| for the year | ended 31Decem | ber 2020 | |||
|---|---|---|---|---|---|
| Unrestricted | |||||
| funds | Total funds | Total funds | |||
| 2020 | 2020 | 2019 | |||
| Notes | f | E | f | ||
| Income and | endowments | ||||
| from: | |||||
| Donations | and legacies | 179,701 | 179,701 | 212,469 | |
| Other trading activities | 1,748 | 1,748 | 4,409 | ||
| Investments | 48,746 | 48,746 | 47,954 | ||
| Other | 10,187 | 10,187 | 160 | ||
| Total | 240,382 | 240,382 | 264,992 | ||
| Expenditure | on: | ||||
| Other | 238,565 | 238,565 | 254,482 | ||
| Total | 238,565 | 238,565 | 254,482 | ||
| Net gains on | investments | ||||
| Net income | 1,817 | 1,817 | 10,510 | ||
| Transfers between funds |
|||||
| Net income gains/(losses) |
before other | 1,817 | 1,817 | 10,510 | |
| Other gains | and losses | ||||
| Net movement in funds |
1,817 | 1,817 | 10,510 | ||
| Reconciliation offunds: |
|||||
| Total funds brought forward | 2,984,610 | 2,984,610 | 2,974,100 | ||
| Total funds carried forward | 2,986,427 | 2,986,427 | 2,984,610 |
| Fund accoun | Fund accoun | ting | ting | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | funds | These are available for use at the discretion ofthe trustees | in furtherance | of | the | |||||
| general objects ofthe charity. | ||||||||||
| Designated | funds | These are unrestricted funds earmarked by the trustees |
for particular purposes. |
|||||||
| Reva lu at ion | fun ds | These are unrestricted funds which include a revaluation |
reserve representing | the | ||||||
| restatement of investment assets at their market values. |
||||||||||
| Restricted | funds | These are available for use subject to restrictions imposed |
by the donor | or | through | |||||
| terms of an appeal. | ||||||||||
| Income | ||||||||||
| Recognition | of | Income is included in the Statement of Financial Activities |
(SoFA) when the | charity | ||||||
| income | becomes entitled to, and virtually certain to receive, the |
income and the | amount | |||||||
| ofthe income can be measured with sufficient reliability. |
||||||||||
| Income with | related | Where income has related expenditure the income and |
related expenditure | is | ||||||
| expenditure | reported gross in the SoFA. | |||||||||
| Donations | and | Voluntary income received by way ofgrants, donations |
and gifts is included | in | the | |||||
| legacies | the SoFA when receivable and only when the Charity has |
unconditional | ||||||||
| entitlement to the income. |
||||||||||
| Tax reclaims | on | Income from tax reclaims is included in the SoFA at the same time as the |
||||||||
| donations | and | gifts | gift/donation to which it relates. |
|||||||
| Donated services | These are only included in income (with an equivalent amount in expenditure) |
|||||||||
| and facilities | where the benefit to the Charity is reasonably quantifiable, |
measurable | and | |||||||
| material. | ||||||||||
| Volunteer | help | The value of any volunteer help received is not included |
in | the accounts. | ||||||
| Investment | income | This is included in the accounts when receivable. |
||||||||
| Gains/(losses) | on | This includes any gain or loss resulting from revaluing investments to market |
value | |||||||
| revaluation | of | fixed | at the end ofthe year. | |||||||
| assets | ||||||||||
| Gains/(losses) | on | This includes any gain or loss on the sale of investments. |
||||||||
| investment | assets |
| 4 | Income from | other trad | ing activities | |||
|---|---|---|---|---|---|---|
| Unrestricted | Total | Total | ||||
| 2020 | 2019 | |||||
| Children Book |
Sales | 13 | 13 | |||
| Masjid Radio's | Receiver | Sales | 1,735 | 1,735 | 4,409 | |
| 1,748 | 1,748 | 4,409 | ||||
| 5 | Income from investments | |||||
| Unrestricted | Total | Total | ||||
| 2020 | 2019 | |||||
| Solar Energy Income | 1,703 | 1,703 | 3,508 | |||
| Rental Income | 46,770 | 46,770 | 43,950 | |||
| Bank Interest Receivable | 32 | 32 | 115 | |||
| Loyalty Reward | 241 | 241 | 381 | |||
| 48,746 | 48,746 | 47,954 | ||||
| 6 | Other income | |||||
| Unrestricted | Total | Total | ||||
| 2020 | 2019 | |||||
| Calendar Sales | 710 | 710 | 160 | |||
| Job Retention | Scheme | 9,477 | 9,477 | |||
| 10,187 | 10,187 | 160 | ||||
| 7 | Other expenditure | |||||
| Unrestricted | Total | Total | ||||
| 2020 | 2019 | |||||
| Purchase of Book | 7,340 | 7,340 | 3,921 | |||
| Radio Licence | Fees | 1,955 | 1,955 | 1,957 | ||
| Employee costs | 169,347 | 169,347 | 148,018 | |||
| Premises costs | 7,069 | 7,069 | 44,668 | |||
| Amortisation, | depreciation, | |||||
| impairment, profit/lass |
on | 43,338 | 43,338 | 43,337 | ||
| disposal offixed assets | ||||||
| General administrative |
costs | 6,670 | 6,670 | 7,319 | ||
| Legal and professional | costs | 2,846 | 2,846 | 5,262 | ||
| 238,565 | 238,565 | 254,482 |
| 12 | Stocks | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 | 2019 | ||||||||||
| f | 6 | ||||||||||
| Finished | goods | 270 | 270 | ||||||||
| 270 | 270 | ||||||||||
| Carrying | value | analysed | by activities | 2020 6 |
2019 f |
||||||
| Children | Book Sales | 270 | 270 | ||||||||
| 270 | 270 | ||||||||||
| 13 | Debtors | ||||||||||
| 2020 | 2019 | ||||||||||
| f | 6 | ||||||||||
| Other debtors | 850 | 850 | |||||||||
| Prepayments | and accrued | income | 1,732 | ||||||||
| 2,582 | 850 | ||||||||||
| 14 | Creditors: | ||||||||||
| amounts | falling due within | one year | |||||||||
| 2020 | 2019 | ||||||||||
| 6 | f | ||||||||||
| Other taxes | and social | security | 242 | 475 | |||||||
| Other creditors | 19,179 | 19,109 | |||||||||
| Accruals | and | deferred | income | 1,560 | 3,600 | ||||||
| 20,981 | 23,184 | ||||||||||
| 15 | Creditors: | ||||||||||
| amounts | falling due after more than one year | ||||||||||
| 2020 | 2019 | ||||||||||
| f | |||||||||||
| Otherloans | 35,500 | 41,500 | |||||||||
| 35,500 | 41,500 | ||||||||||
| 16 | Movement | in | funds | ||||||||
| Incoming | |||||||||||
| resources | At 31 | ||||||||||
| (including | Resources | December | |||||||||
| other | expended | 2020 | |||||||||
| At 1January | gains/losses | ||||||||||
| 2020 | ) | ||||||||||
| 6 | |||||||||||
| Restricted funds: | |||||||||||
| Unrestricted | funds: | ||||||||||
| General | funds | 2,984,610 | 240,382 | (238,565) | 2,986,427 | ||||||
| Revaluation | Reserves: | ||||||||||
| Total funds | 2,984,610 | 240,382 | (238,565) | 2,986,427 |
| for the year ended 31D | ecember 2020 | |||
|---|---|---|---|---|
| Unrestricted | ||||
| funds | Total funds | Total funds | ||
| 2020 | 2020 | 2019 | ||
| E | E | E | ||
| Income and endowments | from: | |||
| Donations and legacies |
||||
| Donations and Gift Aid |
4,979 | 4,979 | 17,649 | |
| Friday and Lillah Collections | 31,464 | 31,464 | 68,397 | |
| Madrasa's Student Fees |
142,758 | 142,758 | 125,923 | |
| Nikah Fees | 500 | 500 | 500 | |
| 179,701 | 179,701 | 212,469 | ||
| Other trading activities |
||||
| Children Book Sales |
13 | 13 | ||
| Masjid Radio's Receiver | Sales | 1,735 | 1,735 | 4,409 |
| 1,748 | 1,748 | 4,409 | ||
| Investments | ||||
| Solar Energy Income | 1,703 | 1,703 | 3,508 | |
| Renta I Income | 46,770 | 46,770 | 43,950 | |
| Bank Interest Receivable | 32 | 32 | 115 | |
| Loyalty Reward | 241 | 241 | 381 | |
| 48,746 | 48,746 | 47,954 | ||
| Other | ||||
| Calendar Sales | 710 | 710 | 160 | |
| Job Retention Scheme |
9,477 | 9,477 | ||
| 10,187 | 10,187 | 160 | ||
| Total income and endowments | 240,382 | 240,382 | 264,992 | |
| Expenditure on: |
||||
| Other expenditure | ||||
| Purchase of Book | 7,340 | 7,340 | 3,921 | |
| Radio Licence Fees | 1,955 | 1,955 | 1,957 | |
| 9,295 | 9,295 | 5,878 | ||
| Employee costs | ||||
| Salaries/wages | 168,819 | 168,819 | 143,799 | |
| Staff entertainment | 528 | 528 | 4,219 | |
| 169,347 | 169,347 | 148,018 | ||
| Premises costs | ||||
| Rates | 143 | 143 | 126 | |
| Light, heat and power | 5,304 | 5,304 | 16,512 | |
| Premises repairs and maintenance |
1,479 | 1,479 | 27,708 | |
| Other premises costs | 143 | 143 | 322 | |
| 7,069 | 7,069 | 44,668 |