
## **THE FITZROVIA TRUST LIMITED** 

(A COMPANY LIMITED BY GUARANTEE) 

Charity No. 296025 Company No. 01950030 (England  & Wales) 

## Report of the Council and Financial Statements 

For the year ended 30 September 2024 

1 



## **THE FITZROVIA TRUST LIMITED** 

## CONTENTS 

For the Year Ended 30 September 2024 

||**PAGE**|
|---|---|
|Legal and administrative information|3|
|Report of the Council|4 - 8|
|Independent examiner’s report|9|
|Statement of Financial Activities|10|
|Balance sheet|11 - 12|
|Notes to the financial statements|13 - 18|



2 



## **THE FITZROVIA TRUST LIMITED** 

## LEGAL AND ADMINISTRATIVE INFORMATION 

For the Year Ended 30 September 2024 

|**Company number**|01950030 (England & Wales)|
|---|---|
|**Charity number**|296025|
|**Registered office**|John Astor House,|
||2 Foley Street,|
||London W1W 6DN|
|**Council Members**||
|Susan Blundell ...................................…Chairperson||
|John Mortimer.....................................…Honorary Treasurer||
|Nicholas Bailey.................................…..|Member|
|Barbara Corr...........................................Member||
|Gwilym Harbottle..............................…..|Member|
|Ali Yazdi………….............................…..|Member|
|**Secretary**|Susan Blundell|
|**Bankers**|Unity Trust Bank|
||Nine Brindley place|
||Birmingham,|
||B1 2HB|
|**Independent Examiner**|Verdant Accountants Limited|
||20-22 Wenlock Road|
||London NI 7GU|



3 



**THE FITZROVIA TRUST LIMITED** 

## REPORT OF THE COUNCIL 

For the Year Ended 30 September 2024 

## **Structure, Governance and Management** 

The Fitzrovia Trust Limited is a company limited by guarantee and not having a share capital. It is governed by Memorandum and Articles of Association. The liability of the members in the event of the company being wound up is limited to £10 each. 

The company is a registered charity and acts entirely as a non-profit making organisation. The financial statements comply with current statutory requirements, the Memorandum and Articles of Association and the Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their financial statements in accordance with the Financial Reporting Standard for Smaller Entities published on 16 July 2014. 

## **Appointment of council members** 

The directors of the charitable company are its council members for the purpose of charity law and throughout this report are collectively referred to as the council. 

As set out in the articles of association one third of all members retire every year and may be proposed for re-election at the annual general meeting. 

The members at the annual general meeting elect a council annually and the council elects the chair person and treasurer. 

## **Risk management** 

The council has a risk management process to assess and manage risks. This involves identifying the types of risks the trust faces and means of mitigating them. The council ensures that the trust’s internal financial controls conform to guidelines issued by the Charity Commission and this is checked annually. 

## **Organisational structure and internal control** 

The council takes overall accountability for ensuring the financial, legal and personnel responsibilities of the trust are met. It decides policy and strategy; and ensures the trust fulfils its objectives. 

There is a system of internal control, which is designed to provide reasonable but not absolute assurance against material misstatement or loss. They include; 

- regular consideration by the council of financial results; 

- delegation of authority; 

- risk identification and management. 

4 



## **THE FITZROVIA TRUST LIMITED** 

## REPORT OF THE COUNCIL (continued) 

For the Year Ended 30 September 2024 

## **Related parties** 

In so far as it is complementary to the charity’s objects, the charity is guided by local and national policy, with particular emphasis on local authority guidelines for the Fitzrovia area. 

## **Objectives and Activities** 

The principal objective of the trust is to preserve for the benefit of the townspeople of Camden and Westminster in the County of London and of the nation at large whatever of the English historical, architectural and constructional heritage that may exist in and around the area known as Fitzrovia in the form of buildings of particular beauty or historical, architectural or constructional interest. 

To prevent or relieve poverty in the London Borough of Camden and Westminster and surrounding areas by: 

- Providing affordable accommodation to individuals in need and/or charities or other organisations working to prevent or relieve poverty, 

- or working in partnership with charities or other organisations in the provision of services or facilities in Fitzrovia. 

The main areas of charitable activity are refurbishment of mixed-use property in order to retain the commercial to fund future activity and where possible, provide affordable rented homes and other forms of accommodation for homeless families. The Trust also acts as an enabler for other projects of importance to the local community. 

## **Public Benefit** 

To facilitate the provision of affordable housing in accordance with our ‘objectives and activities’ (as above) 

5 



## **THE FITZROVIA TRUST LIMITED** 

## REPORT OF THE COUNCIL (continued) 

For the Year Ended 30 September 2024 

## **Financial Review** 

The net incoming resources for the year resulted in a surplus of £87,356 (2023 – £76,452). 

Revenue was up on last year by 5% at £251,589. The Trust had a full year of revenue from the commercial at 57 Warren Street and the re-development of the residential at 54 Warren Street. Offsetting that somewhat was an historic VAT adjustment of £13,750 to the Nursey revenues. 

The Trust is now in a position that all its properties are fully let. 

Expenditure was broadly in line with last year with a slight overall increase of 1%. The largest one-off cost was £35,028 spent on extensive repairs to the nursery roof. 

## **Reserves Policy** 

The general fund represents the unrestricted fund arising from past operating results. It also represents the free reserves of the charity. The council are satisfied that the balance of the general fund of £2,542,487 less £2,393,760 (net book value of fixed assets, less capital loans during the year) gave free reserves of £148,727. This reserve has reduced significantly recently because the Trust has invested in new residential properties. 

## **Achievements and performance** 

We are pleased to report another successful year of delivering a range of much-needed services to the local community. Our residential units are all fully let and in partnership with Notting Hill Genesis and Clarion, continue to be utilised for those in housing need. The principal benefit of our partnership with these housing associations is their ability to provide specialised support and housing management services for the tenants. 

The Whitfield Street Nursery which is operated by another agency, continues to expand its services and has seen growth in the number of families using its services. 

Our playground which was refurbished last year still remains the only natural playground open to the public free of charge within the local area. The Trust maintains the playground at its own expense with the help of its two part-time caretakers. 

6 



## **THE FITZROVIA TRUST LIMITED** 

## REPORT OF THE COUNCIL (continued) 

For the Year Ended 30 September 2024 

## **Achievements and performance (continued)** 

During the year the Trust issued a new commercial lease for its property at 57 Warren St. The new tenant is a speciality wine merchant which conducts wine tasting classes. This has brought an interesting new business to Fitzrovia while adding diversity to the types of businesses already operating within the area. 

The Trust reported last year that it had renovated a block of flats at 54 Warren St, London W1. Having produced three high-quality units of affordable housing, we entered into a management agreements with Notting Hill Genesis which have been working extremely well and is similar to one we have with them at 52 Warren St. 

## **Plans for the future** 

As a responsible landlord, the Trust will continue to invest in the maintenance and upkeep of its properties. In line with our commitment, we are working towards ensuring compliance with the new EPC regulations for 2025 and beyond. Some work will commence at the start of 2025 and will be ramped up as the year progresses. 

## 39 Tottenham St, London W1 

About 10 years ago the Trust was in dialogue with Camden Council about acquiring and redeveloping their property at 39 Tottenham St. It is a grade II listed building which is currently on the ‘At risk’ register of Heritage England. Unfortunately, nothing came of our efforts; Camden still owns the property which has now fallen into an even worse state of disrepair. Trustees approved an application to designate the property as an Asset of Community Value (ACV). This was approved by Camden Council. 

We are now looking to acquire this property from Camden via their ACV process for a peppercorn consideration to enable the Trust to provide the much needed resources required to bring the property back into beneficial use for the community. The Trust aims to maximise the affordable rented housing that can be delivered at the property and make best use of the commercial element. 

7 



THE FITZROVIA TRUST LIMITED
REPORT OF THE COUNCIL (continued)
For the Year Ended 30 September 2024
Responsibilities of the Council members
Company and charity law require the members of the council to prepare financial
statements for each financial year, which give a true and fair view of the state of affair5
of the trust and of its income, or expenditure for the period. In preparing those financial
statements, the members of the council are required to..
select suitable accounting policies and then apply them consistently.,
make judgements and estimates that are reasonable and prudent.,
prepare the financial stalements on the going concern basis unless it is
inappropriate to presume that the trust will continue in business.
The members of the council have overall responsibility for ensuring that the trust has
appropriate system of controls, financial and otheNise. They are also responsible for
keeping proper accounting records which disclose with reasonable accuracy al any time
the financial position of the trust and to enable them to ensure that the financial
statements comply with the Companies Act 2006. They are also responsible for
safeguarding the assets of the trust and hence for taking reasonable steps for the
prevention and detection of fraud and other irregularities and to provide reasonable
assurance that:
the trust is operating efficiently and effectively.
its assets are safeguarded against unauthorised use or disposition-
proper records are maintained and financial information used with the trust for
publication is reliable.,
the trust complies with relevant laws and regulations.
Mernbers of the Council
Members of the council who are directors for the purposes of company law and trustees
for the purpose of charity law, who served during the past year and up to the date of this
report are set out on page one.
This report has been prepared in accordance with the provisions of Part 15 of the
Companies Act 2006 relating to small companies.
Approved by the council on .
..2025 and signed on its behalf by:
Susan Blundell
Chairperson

## **THE FITZROVIA TRUST LIMITED** 

## INDEPENDENT EXAMINER’S REPORT 

For the Year Ended 30 September 2024 

I report on the charity trustees of the The Fiitzrovia Trust Limited (charity number 296025, company number 01950030) on my examination of the accounts of the Company for the year ended 30 September 2024 set out on pages 10 to 18. 

## **Responsibilities and basis of the report** 

As the charity’s trustees of the Company (who are also the directors of the company for the purposes  of  company  law),  you  are  responsible  for  the  preparation  of  the  accounts  in accordance with the requirements of the Companies Act 2006 (“the 2006 Act”). 

Having satisfied myself that the accounts of the Company are not required to be audited for this year under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity’s accounts as carried out under section 145 of the Charities  Act  2011  (“the  2011  Act”).  In  carrying  out  my  examination,  I  have  followed  the Directions given by the Charity Commission (under section 145(5)(b) of the 2011 Act. 

## **Independent examiner's statement** 

The charity’s gross income exceeded £250,000 I am qualified to undertake the examination because I am a registered member of the Association of Chartered Certified Accountants which is one of the listed bodies. 

I have completed my examination. I confirm that no material matters have come to my attention which gives me cause to believe that: 

- accounting records were not kept in accordance with section 386 of the Companies Act 2006; 

or 

- the accounts do not accord with such records; or 

- the accounts do not comply with relevant accounting requirements under section 396 of the Companies Act 2006 other than any requirement that the accounts give a ‘true and fair’ view which is not a matter considered as part of an independent examination; or 

- the accounts have not been prepared in accordance with the Charities SORP (FRS102). 

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached. 


………………………………...…              Date …3rd April 2025…...……………………. 

Chaweevan Williams FCCA Chartered Certified Accountant Verdant Accountants Limited 20-22 Wenlock Road London N1 7GU 

9 



THE FITZROVIA TRUST LIMITED
STATEMENT OF FINANCIAL ACTIVITIES
For the Year Ended 30 September 2024
INCOME AND EXPENDITURE
Restated
2024
2023
In¢omlng resources
Rents Receivable
Notes
245,319
1,186
1,455
227,472
3,806
6,000
Insurance recovered
Playground grant and use
Donabons
247,960
3629
237279
2032
Interest Receivable
Total Incoming resources
251589
239 311
Resources Expended
Direct Charitable activib'es
142,653
142,276
Management & Admin Expenses
21,580
20,583
Total Resources Expended
164
33
162 859
Net Movement In Funds
87,356
76,452
Tolal Funds Brought Forward
2,455,131
2,378,679
Total funds carried forward
2 542 487
2455 131
io

THE FITZROVIA TRUST LIMITED
BALANCE SHEET
As at 30 September 2024
Restatsd
Notes
2024
2023
Fixed assets
Tangible fixed assets
Investmenl
2,449,527
2,444,496
10
Total Tangible fixed assets
2,449.529
2,444A98
CurrentAssets
Debtors and Prepayments
Shorttetm deposits
Cash and bank
11
10,378
73,750
169513
253,641
11,858
71,751
114157
197,766
Current Llabllflles: Credltors:
Amounts falling due within one year
12
(155,560)
(134,641)
Net current assets
2,547.610
2,507.623
Current Liabilities: Creditors:
Amounts falling due after more than
one year
13
(5,124)
(52,492)
Totsl assets less current liabilities
2 542 486
2455 131
Funds Financed by:
Restricted fvnds
Unrestn'cted general fvnds
15
2,542,487
2,455,131
Totsl funds
2 455 131
li

THE FITZROVIA TRUST LIMITED
BALANCE SHEET (continued)
As al 30 September 2024
For the year ending 30 September 2024, the company was entit(ed to exemption from
audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its accounts for the
year in question in accordance with section 476.
The council members acknowledge their responsibilities for=
a) Ensuring that the trust keeps accounting which comply with the requirements of
Section 386 and 387 of the Companies Act 2006 and
b) Preparing financial statement5 which give a true and fair view of the state of
affairs of the Irust as at the end of each financial year and of its surplus or deficit
for each financial year in aGGordance with the requirements of Section 394 and
395 and which otherwise comply with requirements of the Companies Act 2006
relating to financial statements, so far as applicable to the trust.
The financial statements have been prepared in accordance with the provisions of Part
15 of the Companies Act 2006 relating lo small companies.
Approved by the council on the .
2025 and signed on its behalf:
Susan Blundell
Nicholas Bailey
12

## **THE FITZROVIA TRUST LIMITED** 

## NOTES TO THE FINANCIAL STATEMENTS 

For the Year Ended 30 September 2024 

## **1. Charity and Statutory Information** 

The Fitzrovia Trust Limited is a private company limited by guarantee incorporated in England and Wales. The company’s registered number and registered office address can be found on page 1 of the Report of Council. 

## **2. Accounting Policies** 

## **Basis of preparing the financial statements** 

The financial statements have been prepared in accordance with the provisions of Section 1A “Small Entities” of Financial Reporting Standard 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” and the Companies Act 2006. The financial statements have been prepared under the historical cost convention and in accordance with the Charities Act 2011 and “Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their financial statements in accordance with FRS 102” (as amended for accounting periods commencing 1 January 2016). 

The financial statements are prepared in sterling which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest pound. 

## **Going Concern** 

At the time of approving the accounts the council members have a reasonable expectation the charity has adequate resources to continue in operational existence for the foreseeable future. The council members continue to adopt the going concern basis of accounting in preparing the financial statements. 

## **Tangible Fixed Assets** 

Depreciation is provided at the following rates in order to write off each asset over its estimated useful life. No depreciation is charged on freehold land. Freehold and Leasehold buildings are depreciated to write down the cost less estimated residual value over their remaining useful life by equal instalments. Where buildings are maintained to such a standard that their estimated residual value is not less than their cost or valuation, no depreciation is charged, as it is not material. 

Fixed Assets are stated at cost for the year ended 30 September 2024 and the comparative column year 2023, numbers have been restated to show fixed assets at cost and funds carried forward as at 30 September 2023 have been adjusted accordingly. 

13 



## **THE FITZROVIA TRUST LIMITED** 

## NOTES TO THE FINANCIAL STATEMENTS (continued) 

For the Year Ended 30 September 2024 

## **Tangible Fixed Assets (continued)** 

Freehold land and buildings - not provided 

Leasehold property (short lease) - in equal instalments over the period of the lease 

The leasehold property is held for the Fitzrovia Children’s Centre 

## **Premises Fund** 

This fund is allocated specific grants made for the purchase and refurbishment of property. 

## **Fund Accounting** 

_Unrestricted funds_ consist of funds which the trust may use for its purposes at its discretion. 

_Restricted funds_ are those where the donor has imposed restriction on the use of the funds which are legally binding. 

## **Operating and finance leases** 

Property leases are short-term and long-term and have been classified as operating and finance leases. When a lease expires on a property, irrespective of the term, the property will revert back to the trust and the value will be accounted for in freehold land and buildings. 

Income from property letting is recognised in the income and expenditure account, on a straight-line basis over the period of the lease. 

## **Income** 

Income represents net invoiced property letting, excluding value added tax. 

## **Taxation** 

The company is exempt from taxation under the Income and Corporation Taxes Act due to its charitable status. 

14 



THE FITZROVIA TRUST LIMITED
NOTES TO THE FINANCIAL STATEMENTS (continued)
For the Year Ended 30 September 2024
3. Employees and Council PIAmbers
The average mnlhly numberofcouncil members dunng the yearwas
2024
2023
4. Income
The income and surplus are attn"butsble to the one principal ath.vity ofthe trust
5. Council Members
No member oflhe council received any remunerab.ons during the year 01 Ihe previous year.
6. Taxallon
No liability to UK corporation tax arose on ordinary activib'es for the year or the previous year.
7. Direct Charitsble Expendi￿re
2024
2023
Properties. Warren Street
28,649
46,856
Filzrovia Children's Centre
77,260
60,373
Administralion and Development work
36,744
35.047
142 653
142
76
8. Management and Admlnlstrallon of the charlty
2024
2023
Administrats"on Fees
19,170
18,483
Accountancy Fees
2,410
2,100
15

THE FITZROVIA TRUST LIMITED
NOTES TO THE FINANCIAL STATEMENTS (continued)
For the Year Ended 30 September 2024
9. Tangible Flxed Asse18
Leasehold
Property
Ishorti
2024
Freehold
land and
buildings
2024
Total
2024
Cost- 2024
1 October 2023
Additions:
54 Warren St Flat￿Redevelopment
184.660
2A07297
2.591,957
14,330
14,330
30 September 2024
184660
87
Depreclatlon
1 October 2023
Charge tor Ihe year
147,461
9.299
147A61
9299
30 September 2024
156760
156 760
Net book value
30 September 2024
30 September 2023
37199
2 407 297
2 444 496
16

THE FITZROVIA TRUST LIMITED
NOTES TO THE FINANCIAL STATEMENTS (continued)
For the Year Ended 30 September 2024
10. Flxed Assets Investments
2024
2023
Shares in Polepoise ￿"mited- A wholly owned subsidiary
11. Debtors: Amounts falllng due ￿1n one year
2024
2023
Trade Debtors
Prepayments and accnjed incom
2.058
2,058
9800
11858
10378
12. Credltors: Amounts falllng due wlthln one year
2024
2023
Mortgage and Bank loan repayments
Rentdeposits held
Accruals and creditors
Accountancy fee
50,645
73,750
28,755
2,410
50,645
71,751
10,145
2,100
155560
134641
13. Credltors: Amounts falllng due after more than one year
2024
2023
Bank loan- Unity Tnjst Bank
5,124
52,492
52 492
14. Secured Debts
2024
2023
Bank loan- Unity Tnjst Bank
55,769
103,138
55 769
103 138
The Unity Tnjst Bank hold a first and second legal charge over the prOpe￿eS_
15. Unrestrlcted General Fund
Restated
2023
2024
1 Cktober 2023
2,455,131
2,378,679
Net Movement in Funds
87,356
76,452
30 September 2024
2 542 487
2 455 131
17

THE FITZROVIA TRUST LIMITED
NOTES TO THE FINANCIAL STATEMENTS (continued)
For the Year Ended 30 September 2024
INCOME AND EXPENDITUREACCOUNT
FOR THE YEAR ENDED 30 SEPTEMBER 2024
2024
Genernl
Fund
2024
FCC
2024
Warren St
2024
Total
Fund$
2023
Totsl
Funds
Incomlng Resourc
Rents receivable
Insurance 18COV8red
Playground grantgnd use
Oonatyon
InterestReceivable
16.250
229.069
1.186
245.319
1.186
1,455
227,472
3.808
6,000
1,455
3629
3629
2032
239311
230
55
RESOURCES EXPENDED
Administration fe8s
Rent, TrEebng room & tn811 addres5
Travelling èxpenses
Post8ge. pnnling and stabonery
Telephone
i￿n8r￿1 exp8ns8S
Accounlancy
Legal and prof fo8s
Rent
Council Business rates
Insurance
Adverbsing
IT & Websi18
Lightand heat
Maintènance and ￿MIshIngS
Relurt>ishnEnl costs
Caretaker
Subscnptson￿AffillatOnS
Bank charges
Deprsciation
Bad Debts provision
45.185
5,506
3,513
221
540
516
2,610
45.185
5,506
3.513
221
540
516
2,610
6.915
15,500
40.884
5,084
3.949
526
508
2,100
8.268
15.500
5.884
12.250
720
407
2,282
23.931
6.594
14.234
528
157
9.299
800
15,500
6.315
4.904
132
132
2,135
44.868
2,135
9.490
35.378
14,280
14.280
10?
102
9.299
9,299
58,324
75.057
22,844
Is6￿5
153,872
Intere51payable135% & 65%>
2.803
5,?05
8,(X)8
8,987
TOtslexpendi￿Te
77 860
164
33
162 859
Netincome lexpendthrel
202 206
18