| Page | 1 | Trustees' Report |
|
|---|---|---|---|
| Page | 2 | Independent Examiner's |
Report |
| Page | 3 | Statement of Financial | Activities |
| Page | 4 | Balance Sheet | |
| Page | 5-6 | Notes to the Accounts |
| Statement of Financial Activities for the |
Year en | ded 30Septe | mber 2022 | ||
|---|---|---|---|---|---|
| Unrestricted | Restricted | ||||
| Fund | Fund | Tota I | Total | ||
| 2022 | 2022 | 2022 | 2021 | ||
| Note | E | E | E | E | |
| Incoming Resources |
|||||
| Voluntary income - donations Charitable Activities Investment Income |
2 | 35,930 11 |
- | 35,930 11 |
1,268 39,382 6 |
| Total Incoming Resources | 35,941 | - | 35,941 | 40,656 | |
| Resources Expended | |||||
| Costs ofgenerating Funds Charitable Activities |
3 | 1,214 18,308 |
- - |
1,214 18,308 |
29,409 |
| Total Resources Expended | 19,522 | 19,522 | 29,409 | ||
| Net Incoming Resources for the Year |
16,419 | 16,419 | 11247 | ||
| Fund Balances brought forward |
195,875 | 2,683 | 198,558 | 187,311 | |
| Fund Balances carried forward | 212,294 | 2,683 | 214,977 | 198,558 |
| Balance Sheet | as at 30 Sep | tember | 2022 | |||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | |||||||
| Fund | Fund | Total | Total | |||||
| Note | 2022 f |
2022 f |
2022 f |
2021 f |
||||
| Current Assets | ||||||||
| Stock | 96,272 | 96,272 | 100,505 | |||||
| Debtors: Tabernacle Bookshop Metropolitan Tabernacle General Other Debtors & prepayments Cash at bank & in hand |
Fund | 3,466 80 4,991 110,030 |
2,475 208 |
3,466 80 7,466 110,238 |
3,100 61 5,187 92,729 |
|||
| 214,839 | 2,683 | 217,522 | 201,582 | |||||
| Less: Liabilities due within Creditors &accruals |
one year | 2,545 | 2,545 | 3,024 | ||||
| 2,545 | - | 2,545 | 3,024 | |||||
| Net Assets | 212,294 | 2,683 | 214977 | 198,558 | ||||
| ~Rd b: FundBalances |
212,294 | 2,683 | 214,977 | 198,558 |
| Notes to the | Ac | counts f | or the year | ended 30 S | eptember 2022 | (continued) | ||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | |||||||
| Fund | Fund | Total | Tota I |
|||||
| 2. Incoming | Resources -Charitable | Activities | ||||||
| 2022 E |
2022f | 2022 E |
2021 f |
|||||
| Sales of Christian | books | 31,858 | 31,858 | 34,637 | ||||
| Sales of E-books | and similar items | 1,861 | 1,861 | 1,583 | ||||
| Royalties waived | by authors | 2,211 | 2.211 | 3,162 | ||||
| 35,930 | 35,930 | 39,382 | ||||||
| 3. Resources | Expended | - Charitable | Activities | |||||
| Cost of sales | 18,341 | 18,341 | 20,373 | |||||
| Miscellaneous | production | costs | 225 | 225 | 202 | |||
| Carriage costs | 915 | 915 | 2,080 | |||||
| Royalties | 2,857 | 2,857 | 5,402 | |||||
| (Profit)/Loss | on | exchange | (4,957) | (4,957) | 591 | |||
| Bank charges | 418 | 418 | 351 | |||||
| Miscellaneous | expenses | 109 | 109 | 10 | ||||
| Independent | Examination | fee | 400 | 400 | 400 | |||
| 18,308 | - | 18,308 | 29,409 |
| The restricted funds are as follows: |
The restricted funds are as follows: |
The restricted funds are as follows: |
The restricted funds are as follows: |
B/f | Income | Expenditure | C/f |
|---|---|---|---|---|---|---|---|
| Chinese | Language | Publications | Fund | 2,475 | 2,475 | ||
| French | Language | Publications | Fund | 208 | 208 | ||
| 2,683 | 2,683 |