OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-09-30-accounts

Page 1 Trustees'
Report
Page 2 Independent
Examiner's
Report
Page 3 Statement of Financial Activities
Page 4 Balance Sheet
Page 5-6 Notes to the Accounts

Statement
of Financial Activities for the
Year en ded 30Septe mber 2022
Unrestricted Restricted
Fund Fund Tota I Total
2022 2022 2022 2021
Note E E E E
Incoming
Resources
Voluntary
income - donations
Charitable
Activities
Investment
Income
2 35,930
11
- 35,930
11
1,268
39,382
6
Total Incoming Resources 35,941 - 35,941 40,656
Resources Expended
Costs ofgenerating
Funds
Charitable
Activities
3 1,214
18,308
-
-
1,214
18,308
29,409
Total Resources Expended 19,522 19,522 29,409
Net Incoming
Resources for the Year
16,419 16,419 11247
Fund Balances brought
forward
195,875 2,683 198,558 187,311
Fund Balances carried forward 212,294 2,683 214,977 198,558

Balance Sheet as at 30 Sep tember 2022
Unrestricted Restricted
Fund Fund Total Total
Note 2022
f
2022
f
2022
f
2021
f
Current Assets
Stock 96,272 96,272 100,505
Debtors:
Tabernacle
Bookshop
Metropolitan
Tabernacle
General
Other Debtors & prepayments
Cash at bank & in hand
Fund 3,466
80
4,991
110,030
2,475
208
3,466
80
7,466
110,238
3,100
61
5,187
92,729
214,839 2,683 217,522 201,582
Less: Liabilities due within
Creditors
&accruals
one year 2,545 2,545 3,024
2,545 - 2,545 3,024
Net Assets 212,294 2,683 214977 198,558
~Rd b:
FundBalances
212,294 2,683 214,977 198,558

Notes to the Ac counts f or the year ended 30 S eptember 2022 (continued)
Unrestricted Restricted
Fund Fund Total Tota
I
2. Incoming Resources -Charitable Activities
2022
E
2022f 2022
E
2021
f
Sales of Christian books 31,858 31,858 34,637
Sales of E-books and similar items 1,861 1,861 1,583
Royalties waived by authors 2,211 2.211 3,162
35,930 35,930 39,382
3. Resources Expended - Charitable Activities
Cost of sales 18,341 18,341 20,373
Miscellaneous production costs 225 225 202
Carriage costs 915 915 2,080
Royalties 2,857 2,857 5,402
(Profit)/Loss on exchange (4,957) (4,957) 591
Bank charges 418 418 351
Miscellaneous expenses 109 109 10
Independent Examination fee 400 400 400
18,308 - 18,308 29,409

The restricted
funds are as follows:
The restricted
funds are as follows:
The restricted
funds are as follows:
The restricted
funds are as follows:
B/f Income Expenditure C/f
Chinese Language Publications Fund 2,475 2,475
French Language Publications Fund 208 208
2,683 2,683