OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-08-31-accounts

THE HARROW DEVELOPMENT TRUST CHARITY NUMBER: 296097

REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED

31 AUGUST 2021

THE HARROW DEVELOPMENT TRUST

CONTENTS

Page Charity Information Report of the Trustees 3 - 7 Statement of Trustees’ Responsibilities Report of the Independent Auditor 9 - 11 Statement of Financial Activities 12 Balance Sheet 13 Statement of Cash Flows 14 Accounting Policies 15 - 16 Notes to the Financial Statements 17 - 24

THE HARROW DEVELOPMENT TRUST

CHARITY INFORMATION

Board of Trustees J P J Glover (Chairman)
J P Batting
M S Brounger
M K Fosh
A D Hart
S N K Hirdaramani
P T Wong
Chief Executive D L Collins
Registered Address 5A High Street
Harrow on the Hill
Middlesex HA1 3HP
Charity Registration Number 296097
Bankers National Westminster Bank plc
315 Station Road
Harrow
Middlesex HA1 2AD
Auditors PKF Littlejohn LLP
Statutory Auditor
15 Westferry Circus
Canary Wharf
London E14 4HD
Solicitors Cripps Pemberton Greenish
2ndFloor
80 Victoria Street
London SW1E 5JL
Investment Broker Cazenove Capital Management
and Manager 1 London Wall Place
London EC2Y 5AU

2

REPORT OF THE TRUSTEES

THE HARROW DEVELOPMENT TRUST

Introduction

The Trustees submit the Report of the Trustees and Financial Statements of The Harrow Development Trust (the Trust) for the year ended 31 August 2021. The financial statements have been prepared in accordance with the accounting policies set out on pages 15 to 16 and comply with the charity’s trust deed, the Charities Act 2011 and Accounting and Reporting by Charities: Statement of Recommended Practice (‘SORP’) applicable to charities preparing their accounts in accordance with Financial Reporting Standard 102 (‘FRS 102’) applicable in the UK and Republic of Ireland, effective 1 January 2019.

In accordance with the provisions of the SORP, the Trust is treated as a subsidiary charity of the Keepers and Governors of the Possessions Revenues and Goods of the Free Grammar School of John Lyon (The Corporation) which comprises Harrow School and The John Lyon School. The Charity is registered with the Charity Commissioners, number 296097.

Structure, Governance and Management

The Trustees of the Trust are appointed by reference to legislation under the Trustee Acts. There is no limit on the number of Trustees of the Trust. New Trustees are appointed upon the recommendation and with the agreement of all the other Trustees. The Clerk to the Governors of the Corporation is responsible for the induction of new Trustees who are briefed individually both by the Clerk to the Governors and the Chief Executive of the Trust. The selection of new Trustees is made after consideration of the skills and experience that is considered desirable to be represented by the Trustees of the Trust. Guidelines on effective trusteeship and updates about best practice are brought to the attention of the Trustees by the Clerk to the Governors of the Corporation.

The Trustees who served during the year and up to the date of this report are shown on page 2.

The work of the Trust is managed by the Chief Executive who is appointed by the Trustees with the approval of the Governors of the Corporation. His responsibility is to implement the aims and objectives of the Trust as determined by the Trustees.

Trustees are not remunerated, and the staff recharged from the Corporation are remunerated in line with the policy that is set out in the Report of the Governors’ of the employer. The Corporation’s Remuneration Committee in conjunction with the Trustees of the Trust considers the remuneration of the Chief Executive of the Trust. In doing so, the Committee draws on data produced by independent and anonymous benchmarking surveys of equivalent positions in broadly comparable schools.

Objects and Activities

In setting the objectives and planning the activities of the Trust, the Trustees have given careful consideration to the Charity Commission’s general guidance on public benefit and in particular its supplementary guidance on the advancement of education.

The objects of the Trust are widely drawn to include the advancement of the education of pupils at Harrow School and such other charitable purposes as the Trustees may declare. Therefore, the Trust assists in supplying topquality education in Harrow School, increasing the public benefit which the School can provide in its local communities and in broadening access to the School for pupils from a wide range of economic and social backgrounds.

The Trustees continued to support a charitable fund as part of the Trust’s activities, which was constituted in 2005 to provide relief to people in countries affected by the Tsunami disaster in Asia in late December 2004.

3

REPORT OF THE TRUSTEES

THE HARROW DEVELOPMENT TRUST

Achievements and Performance

The Chief Executive continued to carry out an established fundraising plan with both short and long-term objectives. An important element of this is supporting the School’s ongoing programme of capital and renovation projects, as well as the further progress of Plan 450 (previously Master Plan), of the Harrow School’s development, and expansion of bursary funding.

Funds transferred by the Trust to Harrow School have enabled the School to increase the investment it has made in capital projects as well as provide funding for bursaries awarded to talented pupils from families less able to afford Harrow School’s fees and for other priorities. These include:

These achievements fulfilled the Trustees’ ambitions which included raising funds for the School’s priorities including:

Highlights of the year were:

4

REPORT OF THE TRUSTEES

THE HARROW DEVELOPMENT TRUST

Achievements and Performance (continued)

Funds are now being accumulated to build up investment in major areas in particular:

The Trust continues to promote the need to increase funds substantially for scholarships and bursaries. Through appropriations supplied by the Trust, Harrow School can increase the funding it offers for scholarships and bursaries to pupils whose families could not otherwise afford this education. The Trust manages a portfolio which supplies means-tested awards to boys of significant ability. Through this scheme it is possible for pupils to be awarded up to 100% of fees. A substantial number of other donations for scholarships are also made direct to the Trust to fund pupils with outstanding sporting or academic talent.

Further reports on the work, plans and achievements of the Trust are available in publications such as the Harrow Record and also the Trust’s own annual report, Silver Arrow obtainable on request from the Trust. Details are also available on the Trust’s website https://www.harrowschool.org.uk/supportharrow.

The Trust’s activities continued at a similar level in pursuit of its funding objectives. The Trust continued to work closely with the Board of the Harrow Association and with other volunteer supporters interested in helping achieve its objectives.

The ongoing fundraising programme under the primary ambit of Plan 450 and Bursary programme included the following activities:

The Trustees wish to thank all those donors who generously made contributions during the course of the year especially during the challenging times of 2020-21. They were pleased to engage with a large number of these donors, often online. Ways in which the generosity of donors was recognised both by Harrow School and the Trust this year include the publication and recognition of donor’s names in the Trust’s publications, as well as continuing a programme to plant trees on the School grounds in appreciation of donors who leave a bequest to Harrow School after their demise.

5

REPORT OF THE TRUSTEES

THE HARROW DEVELOPMENT TRUST

Financial Review

A total of £10,116,766 was received or receivable in the year from gifts, donations, and other income, compared with a total of £7,296,801 in the previous year. The total appropriations for the benefit of Harrow School were £9,293,579 (2019/20 - £6,950,000).

Over the financial year, investments had a realised gain of £23,039 (2019/20 – loss of £93,501) on the sale of certain investments and an unrealised gain of £135,061 at the end of the year (2019/20 – gain of £87,567). This was in line with movement on the Stock Market.

Plans for Future Periods

As part of Plan 450 and the Trust’s other core objectives, plans include:

Connected Organisations

Four of the current Trustees of the Trust are also Keepers and Governors of The Corporation for which the Trust raises funds.

Reserves

Note 13 to the Financial Statements shows the assets attributable to the unrestricted or free funds of the Trust. The balance held as unrestricted funds at 31 August 2021 was £76,653 all of which was free reserves. The Trust is a fundraising charity which only distributes donations and legacies received when there is a sufficient surplus. The Trustees therefore aim to maintain free reserves at a level which equates to approximately two months of unrestricted charitable expenditure. The balance of £76,653 is sufficient to cover an average two month spend of £75,000 to £100,000.

Fundraising Activities

Section 162a of the Charities Act 2011 requires charities to make a statement regarding fundraising activities.

In relation to the above, we confirm that all solicitations are managed internally, without involvement of professional fund-raisers, or third parties, but sometimes with the assistance of fundraising consultants. The day to day management of all income generation is delegated to the key management personnel, who are accountable to the Trustees.

We have received no complaints in relation to solicitations. Our terms of employment require staff to behave reasonably at all times; all major fundraising activities are approved at a senior level before they are undertaken and are conducted under procedures and protocols formulated and agreed by the Trustees. We therefore do not consider it necessary to design additional procedures to monitor such activities. The Trust is registered with the Fundraising Regulator and is committed to the standards set by the Code of Fundraising Practice.

Investment Policy

The management of the investment portfolio, donated to the Trust in 2001/02 by The Peter Beckwith Harrow Trust, is supervised by the Investments Committee of The Corporation. The Chairman of this Committee is a Governor of the Corporation. The investment portfolio is managed on a day to day basis by the fund managers, Cazenove Capital Management, in accordance with the policies and strategies recommended by the Committee.

6

REPORT OF THE TRUSTEES

THE HARROW DEVELOPMENT TRUST

Risk Management

The Trustees have considered the major risks to which the charity is exposed and have reviewed those risks and established systems and procedures to manage those risks.

The Harrow Development Trust’s principal activity is the raising of funds for Harrow School. The main risk to the Trust is a failure to meet the fundraising objectives set by the School. The Trustees consult with the Governors of the Corporation on funds raised, together with future commitments and pledges by donors, on a regular basis.

Other risks, having regard to the fundraising activities of the Trust, relate to compliance with applicable regulations. The Trustees have implemented appropriate systems and controls to ensure that regulations are adhered to.

In the opinion of the Trustees, the Trust has established an effective annual review system and has allocated sufficient resources to ensure, within a reasonable time frame, that those risks identified have been mitigated to a level acceptable for the Trust’s day to day operations.

Relevant Audit Information

The Trustees who held office at the date of approval of this Trustees’ Report confirm that, so far as they are individually aware, there is no relevant audit information of which the Trust’s auditors are unaware and each Trustee has taken all reasonable steps that he ought to have taken as a Trustee to make himself aware of any relevant audit information and to establish that the Trust’s auditors are aware of that information.

Charities Act 2011 and Public Benefit

Under Section 17(5) of the Charities Act 2011, the Trustees are required to ensure that the Charity’s objects and aims are for the public benefit. The Trustees confirm that they have referred to the general guidance “Charities and Public Benefit” issued by the Charity Commission and additionally “The Advancement of Education for the Public Benefit” when reviewing the Trust’s objects and activities and plans for future fund raising.

Auditor

A resolution proposing that PKF Littlejohn LLP be reappointed as auditor of the Trust will be put to a meeting of the Trustees.

By Order of the Board of Trustees

J P J Glover

2022

7

THE HARROW DEVELOPMENT TRUST

STATEMENT OF TRUSTEES’ RESPONSIBILITIES

The Trustees are responsible for preparing the Trustees’ Report and the Financial Statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice) including FRS102 The Financial Reporting Standard applicable in the United Kingdom and Ireland.

The law applicable to charities in England and Wales requires the Trustees to prepare Financial Statements for each financial year which give a true and fair view of the state of affairs of the Trust and of the incoming resources and application of resources of the Trust during the year and of its financial position at the end of the year.

In preparing these Financial Statements the Trustees are required to:

The Trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the Trust and to enable them to ensure that the financial statements comply with the Charities Act 2011, the applicable Charities (Accounts and Reports) Regulations, and the provisions of the Trust deed. They are also responsible for safeguarding the assets of the Trust and taking reasonable steps for the prevention and detection of fraud and other irregularities.

8

INDEPENDENT AUDITOR’S REPORT TO THE TRUSTEES OF THE HARROW DEVELOPMENT TRUST

Opinion

We have audited the financial statements of The Harrow Development Trust (the ‘charity’) for the year ended 31 August 2021 which comprise the Statement of Financial Activities, the Balance Sheet, the Statement of Cash Flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustees’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the Report of the Trustees, other than the financial statements and our auditor’s report thereon. The trustees are responsible for the other information contained within the Report of the Trustees. Our opinion on the financial statements does not cover the other information and we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Matters on which we are required to report by exception

We have nothing to report in respect of the following matters in relation to which the Charities (Accounts and Reports) Regulations 2008 require us to report to you if, in our opinion:

9

INDEPENDENT AUDITOR’S REPORT TO THE TRUSTEES OF THE HARROW DEVELOPMENT TRUST

Responsibilities of trustees

As explained more fully in the trustees’ responsibilities statement, the trustees are responsible for the preparation of financial statements which give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the charity’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charity or to cease operations, or have no realistic alternative but to do so.

Auditor’s responsibilities for the audit of the financial statements

We have been appointed as auditor under section 144 of the Charities Act 2011 and report in accordance with the Act and relevant regulations made or having effect thereunder.

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

10

INDEPENDENT AUDITOR’S REPORT TO THE TRUSTEES OF THE HARROW DEVELOPMENT TRUST

Use of our report

This report is made solely to the charity’s trustees, as a body, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008. Our audit work has been undertaken so that we might state to the charity’s trustees those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and the charity’s trustees as a body, for our audit work, for this report, or for the opinions we have formed.

PKF Littlejohn LLP 15 Westferry Circus Statutory Auditor Canary Wharf London E14 4HD

Date:

PKF Littlejohn LLP is eligible for appointment as auditor of the charity by virtue of its eligibility for appointment as auditor of a company under section 1212 of the Companies Act 2006

11

THE HARROW DEVELOPMENT TRUST STATEMENT OF STATEMENT OF FINANCIAL ACTIVITIES
Year ended 31 August 2021
Unrestricted Restricted Total Total
Note funds funds 2020/2021 2019/2020
Income from: £ £ £ £
Donations and legacies 1
To the Trust 6,214,390 3,086,733 9,301,123 6,815,579
Gift aid 624,495
143,148
767,643 444,463
Tsunami relief fund -
48,000
48,000 26,225
___ __ ___ __
6,838,885 3,277,881 10,116,766 7,286,267
Investment income and interest 2 - - - 10,534
___ __ ___ __
Total incoming resources 6,838,885 3,277,881 10,116,766 7,296,801
___ __ ___ __
Expenditure on:
Raising funds 3 837,539 179,479 1,017,018 904,099
Charitable activities:
Appropriations for the benefit of
Harrow School 4 6,059,685 3,233,894 9,293,579 6,950,000
Tsunami relief fund - 60,000 60,000 11,225
Other costs 6 13,943 2,977 16,920 15,170
__ __ __ __
Total resources expended 6,911,167 3,476,350 10,387,517 7,880,494
__ __ __ __
Net gain/(loss) on investments 8 - 158,100 158,100 (5,934)
__ __ __ __
Net (outgoing)/incoming resources (72,282) (40,369) (112,651)
(589,627)
Balances at beginning of year 148,935 654,539 803,474 1,393,101
__ ___ ___ __
Balances at end of year 13 £76,653 £614,170 £690,823 £803,474
__ ___ ___ __

All of the activities of the Trust are continuing. The Trust has no gains or losses that are not shown above. The Accounting Policies and Notes on pages 15 to 24 form part of these Financial Statements.

12

BALANCE SHEET As at 31 August 2021

THE HARROW DEVELOPMENT TRUST

2020/2021 2019/2020
Fixed Assets
Tangible fixed assets 7 - -
Investments 8 1,001,954 1,034,520
___ __
1,001,954 1,034,520
Current Assets
Stock 3,000 3,000
Debtors and prepayments 9 921,410 268,182
Cash 84,226 30,740
_ _
1,008,636 301,922
Creditors:amounts falling due within one year
10
(748,346) (282,968)
_ _
Net current assets 260,290 18,954
___ __
Total Assets less Current Liabilities 1,262,244 1,053,474
Creditors: Amounts falling due
after one year 11 (571,421) (250,000)
___ __
Net Assets 690,823 803,474
___ __
Represented by:
Unrestricted fund 13 76,653 148,935
Restricted funds 13 614,170 654,539
___ __
£690,823 £803,474
___ __
Approved by the Trustees on 2022 and signed on their behalf by:

J P J Glover

A D Hart

) ) ) Trustees ) )

The Accounting Policies and Notes on pages 15 to 24 form part of these Financial Statements.

13

THE HARROW DEVELOPMENT TRUST

STATEMENT OF CASH FLOWS Year ended 31 August 2021

Note 2020/2021 2019/2020
Net cash outflow from
operating activities 15 (137,180) (192,270)
Cash flows from investing activities
Listed investment income - 10,534
Net disposal of investments 190,666 194,803
_ _
Net cash inflow from investing activities 190,666 205,337
_ _
Net cash inflow for the year 53,486 13,067
_ _
Cash and cash equivalents brought forward 30,740 17,673
Increase in cash in the year 53,486 13,067
_ _
Cash and cash equivalents carried forward 16 £84,226 £30,740
_ _

The Accounting Policies and Notes on pages 15 to 24 form part of these Financial Statements.

14

ACCOUNTING POLICIES Year ended 31 August 2021

THE HARROW DEVELOPMENT TRUST

Basis of preparation and assessment of going concern

Harrow Development Trust is an unincorporated charitable trust in the United Kingdom. Charity information is set out on page 2. The Trust constitutes a public benefit entity as defined by FRS 102.

The financial statements have been prepared under the historical cost accounting basis, except investments held as fixed assets carried at market value. The Financial Statements have been prepared in accordance with the Accounting and Reporting by Charities: Statement of Recommended Practice, the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Charities Act 2011.

The financial statements have been prepared to give a ‘true and fair’ view and have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a ‘true and fair view’. This departure has involved following the Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) as applicable from 1 January 2019 rather than the Accounting and Reporting by Charities: Statement of Recommended Practice effective from 1 April 2005 which has been withdrawn.

Despite the impact of the Coronavirus pandemic, Harrow Development Trust has and is expected to maintain a substantial level of income. As a result, the Trustees consider that there are no material uncertainties about the Trust’s ability to continue as a going concern. The most significant area of uncertainty that affects the carrying value of assets held by the Trust is the performance of investment markets.

Incoming resources

All incoming resources are included in the Statement of Financial Activities (SoFA) when the charity is legally entitled to the income, after any performance conditions have been met, when the amount can be measured reliably and when it is probable that the income will be received.

Income from donations is generally recognised on receipt, unless there are conditions attached to the donation that require a level of performance before entitlement can be obtained. In this case income is deferred until those conditions are fully met or the fulfilment of those conditions is within the control of the charity and it is probable that they will be fulfilled. Gift aid on donations is accounted for when the related donation is received.

Legacy income is recognised when the charity is aware that probate has been granted, there are sufficient assets in the estate to pay the legacy and that any conditions attached to the legacy are either in control of the charity or have already been met. On occasion, legacies will be notified where it is not possible to measure the amount expected to be distributed with sufficient reliability. On these occasions, the legacy is treated as a contingent asset and, if material, disclosed. Where a legacy is subject to the interest of a life tenant, the legacy is not recognised as income until the death of the life tenant.

Assets donated to the Trust are shown as a donation at market value upon receipt.

Investment income is primarily earned through holding shares for investment purposes. It includes dividends and interest, and is recognised when received.

Resources expended

All expenditure is accounted for on an accruals basis. Expenditure is recognised where there is a legal or constructive obligation to make payments to third parties, it is probable that the settlement will be required and the amount of the obligation can be measured reliably. It is categorised under the following headings:

Unless gifts are for a specific purpose, costs are allocated between restricted and unrestricted income on the basis of income received.

Irrecoverable VAT is charged as an expense against the activity for which expenditure arose.

15

ACCOUNTING POLICIES

Year ended 31 August 2021

THE HARROW DEVELOPMENT TRUST

Unrestricted Fund

Income for which no specific purpose is identified by the donor is credited to the Unrestricted Fund.

Restricted Funds

Income where a specific purpose is identified by the donor is credited to Restricted Funds.

Tangible fixed assets

Tangible fixed assets are stated at cost less accumulated depreciation. Cost includes costs directly attributable to making the asset capable of operating as intended.

Depreciation is provided on tangible fixed assets at rates calculated to write off the cost, less anticipated residual value, of each asset over its expected useful life. The expected useful lives of the categories are:

Computer equipment and office furniture - 4 years Contact database - 10 years

Fixed Asset Investments

Fixed asset investments are shown at the bid price at the year-end. Realised and unrealised gains and losses on the sale or revaluation of investments are accounted for in the Restricted Fund on the Statement of Financial Activities (SOFA).

Stocks

Stocks are valued at the lower of cost and net realisable value.

Taxation

The Trust is a registered charity and is not liable to Income Tax or Corporation Tax on income derived from its charitable activities. Income derived from non-charitable activities may be subject to taxation. The Trust is not registered for VAT. All amounts in the financial statements are shown inclusive of irrecoverable VAT, where relevant.

Loans

The loans are “other loans” i.e. non-basic financial instruments under FRS 102 which are recognised at “Fair Value” at the year end .

Pension Contributions

Defined contribution scheme

The pension cost charged to the SOFA represents the contributions payable by the Trust under the rules of the Scheme.

Defined benefit scheme

The Trust also participates in a defined benefit pension scheme for non-teaching staff that has been closed to new entrants. The funds of the Scheme, which are separate from those of the Trust, are administered by a separate Board of Trustees. An independent actuary completes a valuation every three years and, based on the actuary’s recommendations, annual contributions are paid to the Scheme so as to secure the benefits set out in the rules. The Scheme is recognised in the employer, the Corporation.

Foreign Currencies

Transactions in foreign currencies are recorded at the rate of exchange ruling at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are translated at the rate of exchange ruling at the Balance Sheet date. All differences are taken to the SOFA.

16

THE HARROW DEVELOPMENT TRUST

NOTES TO THE FINANCIAL STATEMENTS Year ended 31 August 2021

1. Donations and Legacies

Donations include a broad range of donations, including gift aided donations, legacies, gifts from overseas and amounts received from grant making trusts.

2. Investment Income and interest Total Total
2020/2021 2019/2020
Managed Unit Trusts - £10,534
______ ______
3. Raising funds Unrestricted Restricted Total Total
2020/2021 2019/2020
Salaries 690,122 147,340 837,462 755,955
Other operational costs 147,417 32,139 179,556 148,144
_ ______ _ _
£837,539 £179,479 £1,017,018 £904,099
_ ______ _ _

Included in restricted other operational costs is £666 (2019: £2,228) which is the Investment Fund Manager’s fees.

4. Appropriations for the benefit of Harrow School

Unrestricted
General fund
6,059,685
Scholarships
- Peter Beckwith
-
- Other
-
__
£6,059,685
Restricted
552,753
190,000
2,491,141
___
£3,233,894
Total
Total
2020/2021
2019/2020
6,612,438
4,494,416
190,000
203,109
2,491,141
2,252,475
___
__
£9,293,579 £6,950,000

The costs of Peter Beckwith scholarships were met from income arising on the related investment portfolio together with a cash withdrawal of £190,000 (2019/20 - £190,000) from the portfolio sufficient to meet all disbursements.

17

THE HARROW DEVELOPMENT TRUST

NOTES TO THE FINANCIAL STATEMENTS Year ended 31 August 2021

5. Employees of the Corporation, Trustees and Key Management 2020/2021 2019/2020
Staff Costs recharged
Wages and salaries 709,239 642,935
Social security costs 88,224 79,560
Pension and life assurance costs:
- Harrow School Support Staff Pension Scheme 17,317 12,200
- Harrow Corporation Pension Scheme 22,682 21,260
_ _
£837,462 £755,955
_ _
Average number of employees during the year No. No.
Fundraisers and Administration 7 6
___ ___

Staff costs represent the costs of individuals employed by the Corporation to work on the Trust’s activities.

The number of employees whose remuneration exceeded £60,000 was:

2020/2021 2019/2020
£ 80,001 - £ 90,000 1 1
£120,001 - £130,000 1 1
£280,001 - £290,000 - 1
£310,001 - £320,000 1 -
___ ___

Pension contributions of £10,972 (2019/20 - £10,863) were made for two (2019/20 - two) higher paid employees during the year.

The Trustees neither received nor waived any remuneration during the year. The Trustees did not have any expenses reimbursed or paid directly on their behalf during the year.

Compensation payable to key management personnel during the year was £588,827 (2019/20 - £563,230).

6. Other costs Unrestricted Restricted Total Total
2020/2021 2019/2020
Professional fees - audit £13,943 £2,977 £16,920 £15,170
_ ______ _ ______

18

THE HARROW DEVELOPMENT TRUST

NOTES TO THE FINANCIAL STATEMENTS Year ended 31 August 2021

7. Tangible Fixed Assets

7. Tangible Fixed Assets
Office equipment and Contact Database
Cost Total
At beginning of the year 47,786
Additions -
Disposals -
______
At end of the year 47,786
______
Depreciation
At beginning of the year 47,786
Charge for the year -
Disposals -
______
At end of the year 47,786
______
Net Book Value
At 31 August 2021 £ -
______
At 31 August 2020 £ -
______
8. Fixed Assets – Investments 2021 2020
Balance at beginning of the year 1,034,520 1,235,257
Acquisitions during the year - 1,270,154
Disposal proceeds (190,000) (1,460,869)
Realised gains/(losses) on investments 23,039 (93,501)
Unrealised gains on investments 135,061 87,567
Stockbroker’s cash movement (666) (4,088)
__ __
Balance at end of the year £1,001,954 £1,034,520
__ __
Represented by:
Investments at market value 1,001,926 1,033,857
Cash with stockbrokers 28 663
__ __
£1,001,954 £1,034,520
__ __

Significant Holdings

At 31 August 2021, the following investments were considered material in the context of the investment portfolio:

The cost of investments at the year-end was £845,221 (2019/20 - £964,133).

19

THE HARROW DEVELOPMENT TRUST NOTES TO THE FINANCIAL STATEMENTS NOTES TO THE FINANCIAL STATEMENTS
Year ended 31 August 2021
9.Debtors 2021
2020
Due from Harrow School 821,421
250,000
Other debtors 9,681
2,710
Income Tax recoverable 58,386
13,389
Prepayments and accrued Income 31,922 2,083
__
_
£921,410
£268,182
__ _

Included within debtors is an amount of £571,421 due in more than one year.

10.Creditors: amounts falling due within one year
Due to Harrow School

Accruals and deferred income
Loan
Other creditors
2021
2020
49,228
53,956
420,724
227,900
250,000
-
28,394 1,112
_
_
£748,346
£282,968

Included within creditors is deferred income of £120,600 which will be released to the SOFA in the year ended 31 August 2022.

11.Creditors: amounts falling due after one year 2021 2020
Loans £571,421 £250,000
_ _
The loans are unsecured, interest free and repayable as follows:
Less than one year £250,000 -
1 – 2 years - £250,000
2 – 5 years £571,421 -
>5 years - -

12. Capital Commitments

At 31 August 2021 and 31 August 2020 there were no contracted capital works not provided for in these Financial Statements.

20

NOTES TO THE FINANCIAL STATEMENTS Year ended 31 August 2021

THE HARROW DEVELOPMENT TRUST

13. Allocation of the Trust’s Net Assets

The net assets at 31 August 2021 are held for the restricted and unrestricted funds as follows:

Fixed
Assets
Restricted funds:
Tsunami
-
Other
1,001,954
_
1,001,954
Unrestricted funds
-
_

£1,001,954
Net
Current
Assets
67
183,570
_
183,637
76,653
_

£260,290
Long
Term
Creditor
-
(571,421)
_
(571,421)
-
_

£(571,421)
Total
67
614,103
_
614,170
76,653
_
£690,823

Other restricted funds of £614,103 relate mainly to scholarship funds retained by the Trust after deducting the loans which are for restricted purposes.

The net assets at 31 August 2020 are held for the restricted and unrestricted funds as follows:

Fixed
Assets
Restricted funds:
Tsunami
-
Other
1,034,520
_
1,034,520
Unrestricted funds
-
_

£1,034,520
Net
Current
Assets
12,149
(142,130)
_
(129,981)
148,935
_

£18,954
Long
Term
Creditor
-
(250,000)
_
(250,000)
-
_

£(250,000)
Total
12,149
642,390
_
654,539
148,935
_
£803,474

Other restricted funds of £642,390 relate mainly to scholarship funds retained by the Trust after deducting the long term loan which is for restricted purposes.

21

THE HARROW DEVELOPMENT TRUST

NOTES TO THE FINANCIAL STATEMENTS Year ended 31 August 2021

14. Pension Scheme

The Corporation, as employer makes available two pension schemes:

A defined benefit scheme for eligible non-teaching staff, who are all employed by The Corporation but work on the activities of either Harrow School, The John Lyon School, Harrow School Enterprises Limited, The Harrow Development Trust and the Harrow Association, provides benefits based on final pensionable pay. Salary and related costs, including pension costs, are allocated to the relevant schools or entities.

The pension contributions for the year charged to the Trust were £17,317 (2019/20 - £12,200).

A full description of the Scheme is included in the Financial Statements of the employer undertaking, The Corporation.

A defined contribution scheme known as the Harrow Corporation Pension Scheme for eligible employees. The contributions to this scheme for the year were £22,682 (2019/20 - £21,260).

15.Cash Flow from Operating Activities
Net (outgoing)/incoming resources
Decrease/(Increase) in debtors
(Decrease)/Increase in creditors
Investment income and interest
(Gains)/Losses on revaluation of investments
Losses/(Gains) on disposal of investments
Net cash outflow from operating activities
2020/21
(112,651)
(653,228)
786,799
-
(23,039)
(135,061)
_
(137,180)
2019/20
(589,627)
448,503
(46,546)
(10,534)
(87,567)
93,501
_
(192,270)

22

NOTES TO THE FINANCIAL STATEMENTS Year ended 31 August 2021

THE HARROW DEVELOPMENT TRUST

16. Analysis of Net Funds

At
1 September
2020
Cash in hand, at bank
30,740
_
£30,740
At
Cash
31 August
flows
2021
53,486
84,226
_
_
£53,486
£84,226

17. Status of the Charity

The Harrow Development Trust is treated as a subsidiary charity of the Keepers and Governors of The Free Grammar School of John Lyon (The Corporation, charity number 310033). Copies of the financial statements of the Corporation are filed with the Charity Commission. The Trust has taken exemption, under FRS 102 from disclosing transactions with The Corporation.

18. Related Party Transactions

Other than transactions with key management personnel, there have been no other related party transactions in the year which require disclosure.

19. Contingent Asset

During the year to 31 August 2020 the Trust received a property as a legacy, which is subject to the interest of a life tenant. In line with the Charities SORP, where a legacy is subject to the interest of a life tenant, the legacy is not recognised as income until the death of the life tenant. The market value of the property at 31 August 2021 is estimated to be in the region of £675,000.

23

THE HARROW DEVELOPMENT TRUST

NOTES TO THE FINANCIAL STATEMENTS Year ended 31 August 2021

20. Statement of Financial Activities for the year ended 31 August 2020

Unrestricted
funds
Income from:
Donations and legacies
1
To the Trust
4,377,589
Gift aid
222,136
Tsunami relief fund
-
_
4,599,725
Investment income and interest
2
-
_

Total incoming resources
4,599,725
_
Expenditure on:
Raising funds
3
660,783
Charitable activities:
Appropriations for the benefit of
Harrow School
4
3,956,954
Tsunami relief fund
-
Other costs 6
11, 15
4,055
_
Total resources expended
4,628,852
_____

Net (loss)/gain on investments
8
-
_
Net (outgoing)/incoming resources
(29,127)
Balances at beginning of year
178,062
_

Balances at end of year
13, 20
£148,935
Restricted
funds
2,437,990
222,327
26,225
_
2,686,542
10,534
_

2,697,076
_
243,316
2,993,046
11,225
15,170
_

3,251,642
_
(5,934)
_

(560,500)
1,215,039
___
£654,539
Total
2019/2020
6,815,579
444,463
26,225
_
7,286,267
10,534
_

7,296,801
_
904,099
6,950,000
11,225
18,011
_
7,880,494
_____

(5,934)
__
(589,627)
1,393,101
___
£803,474

24