The Privy Purse Chatitable Trust Trn8tee8' repnrt and finjncial %t2tements C.h2rity.- Regi8trati()n number 2CJ()117CJ 31 March 2021
The Privy Purse Charitable Trust Trustees’ report and financial statements 31 March 2021
| Contents | |
|---|---|
| Legal and administrative information | 2 |
| Trustees’ report | 3-4 |
| Statement of Trustees’ responsibilities in respect of the Trustee’s report and the financial | 5 |
| statements | |
| Independent auditor’s report to the Trustees of The Privy Purse Charitable Trust | 6 |
| Statement of financial activities | 10 |
| Balance sheet | 11 |
| Statement of Cash Flows | 12 |
| Notes | 13-20 |
1
The Privy Purse Charitable Trust Trustees’ report and financial statements 31 March 2021
Legal and administrative information
Registered number 296079
Principal Office & Treasurers
Privy Purse Office Buckingham Palace London SW1A 1AA
Trustees
Sir Michael Stevens KCVO The Right Honourable Sir Edward Young KCVO Jane Graham CVO
Investment Managers
Cazenove Capital Management Limited 12 Moorgate London EC2R 6DA
Bankers
Coutts & Co 440 Strand London WC2R 0QS
Auditors
Kreston Reeves LLP Second Floor 168 Shoreditch High Street London E1 6RA
Solicitors
Farrer & Co 66 Lincoln’s Inn Fields London WC2A 3LH
2
The Privy Purse Charitable Trust Trustees’ report and financial statements 31 March 2021
Trustees’ report
The Trustees present their report with the audited financial statements of the Trust for the year ended 31 March 2021. The financial statements have been prepared on the basis of the accounting policies set out in note 1 to the financial statements and comply with the Trust’s trust deed, the Charities Act 2011 and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland published in October 2019.
Structure, Governance and Management
The Trust was constituted by a deed dated 16[th] January 1987. These financial statements comply with that deed.
The Trustees in office at the date of this report are set out on page 2. Trustees are appointed by serving Trustees and receive no remuneration for their services.
The Trustees seek professional advice as required to ensure that they are properly briefed with regard to current developments. Appropriate training is provided to Trustees depending on need.
As part of a review of risk management across the Royal Household, the Trustees have identified the risks to which the Trust is exposed and have ensured that appropriate systems and controls are in place to mitigate any significant risks which are reviewed regularly.
Any conflicts of interest are declared at meetings of the Trustees.
Objectives and Activities
The purpose of the Trust is to apply income for the benefit of such charitable bodies or for such other charitable purposes as the Trustees shall decide. The income arising from the investment portfolio, together with donations received are used at the discretion of the Trustees to meet the Trust’s charitable objectives. The main aims of the Trustees are to make grants to charities of which The Queen is patron, support ecclesiastical establishments associated with The Queen and to make contributions in the event of either national or international disasters. The Trustees meet regularly during the year to review proposed donations in accordance with the stated aims. Administrative support is provided, without charge, by the Privy Purse.
Achievements and Performance
In line with the objectives described above, the Trustees have made grants and donations principally for ecclesiastical and educational purposes, as analysed in note 4 to the financial statements.
Public Benefit
The Trust aims to make grants to the public benefit in the following areas; to charities of which The Queen is patron and support ecclesiastical establishments associated with The Queen. As part of their role, the Trustees ensure there is a wide scope of public benefit within the activities of the Trust and that there is a fair and equitable grant process. The Trustees have reviewed the Trust’s objectives and activities and achievements for the year under review and are satisfied that the Trust has complied with the requirements of public benefit reporting as set out in the Charity Commission’s General Guidance on Public Benefit.
Financial Review
Donations income fluctuates from year to year and during the year to 31 March 2021 decreased from £699,211 to £45,179. Investment income decreased from £96,632 to £53,254. The Trustees made charitable donations including support costs of £662,268 during the year (2020: £605,205) which, after management expenses, resulted in net incoming resources of £618,378 (2020 outgoing resources: £188,394). The fund at the end of the year amounted to £5,221,018 (2020: £4,602,640 ). Funds are required to be retained for future scholarship commitments; at the year end these amounted to £131,268 (2020: £113,429).
Net incoming / (outgoing) resources include the impact of gains / (losses) on investments.
3
The Privy Purse Charitable Trust Trustees’ report and financial statements 31 March 2021
Trustees’ report (continued)
The Privy Purse Charitable Trust provide funding to the City of London School which comprises Bursary Funding, Administration Funding and Teaching and Pastoral Care Funding. The grant is reviewed annually and the Funding for the next year is agreed by 31 March each year.
The Trustees have provided the Charity Commission with full details of the amount of all donations made during the year.
The Trustees have the power to invest in such assets as they see fit. The investment objective is to attain a balance between capital and income return and to achieve income growth to enable the Trust to maintain the real value of its annual donations. Performance is in line with benchmarks agreed.
Reserves
The policy of the Trustees is to distribute annually substantially all of the income arising in the year, after deduction of expenditure. In line with this policy, the Trustees currently seek to generate a return of inflation plus 4% on the investment portfolio . At 31 March 2021, free reserves amounted to £5,221,018 (2020: £4,602,640) which is consistent with this policy.
The portfolio of investments (including bank deposits and cash held by the investment managers) had a value of £5,459,051 at the year end, compared with a cost of £5,362,947 (2020: value £4,598,624; cost £4,127,160) .
Plans for Future Periods
The Trustees intend to continue with the current activities of the Trust for at least 12 months from the date of signing the accounts.
As a result of the ongoing COVID-19 pandemic, the Trustees have considered their ability to meet any obligations and discretionary spend over the next sixteen months. It is considered that free reserves are sufficiently high to meet current levels of expenditure, without any income, for approximately seven years. As donations are discretionary, with the exception of the Queen’s Chorister, the Trustees could decide to reduce or pause activities, thus prolonging the longevity of free reserves.
Auditors
The Trustees appointed Kreston Reeves LLP as auditors in March 2021.
Approved by order of the members of the board of Trustees and signed on their behalf by:
Sir Michael Stevens KCVO
Trustee
6th December 2021
4
The Privy Purse Charitable Trust Trustees’ report and financial statements 31 March 2021
STATEMENT OF TRUSTEES' RESPONSIBILITIES IN RESPECT OF THE TRUSTEES’ REPORT AND THE FINANCIAL STATEMENTS
Under charity law, the trustees are responsible for preparing a Trustees’ Annual Report and financial statements for each financial year which show a true and fair view of the state of affairs of the charity and of the excess of income over expenditure for that period. The Trustees have elected to prepare the financial statements in accordance with UK Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland.
The financial statements are required by law to give a true and fair view of the state of affairs of the charity and of the excess of expenditure over income for that period.
In preparing these financial statements, generally accepted accounting practice entails that the trustees:
-
select suitable accounting policies and then apply them consistently;
-
make judgements and estimates that are reasonable and prudent;
-
state whether the recommendations of the Statement of Recommended Practice have been followed, subject to any material departures disclosed and explained in the financial statements;
-
state whether the financial statements comply with the trust deed, subject to any material departures disclosed and explained in the financial statements;
-
assess the charity’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern; and
-
use the going concern basis of accounting unless they either intend to liquidate the charity or to cease operations, or have no realistic alternative but to do so.
The Trustees are required to act in accordance with the trust deed of the charity, within the framework of trust law. They are responsible for keeping proper accounting records, sufficient to disclose at any time, with reasonable accuracy, the financial position of the charity at that time, and to enable the trustees to ensure that, where any statements of accounts are prepared by them under section 132(1) of the Charities Act 2011, those statements of accounts comply with the requirements of regulations under that provision. They are responsible for such internal control as they determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error, and have general responsibility for taking such steps as are reasonably open to them to safeguard the assets of the charity and to prevent and detect fraud and other irregularities.
5
The Privy Purse Charitable Trust Trustees’ report and financial statements 31 March 2021
Independent auditor’s report to the Trustees of Privy Purse Charitable Trust
Opinion
We have audited the financial statements of Privy Purse Charitable Trust (“the charity”) for the year ended 31 March 2021 which comprise the Statement of Financial Activities, the Balance sheet, the Statement of Cash Flows and related notes, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ (United Kingdom Generally Accepted Accounting Practice).
The financial statements have been prepared in accordance with Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standards applicable in the UK and Republic of Ireland (FRS 102) in preference to the Accounting and Reporting by Charities: Statement of Recommended Practice issued on 1 April 2005 which is referred to in the extant regulations but has been withdrawn.
This has been done in order for the accounts to provide a true and fair view in accordance with generally Accepted Accounting Practice effective for reporting periods beginning on or after 1 January 2015.
In our opinion the financial statements:
-
give a true and fair view of the state of the charity’s affairs as at 31 March 2021 and of its incoming resources and application of resources for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Charities Act 2011.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (“ISAs (UK)”) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the Trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the Trustees with respect to going concern are described in the relevant sections of this report.
Other information
The other information comprises the information included in the annual report other than the financial statements and our auditors' report thereon. The Trustees are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our
6
The Privy Purse Charitable Trust Trustees’ report and financial statements 31 March 2021
Independent auditor’s report to the Trustees of Privy Purse Charitable Trust (continued)
responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements, or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Matters on which we are required to report by exception
Under the Charities Act 2011 we are required to report to you if, in our opinion:
-
the information given in the Trustees’ report is inconsistent in any material respect with the financial statements; or
-
the charity has not kept sufficient accounting records; or
-
the financial statements are not in agreement with the accounting records; or
-
we have not received all the information and explanations we require for our audit. We have nothing to report in these respects.
Responsibilities of trustees
As explained more fully in the Trustees’ Responsibilities Statement, the Trustees are responsible for the preparation of the financial statements which give a true and fair view, and for such internal control as the Trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the Trustees are responsible for assessing the charity’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Trustees either intend to liquidate the charity or to cease operations or have no realistic alternative but to do so.
Auditors' responsibilities for the audit of the financial statements
We have been appointed as auditor under section 145 of the Charities Act 2011 and report in accordance with the Act and relevant regulations made or having effect thereunder.
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors' report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
7
The Privy Purse Charitable Trust Trustees’ report and financial statements 31 March 2021
Independent auditor’s report to the Trustees of Privy Purse Charitable Trust (continued)
Capability of the audit in detecting irregularities, including fraud
Based on our understanding of the charity and the sector as a whole, and through discussion with the Trustees and other management (as required by auditing standards), we identified that the principal risks of non-compliance with laws and regulations related to health and safety, anti-bribery and employment law. We considered the extent to which non-compliance might have a material effect on the financial statements. We also considered those laws and regulations that have a direct impact on the preparation of the financial statements such as the Charities SORP (FRS 102) Second Edition (released October 2019), and other relevant charity legislation. We communicated identified laws and regulations throughout our team and remained alert to any indications of non-compliance throughout the audit. We evaluated Trustees' and management’s incentives and opportunities for fraudulent manipulation of the financial statements (including the risk of override of controls) and determined that the principal risks related posting inappropriate journal entries to increase revenue or reduce expenditure. Audit procedures performed by the engagement team included:
-
Discussions with management and assessment of known or suspected instances of non-compliance with laws and regulations (including health and safety) and fraud, and review of the reports made by management and internal audit; and
-
Assessment of identified fraud risk factors; and
-
Review of cash expenditure to confirm no evidence of personal benefit; and
-
Performing analytical procedures to identify any unusual or unexpected relationships, including related party transactions, that may indicate risks of material misstatement due to fraud; and
-
Confirmation of related parties with management, and review of transactions throughout the period to identify any previously undisclosed transactions with related parties outside the normal course of business; and
-
Reading minutes of meetings of those charged with governance, reviewing internal audit reports and reviewing correspondence with relevant tax and regulatory authorities; and
-
Identifying and testing journal entries, in particular any manual entries made at the year end for financial statement preparation.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance.
As part of an audit in accordance with ISAs (UK), we exercise professional judgment and maintain professional scepticism throughout the audit. We also:
-
Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
-
Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion of the effectiveness of the charity's internal control.
-
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by the Trustees.
8
The Privy Purse Charitable Trust Trustees’ report and financial statements 31 March 2021
Independent auditor’s report to the Trustees of Privy Purse Charitable Trust (continued)
-
Conclude on the appropriateness of the Trustees' use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the charity's ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditors' report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditors' report. However, future events or conditions may cause the charity to cease to continue as a going concern.
-
Evaluate the overall presentation, structure and content of the financial statements, including the disclosures, and whether the financial statements represent the underlying transactions and events in a manner that achieves fair presentation.
We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
Use of our report
This report is made solely to the charity’s trustees as a body, in accordance with section 145 of the Charities Act 2011 (or its predecessors) and regulations made under section 154 of that Act. Our audit work has been undertaken so that we might state to the charity’s trustees those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and its trustees as a body, for our audit work, for this report, or for the opinions we have formed.
Kreston Reeves LLP
Chartered Accountants Statutory Auditor London
Date: 6th December 2021
Kreston Reeves LLP are eligible to act as auditors in terms of section 1212 of the Companies Act 2006.
9
The Privy Purse Charitable Trust Trustees’ report and financial statements 31 March 2021
Statement of financial activities
For the year ended 31 March 2021
| Note Income from: Donations and legacies 2 Investments 3 Total incoming resources Expenditure on: Raising Funds: Investment management fee Charitable activities: Ecclesiastical Education Other 4 Total resources expended Net (outgoing) / incoming resources and movement in fund before net gains / (losses) on investments Net gains / (losses) on investments 5 Net incoming / (outgoing) resources and movement in fund Fund balance brought forward at 1 April Fund balance carried forward at 31 March |
Unrestricted funds 2021 £ 45,179 53,254 98,433 31,561 218,500 188,105 255,663 662,268 693,829 (595,396 ) 1,213,774 618,378 4,602,640 5,221,018 |
Total funds 2021 £ 45,179 53,254 98,433 31,561 218,500 188,105 255,663 662,268 693,829 (595,396 ) 1,213,774 618,378 4,602,640 5,221,018 |
Unrestricted Funds 2020 £ 699,211 96,632 795,843 29,476 217,797 125,987 261,421 605,205 634,681 161,162 (349,556 ) (188,394 ) 4,791,034 4,602,640 |
Total funds 2020 £ 699,211 96,632 795,843 29,476 217,797 125,987 261,421 605,205 634,681 161,162 (349,556) (188,394) 4,791,034 4,602,640 |
|---|---|---|---|---|
The results above relate to continuing activities. There are no recognised gains or losses other than those included above. There is no difference between the results as stated and the results on a historical cost basis other than the inclusion of the investment portfolio at market value.
The funds carried forward at 31 March 2021 are all unrestricted funds.
10
The Privy Purse Charitable Trust Trustees’ report and financial statements 31 March 2021
Balance sheet
At 31 March 2021
| Note Fixed assets Investments 5 Current assets Receivables 7 Cash and cash equivalents Current Liabilities Payables: amounts falling due within one year 8 Net current assets Liabilities Payables:amounts falling due after more than one year 9 Net assets Funds Unrestricted funds |
2021 £ 5,459,051 445 74,648 (222,770) (147,677) (90,356) 5,221,018 5,221,018 5,221,018 |
2020 £ 4,598,624 21,280 255,829 (200,246 ) 76,863 (72,847 ) 4,602,640 4,602,640 4,602,640 |
|---|---|---|
The notes on pages 13 to 20 form part of these accounts.
The financial statements were approved and authorised for issue by the Trustees on December 2021 6th and signed on their behalf by:
Sir Michael Stevens KCVO
Trustee
11
The Privy Purse Charitable Trust Trustees’ report and financial statements 31 March 2021
Statement of Cash Flows
At 31 March 2021
| Cash flows from operating activities: Net income / (expenditure) (as per the statement of financial activities) Adjustments for: Net (gain) / loss on investments Investment income receivable Decrease / (increase) in receivables Increase / (decrease) in payables Net cash generated by operating activities Cash flows from investing activities: Investment income received Purchase of investments Sale of investments Net cash absorbed by investing activities Change in cash and cash equivalents in the year Cash and cash equivalents as at 1 April 2020 / 2019 Cash and cash equivalents as at 31 March 2021 / 2020 Analysis of cash and cash equivalents Cash at bank and in hand Cash held by investment managers |
2021 £ 618,378 (1,213,774) (53,254) 20,835 40,033 (587,782) 53,254 (5,823,151) 6,159,177 389,280 (198,502) 569,105 370,603 2021 £ 74,648 295,955 370,603 |
2020 £ (188,394) 349,556 (96,632) (9,878) (35,314) 19,338 96,632 (1,503,888) 1,019,621 (387,635) (368,297) 937,402 569,105 2020 £ 255,829 313,276 569,105 |
|---|---|---|
12
The Privy Purse Charitable Trust Trustees’ report and financial statements 31 March 2021
Notes
(forming part of the financial statements)
1 Accounting Policies
Basis of preparation
The financial statements have been prepared in accordance with the Charities SORP (FRS 102) Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Charities Act 2011.
The financial statements have been prepared to give a ‘true and fair’ view and have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a ‘true and fair view’. This departure has involved following the Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland effective 1 January 2019 rather than the Accounting and Reporting by Charities: Statement of Recommended Practice effective from 1 April 2005 which has since been withdrawn.
The Privy Purse Charitable Trust meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy.
Donations and legacies
Donations and legacies are recognised in the year in which they are received by the Trust.
Investment income
Dividends and interest are credited to income when due.
Resources expended
Expenditure is included when the liability for payment is incurred. Charitable donations and grants payable are charged in the year in which the commitment is made. Donations payable in the form of school fees for choristers payable in future years are recorded as a liability at the balance sheet date. Such donations are disclosed within Education in the analysis provided in note four. Expenditure is categorised in the statement of financial activities according to the nature of the expense and includes irrecoverable VAT.
Liabilities
Liabilities are recognised when a constructive obligation arises.
Investments
Investments are included in the balance sheet at their market values at the financial year end which are determined as follows:
-
(i) UK listed securities and foreign securities quoted on a recognised stock exchange are stated at market values ruling at the year end.
-
(ii) Unit trust and managed funds are stated at the mean of the bid and the offer prices quoted by the trust managers at the year end.
Realised and unrealised investment gains and losses are recorded in the Statement of Financial Activities.
Foreign currencies
Transactions in foreign currencies are recorded at rates of exchange ruling on the date of transactions. Assets and liabilities in foreign currencies are recorded at the rates of exchange ruling at the balance sheet date and exchange differences are taken to the statement of financial activities.
13
The Privy Purse Charitable Trust Trustees’ report and financial statements 31 March 2021
Funds
All funds of the Trust are held as unrestricted funds which are available for the Trustees to use in accordance with the Trust’s aims.
Tax
The Trust is considered to pass the tests set out ln Paragraph 1 Schedule 6 Finance Act 2010 and therefore it meets the definition of a charitable company for UK corporation tax purposes. Accordingly, the charity is potentially exempt from taxation In respect of Income or capital gains received within categories covered by Chapter 3 Part 11 Corporation Tax Act 2010 or Section 2S6 of the Taxation of Chargeable Gains Act 1992, to the extent that such income or gains are applied exclusively to charitable purposes. Consequently there is no taxation charge for the year (2020: £nil).
Going Concern
The financial statements have been prepared on a going concern basis which the Trustees consider to be appropriate for the following reasons.
The business model of the charity is such that its charitable activities are limited to those which it has sufficient funds to support from the excess of funding received over the costs of administering the charity. The charity therefore has no specific commitments and no committed costs beyond its fixed costs of operation which are detailed in note four.
The Trustees have reviewed the cash flow forecasts for a period of sixteen months from the date of approval of these financial statements which indicate that the charity will have sufficient funds to meet its liabilities as they fall due for that period. The Trustees have also considered the implications of COVID-19 on these cash flow forecasts and consider that as a result of its operating model explained above, even if no further funding is received in the twelve month period, the charity has sufficient cash reserves to pay all committed costs.
Consequently, the Trustees are confident that the charity will have sufficient funds to continue to meet its liabilities as they fall due.
14
The Privy Purse Charitable Trust Trustees’ report and financial statements 31 March 2021
Notes (continued)
| 2 Donations and legacies Queen Mary’s Dolls' House Oxford Scientific Films 3 Dividends and interest UK Listed Investments Overseas Listed Investments Bank interest 4 Charitable donations The following donations over £20,000 were made during the year: City of London School (Choristers) Chapel Royal – Hampton Court Palace (Ecclesiastical) Chapel Royal – Windsor Great Park ( Ecclesiastical) Chapel Royal – St James’s Palace (Ecclesiastical) Sandringham Group of Parishes (Ecclesiastical) Australian Red Cross - bushfires Game and Wildlife Conservation Trust |
2021 £ 44,079 1,100 45,179 2021 £ 39,721 13,514 19 53,254 2021 £ 142,000 50,634 26,718 29,965 61,897 - 27,386 338,600 |
2020 £ 695,195 4,016 |
||
|---|---|---|---|---|
| 699,211 | ||||
| 2020 £ 64,443 29,897 2,292 |
||||
| 96,632 | ||||
| 2020 £ 123,000 52,689 25,707 46,744 65,063 25,009 - 215,212 |
||||
The Trustees provide to the Charity Commission full details of the number and amount of all donations made during the year.
15
The Privy Purse Charitable Trust Trustees’ report and financial statements 31 March 2021
Notes (continued)
4 Charitable donations (continued)
During the year, 337 donations totalling £656,180 (2020: 342 donations totalling £600,720) were made to charities within the following classifications:
| Ecclesiastical Education Other: Aged Animals Armed Services Children & Youth Cultural Disabled Environment Family Welfare Hospices & Hospitals Medical Research Medical Welfare Overseas Aid Restoration of Cathedrals & Churches Royal Almonry Social Welfare Sport Trades & Professions Voluntary Services |
Charitable Donations Support Costs 2021 Total No. £ £ £ 34 217,884 614 218,498 2 188,087 36 188,123 20 17,285 361 17,646 19 9,810 343 10,153 43 21,550 777 22,327 41 23,230 741 23,971 19 11,000 343 11,343 21 11,230 379 11,609 13 39,136 235 39,371 8 4,140 145 4,285 12 20,410 217 20,627 9 5,840 163 6,003 15 15,060 271 15,331 3 1,500 54 1,554 6 14,393 108 14,501 1 5,945 18 5,963 13 9,500 235 9,735 23 16,440 416 16,856 29 20,500 524 21,024 6 3,240 108 3,348 337 656,180 6,088 662,268 |
2020 £ 217,797 125,987 11,093 6,285 11,914 12,328 5,536 6,892 59,702 2,175 9,099 3,258 5,214 45,825 31,898 6,261 25,184 6,303 10,630 1,824 |
|---|---|---|
| 605,205 |
Support costs are allocated to the categories of charitable activities on the basis of the number of donations in each category as it is not possible to allocate the costs on a specific basis.
Included within governance costs are audit fees, of which £Nil (2020: £560) are attributable to Her Majesty’s Chapel Royal. A donation was made from the Trust to Her Majesty’s Chapel Royal in respect of Independent Examination Fees of £3,420 (2020: £Nil).
16
The Privy Purse Charitable Trust Trustees’ report and financial statements 31 March 2021
Notes (continued)
4 Charitable donations (continued)
In February 2017, it was agreed that City of London School would take on the primary responsibility for the boys of the St. James's Palace Chapel Royal Choir which would be funded annually by a grant from The Privy Purse Charitable Trust (2021: £142,000; 2020: £123,000) and the HM Chapel Royal Frank McFarlane Bequest Fund (2021: £15,000; 2020: £15,000). The Privy Purse Charitable Trust funding comprises Bursary Funding, Administration Funding and Teaching and Pastoral Care Funding. The grant is reviewed annually and the Funding for the next year is agreed by 31 March each year. The grant included in the 2020-21 accounts is for 1 April 2021 to 31 March 2022.
The new grant arrangement for the Choristers has led to a release of the previously held provision for their school fees. The remaining provision held for school fees as at 31st March 2021 is for individuals who fall outside of the scope of the grant agreement and any terms in lieu for the existing Choristers that had been accrued prior to the signing of the grant agreement.
School fees for choristers paid during the year totalled £28,248 ( 2020: £34,074 ), being HM Chapel Royal, St James’s Palace £1,047 ( 2020: £1,059 ) and The Queen’s choristers, St. George’s Chapel, Windsor £27,201 ( 2020: £33,015 ). The amounts credited or charged to the statement of financial activities for HM Chapel Royal, St James’s Palace were £nil ( 2020: £nil) and for The Queen’s choristers, St. George’s Chapel, Windsor was a charge of £46,087 (2020: £2,974). An analysis of the total movement is presented below.
| Choristers’ School fees/The Queen’s Chorister Scholarship Amounts payable Commitments at 1 April Commitments made in the year Commitments written back in the year Charged / (credited) to statement of financial activities Paid in the year Commitments at 31 March Commitments at 31 March are payable: Within one year After more than one year |
2021 £ 113,429 46,087 - 159,516 (28,248) 131,268 40,912 90,356 131,268 |
2020 £ 144,529 2,974 - |
|---|---|---|
| 2,974 (34,074 ) 113,429 40,582 72,847 113,429 |
17
The Privy Purse Charitable Trust Trustees’ report and financial statements 31 March 2021
Notes (continued)
| 5 Investments UK listed investments Overseas listed investments Cash held by investment managers |
Cost at 31 March 2021 £ 5,066,992 - 5,066,992 295,955 5,362,947 |
Market Value at 31 March 2021 £ 5,163,096 - 5,163,096 295,955 5,459,051 |
Cost at 31 March 2020 £ 2,415,190 1,398,694 3,813,884 313,276 4,127,160 |
Market Value at 31 March 2020 £ 2,664,826 1,620,522 |
|---|---|---|---|---|
| 4,285,348 313,276 |
||||
| 4,598,624 |
| Opening market value of investments Disposals Purchases at cost Unrealised gains / (losses) Closing market value of investments Realised gains / (losses) Unrealised gains / (losses) Net realised and unrealised gains / (losses) |
2021 £ 4,285,348 (5,014,912) 5,823,151 69,509 5,163,096 1,144,265 69,509 1,213,774 |
|---|---|
All funds are managed by Cazenove.
The investment portfolios of The Military Knights of Windsor, The Military Knights of Windsor Widows and Orphans Benevolent Funds, Frank McFarlane Bequest Fund and the Benyon Bequest Fund are combined with that of The Privy Purse Charitable Trust and the combined portfolio is managed as one. At 31 March 2021, the value of their share of the investment portfolio, which has not been included on the balance sheet, was £817,680 ( 2020: £646,521) .
6 Trustees’ remuneration and expenses
During the year, no Trustees received any remuneration or other benefits (2020: £nil)
During the year ended 31 March 2021, no Trustee expenses have been incurred (2020: £nil).
18
The Privy Purse Charitable Trust Trustees’ report and financial statements 31 March 2021
Notes (continued)
| Notes (continued) | Notes (continued) | |
|---|---|---|
| 7 Receivables 2021 £ Receivables 445 445 8 Current liabilities: amounts falling due within one year 2021 £ Purchase ledger 1,585 Donations payable 182,912 Accruals 38,038 Sundry Creditors 235 222,770 9 Payables: amounts falling due after more than one year 2021 £ Donations payable 90,356 90,356 10 Funds Year ended 31st March 2021 Opening balance at 1 April 2020 Income Expenditure Gains / (losses) £ £ £ £ Unrestricted Funds 4,602,640 98,433 (693,829) 1,213,774 4,602,640 98,433 (693,829) 1,213,774 |
2020 £ 21,280 21,280 2020 £ 614 163,582 36,050 - 200,246 2020 £ 72,847 72,847 Closing balance at 31 March 2021 £ 5,221,018 |
|
| 4,602,640 98,433 (693,829) 1,213,774 |
5,221,018 |
19
The Privy Purse Charitable Trust Trustees’ report and financial statements 31 March 2021
Notes (continued)
Year ended 31[st] March 2020
| ear ended 31st March 2020 | |
|---|---|
| Unrestricted Funds | Opening balance at 1 April 2019 Income Expenditure Gains / (losses) Closing balance at 31 March 2020 £ £ £ £ £ 4,791,034 795,843 (634,681) (349,556) 4,602,640 |
| 4,791,034 795,843 (634,681) (349,556) 4,602,640 |
11 Related party transactions
| Balance | at year | Transactions in | Transactions in | Details of transaction | |
|---|---|---|---|---|---|
| end | the | year | |||
| £ | 2021 | 2020 | 2021 | 2020 | |
| Royal Collection | 28 | - | 44,080 | 694,873 | Donation of income from RCT, net of |
| Trust (RCT) | expenses, from the admission to Queen | ||||
| Mary’s Dolls’ House, Windsor Castle. | |||||
| Privy Purse (PP) | - | - | (4,790) | (4,689) | Recharge for Maundy Purses. |
| Historic Royal Palaces | (23,009) | (25,403) | (23,250) | (25,403) | Recharge for salaries of shared |
| (HRP) | employees. | ||||
| HM Chapel Royal, St. | 411 | 15,132 | 411 | 15,132 | Recharge for salaries of shared |
| James’s Palace | employees. | ||||
| (HMCR) | |||||
| Military Knights of | - | - | 560 | 280 | Donation made annually |
| Windsor (MKW) |
A donation was made from the Trust to Her Majesty’s Chapel Royal in respect of Independent Examination Fees of £3,420 (2020: £Nil).
Related party balances are receivable and payable on demand.
12 Controlling Party
The Trustees are the controlling party of the Charity.
20