments
at value
2,497,085 2,411,467
18 Movements
between
funds
Balance at Gains
/
Transfer
Balance at
01/01/20
f
Income
f
Expenditure
f
(Losses)
between
f
f
fur 31/12/20
f
Expendable
Endowments
Investments 2,552,035 0 (16,630) 125,685 (2,767) 2,658,323
Unrestricted
funds:
General funds 56,173 51,880 (89,800) 0 2,767 21,020
Total funds 106,430) 125, 85

Comparative
Stat
ement o f Financial Activities
Expendablt Unrestricted Total
Endowmen Income Funds
2019 2019 2019
6 6
Income and endowments from:
Donations 162,500 0 162,500
Investments 4,146 50,147 54,293
Total Income 166,646 50,147 216,793
Expenditure
on:
Raising funds 16,673 0 16,673
Charitable
activities
0 91,655 91,655
Total Expenditure 16,673 91,655 108,328
Net gains/(losses) on investments 342,183 0 342,183
Net Income/(Expenditure) 492,156 (41,508) 450,648
Transfers
between
funds (55,305) 55,305 0
Net movement
in funds
436,851 13,797 450,648
Reconciliation
offunds:
Total funds as at 1stJanuary 2019 2,115,184 42,376 2,157,560
Total funds as at 31 December 2019