Charity Registration No. 295808
Company Rggl$trallon No. 02086298 (England and Wal0$1
HOE BRIDGE SCHOOL LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2021

HOE BRIDGE SCHOOL LIMITED
LEGALAND ADMINISTRATIVE INFORMATION
Trustees
Mrs S E Arnold
MsSEWBaber
Mrs F J Boulton
Mr I P Kalte
Mrs S J Lacey
Mr T G Smith
Mr G Verily
Mr P L Walton
Mr R J Williams
Secretary
Mrs C E Beddow
Charlty numbèr
295808
Company numbèr
02086298
R•gi$t•r•d offl¢•
Hoe Place
Old Woking
Woking
Surrey
United Kingdom
GU22 8JE
Auditor
A2ets Audit Services
Ashcombe Court
Woolsack
Godalming
Surrey
United Kingdom
GU7 1LQ
Bankers
National Westminister 8ank PIC
POBox1
2nd floor G3
2 Cathedral Hill
Guildford
Surrey
United Kingdom
GU1 3ZR

HOE BRIDGE SCHOOL LIMITED
CONTENTS
Pag8
Trustees, report
Independent auditorfs report
9-11
statement of financial activities
12
Balan¢e sheet
13
Statement of cash flows
14
Note$ lo the financial statements
15-28

HOE BRIDGE SCHOOL LIMITED
TRUSTEES. REPORT (INCLUDING DIRECTQRS. REPORT
FOR THE YEAR ENDED 31 AUGUST 2021
The tiuslees present their report and financial statements for the year ended 31 August 2021.
The *nancial statements have been prepared in accordance wlh the accounting policies set out in note I to
the financial statements and comply with the S¢h¢ol's Igoverning documentl, the Ctsmpanies Act 2006 and
'Accounting and Reporting by Gharilies.. Statement of Recommended Practice applicable to charities
preparing their accounts in accordance with the Financial Reporting Standard appli¢able in the UK and
Republic of Ireland {FRS 1021 leffective 1 January 20191"
Objectives and activities
The objects for which the School is established are to promote and provide for the advancement of education.
In furtherance of the objects, the S¢hool'$ principal activity ¢onlinues lo be that of an independent Pre-Prep
and Prep School catering for boys and girls from age three to thirteen.
Public Benefit
In planning the activities for the year, the Governors kept in mind the Charity Commission's guidance on public
benefit and in particular ils supplementary guidance on advancing education and fee charging. The a¢livilies
benefited both the adults and children of Woking and It5 surrounding 8rea and do not give rise to any
detriment or harm to the public.
The Governors believe that the bursary system is essential to ensure that children from families who would
otherwise be unable lo afford the School's fees may still attend the School. The Govemors keep the School's
Bursary policy under constant review to help en$ure the objective of wider access Continues lo be achieved.
The bursary system is available to anyone ¥Nho meets the S¢hool'$ entry ￿qUIrementS and based on the
parents, means or in cases of hardship, where a pupil's access to continued education at the School is al nsk.
for example, in case of redundancy. The Governors in carrying out the means lesling have regard to many
matters including bul not limilecl lo family income, investments, savings and personal arcumstances.
During the academic year, 17 pupils were awarded means tested bursaries12019-20.' 241. Awards ol bursanes
amtsunled lo £99,277 this year, a redu¢tion from £119,830 in 2019-20 when addrtional awards were made to
assist families affect by Covid-19. Sibling discounts, whi¢h help families to send their ¢hildren to the Same
school, were £72,248 thi5 year12019-20" £82,761). In addition, the School gave discounts to staff at a lee
value of £118,12312019-20.' £141,608). Staff discounts are a way of providing assistance lo key workers. The
amount made available for Tneans lesled bursaries together wlh all other awards represents 5.0°A of Gro$$
Fee Income12019-20.' 6.1 %).
The School does not have any endowment and $0 in funding the bursary system the Governors have to
ensure a proper balance beNveen fee paying parents. who are rectsgnised as making personal sacrifices in
order lo educate their children al the Schtsol, and those who are awarded bursaries.

HOE BRIDGE SCHOOL LIMITED
TRUSTEES, REPORT (INCLUDING DIRECTORS. REPORT) {CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2021
A number of outreach activities were undertaken during the year in support of local charities and schools, at
no cost to the participants..
Headmaster is an active member of a local stale schoL)I partnetship
Donalions of books lo local state schools
Free use of facilitie5 to local Cricket clubs
Hire of dassrooms & facilities at subsidised rates to local language schools
iTrusl donation IIAPSI
The School has a policy of optimising the use of the School's sporting and other facilitiès via the local
community. During the year the School made Ils buildings. grounds and other resources available either at
fully subsidised rates or at rates below commercial levels for the public benefit of local children in the following
organisalion5'.
Pyrford Cricket Club
Mandarin, Portuguese & Italian Language Schools
Hoe Bridge pupils and the S¢ho(>l community regulady lake part in fundraising acbvitses for local and national
charities. most ol which are children based causes. During the year, funds were raised for the following
chaiilies-.
Kent, Surrey & Sussex AirAmbulance
Médecins Sans Frontieres
Children In Need
Woking Swmathon (Rotary Club of Wokingl
The Royal British Legion
This year. as in the past, the School chose lo support two charitie5 through an open vote by the children and
staff -
Kènt, SLtrrey & Sussox Air Ambulancè IKSSI The school decided to support this life saving service which
work5 alongside the emergency services to transport patients to hospitals where needed. Last year alone,
KSS were called out to help over 2.500 people In life-threalening conditions. They never Stop innovating and
improving the care they give, which means every donation Ihey receive is vital.
Their mission is to make sure they are available each and every time someone needs them. For 18 hours of
the day. they operate with two Crews. For the remaining six, they operate with one crew.
Their charity headquarters and forward operating base are located al Rochester Airport. with an aircraft
hangar and maintenance operations al Redhill Aerodrome. When the call comes. aircraft can reach any part
of the region within 25 minutes. KSS put the people who need them at the heart of everything they do. None
of us ever know when we, our family, our friends or our community may need this vital service.
AI KSS. there is a team of dispatchers who screen all 999 calls. It is their job lo signal lo crew5 that their help
is needed. Highly skilled pilots then take over, flying the medical team safely to ihe scene via the most direct
route. They are often challenged lo land in difficult location5 - irrespective of the lime of day or night - to
ensure the medics get there as quickly as they can. Each mission is attended by a doctor
typically a
specialist in anaeslhesia or emergency medicine
and a paramedic who is trained in critical care and
accustomed to challenging environments. The combination of their specialist skills means patients can be
treated wlh wodd class, urgent medical care directly al the scene. Patients may need to be placed into an
induced coma to prevent further swelling from a brain injury. They may need a complex surgical procedure lo
enable them l() brèathe. They may even need an emergency blood Iranslusion. All of these lif&saving
treatments would be demanding in a hospital environment and yet, for the medical teams al KSS, they are
Iiealmenls th31 must be administered in all weathers, sometimes at night and in fields, in woods or on remote
pathways in order to save lives. After initial treatment. their medical teams de¢ide which hospital 15 in a
position lo best support the patient's ongoing care needs, returning lo the skies and transferring them in the
quickest time possible.

HOE BRIDGE SCHOOL LIMITED
TRUSTEES. REPORT (INCLUDING DIRECTORS. REPORT) (CONTINUED
FOR THE YEAR ENDED 31 AUGUST2021
Médecins Sans Frontioros.. In September 2020 the children and stsff had an opportunty to vote for a new
intemab'onal charity. A number of charities were pul forward and Médecins Sans Fronlieres was the clear
nner. Sometimes known in English as Doctors Wilhoul Borders. Médecin5 Sans Frontiere$ Is an
international humanit8rian medical non-government organisation INGOI of French origin be51 known lor its
projects in conflict zones and in countries affe¢leO by endemi¢ disease5. Main areas of work include diabetes.
drug-resi51anl infections, HIVIAIDS, hepatitis C, tropical and neglected diseases. tubercu105is. vaccines and
COVID. In 2019, the group was aGlive in 70 countries with over 35,000 personnel mostly local do¢lors, nurses
and other medical professionals, logistical experts, water and sanitstion engineers and adrninistrators.
Again the personal contact established with both charities is important to the vthole School community, hèlping
lo raise funds. Unfortunately. lo adhere lo our Covid mitigation measures, we were only able lo host a scaled-
back version of our annLJal Christmas Fair this year. Nevertheless. a SUTll of £1,600 was raised for our
nominated charities which ¥MII be added lo our fundraising in 2021-22 and donated lo the above nominated
charities at the end of the year.

HOE BRIDGE SCHOOL LIMITED
TRUSTEES, REPORT (INCLUDING DIRECTORS. REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 AUGusf 2021
Achievements and performance
The education across the School continues to be dynamic, inspirational and successful," wth the pupi15
developing their skills and thirst for knol￿edge from an eady age. As well as academic success, sporting,
musical and artistic success is celebrated throughout and taken together help produ¢e 'Happiness,
Confiden¢e and Achievement" in all pupils. The results below of pupils, progression to senior schools of their
choice reflect all that we do at Hoe Bridge and are a team effort..
2020121
Sonior School
Senior School
Year 6
Year 8
TOTAL
St George's. Weybridge
RGS
Reeds
10
St George's. Weybridge
RGS
Reeds
Halliford
st Catherine's
King Edward's, Witley
Priorf$ Field
Halliford
King Edward's. Witley
Charterhouse
St John's
Gordon'$
Hoe Valley
Tormead
Salesian
st Paul'5
Epsom College
Hampton
Fren5harll Heights
George Abbott
Magdalen
Surbiton High
St Teresa's
Sl George's. As¢ol
45
17
62
More details including a videc* and a photograph gallery can be $een on our website..
These results, together wlh the School's other educational. ￿CreatIOnal and operational activities, satisfy the
Governors that it has achieved its aims for the year.

HOE BRIDGE SCHOOL LIMITED
TRUSTEES. REPORT (INCLUDING DIRECTORS. REPORT) (CONTINUED}
FOR THE YEAR ENDED 31 AUGUST 2021
Flnan¢lal r•vl¢w
The financial and academic year 2020-21 was been a year of ￿COVery from the Covid-19 pandemic and our
staff, parents and pupils have relished the return lo more normal aclivities and managed the short period ol
lockdown in the Spring tem even more successfully on the back of the experience in the previous year.
The results for the year and the financial position of the School are as shown in the annexed financial
statements. The School monilors its financial performance against a series of Key Performance Indicators
budget variances. ¢a5hflow ftsrecasls, pupil"teacher ratios. staff Gosl ratios, debtor leve15 and borrowing
covenants. Most results achieved for the year were consistent with or better than the Key Perfomiance
Indicator larget5.'
Target
435
> 10.1
74.8°/0
Achievèmont
450
Pupil numbers laveragel
Pupil Teacher ratio
Staff Cost.'Net Fees ratio
Bad Debts
Borrowing ratio limit
74.7°
£19,343
Income
The financial statements show net incoming resourTrs for the year of £70,010. The principal source of income
is school fees which accounted for 94.25°A of the School'5 gross income this year. The remainin9 income was
derived from wrap-around care, extra-curricular activities. local authority sources for dedi¢aled classroom
support to pupils Wth identified need5 and, to a lesser degree this year, national government grants in the
form of Coronavirus Job Retention Support ICJRSI.
CharrtablÈ Exp•nditur•
Total charitable expenditure increased by 2.75% from £5,686,981 to £5,843,282 as a result of the wder
resumption tsf Charitable activity made possible by the les5 reslriclive pandemic measures durin9 the year.
Ouring the year. the School obtained an updated valuation of the freehold 18nd and buildings which resulted in
an unrealised gain of £1,254.270 12020 £nill being re¢ognised in the Statement of Financial Activities and
contributed lo the nel movement in fund5 for the year of £1,324.28012020- £130,108).
Impact of Covid 19 on Financial Future
This year, the School has built on its experience of dealing with the Covid pandemic and implementation ol
sound mitigation measures has enabled the return lo most of our normal activities. A high level of parental
confidence in their child's safety has been achieved, resulting in increases in attendance for wrap-around care
particularly in Pre-Prep age groups. There has also been a reduction in financial assistance required by the
School's families by way of reduced fees, deferred payments and bursari&s. All these factors have had
positive impact on the financial outlook for the School, ending the year wlh over 450 puw'ls and providing a
sound base for ¢onlinued improvement from 2021-22 onwards.
Reserves policy
Note 18 to the financial statements shows assets and liabilities attributable to the fund. Unrestricted funds
amounted to £8,967.273 bul £11.606,319 is inve51ed In fixed as5els. The Governors have determined that the
appropriate level of free resetves which are not invested In tangible fixed assèts should be equivalent lo
elve weeks or one school term's expenditure lapprox. £1,948,000>.
The free reserves do not meet the largel reserve5 policy as al the balance sheet date. However, the
Governors are satisfied that the strength ol the School's balance sheet. realisti¢ financial and cashffow
forecasts from good pupil number5 across all year groups, the ongoing popularity of our School and the
availability of banking facilities provide them with $ufficient confidence for the S¢hotsl's finan¢ial future.

HOE BRIDGE SCHOOL LIMITED
TRUSTEES. REPORT {INCLUDING DIRECTORS. REPORT) {CONTINUEDI
FOR THE YEAR ENDED 31 AUGUST 2021
Rl$k rgvI8w
The trustees have assessed the major risks lo which the School is exposed and are satisfied that systems are
in pla￿ to miligale the adverse effects of gueh risks.
The main risks lo the S¢hool a￿ pupil ￿¢rUItment and retention, ¢omplian¢e w(thin an ever-changing
regulatory environment, maintaining a healthy financial status, recruiting and retaining high calibre teaching
and support stsff and preseNing the excellent repulakn'on of the School.
Our plans and strategies for managing risk include".
an annual review of a Risk Register
a programme of activities promoting the benefits of the School
an established organisational structure wlh clear lines of reporting
formal written policies that are reviewed and updated regularty
annual staff updates of regulatory changes, especially for child safeguarding
comprehensive strategic planning, budgeting and management accounting
proactive steps lo address known and anliupated threats
clear authorisatson and approval levels
robust staff recruitment procedu￿$
being fully prepared for regulatory inspections
delivering consistently excellent results for our pupi15
maintaining strong links wth parents.
Plans for futurg peTiod$
achin
To Continue to keep abreast of National Curriculum developments and changes lo Common Entrance
examination Syllabuses. To further improve curricular links be￿een the Prep and the Pre-Prep Schools. To
¢ontinue lo provide a first class all round education for its pupils. To increase the use of ICT across the
curriculum.
Staff Develo
ment
To further develop optimum staffing levels, and lo continue lo plan. deliver. monitor and evaluate professional
development for all teaching, non-teaching staff and Governors.
Facilities
To continue to develop and improve the fabric and facilities of the School.
ICT
To wnlinue investing in its rolling ￿placement and mobile lechnoltsgy programmes to equip classroom3
across Pre-Prep and Prep Schools with appropriate facilities to enhance their educational experience.
Future Develo
ment Plan
Following the completion In September 2019 of all main elements of a strategi¢ Master Plan that was
established 10 years ago. the School is accumulating Ihe resources necessary in preparation for a number of
future major developments that are being considered. These are al an eady Stage of preparation and
prioritisakn'on.
Bursaries
To continue to maintain and develop the bursary scheme lo provide assistance wlh fees in appropriate cases.

HOE BRIDGE SCHOOL LIMITED
TRUSTEES. REPORT {INCLUDING DIRECTORS. REPORT) {CONTINUEDI
FOR THE YEAR ENDED 31 AUGUST2021
structural gov8rnan¢a and mana9omont
Hoe Bridge School Limited is a charitable company limited by guarantee and has no share caprtal. The School
was established under a Memorandum and Arts"cles of Assorialion, which established the objectives and
powers of the School and is governed under its Articles of Association. The School was fonmed on 30
December 1986 and became a registered charity. number 295808, on 32 January 1987.
The governing body is a board of Govemors which musl consist of a minimum of three and not more than
twenty one members. As Hoe Bridge School Limited is a company and a charity. the Govemors are also the
directors and trustees thereof.
The Iruslees, who are also the directors for the purpose of company law, and who served during the year and
up to the dale of signature of the financial slalements were".
Mrs S E Arnold
MsSEWBaber
Mrs F J Boullon
Mr R W Ellis
MrlPKatte
Mrs S J Lacey
MrT G Smith
MrG Verity
Mr P L Walton
Mr R J Williams
(Resigned 25 Novefnber 2021}
Recruitmont and Training of Govgrnors
All Governor5 are co-opted. The Board reviews 115 constituency on a regular basis, analysing the skills
available to it and identifying any gaps there might be. The Board re¢ruits addib'onal Govemors, when
required, from the parent body, friends of the School, business and professions so as to maintain the lull
range of skills and expertisè requiréd to ènsure the ¢onlinuing good pra¢li¢e of the Board, and so to enhance
the overall strategic management of the School. A list of potential Governors is maintained. Potential
Govemors a￿ initially Interviewed by the Chair and the Headmaster and then Introduced lo the full Board. All
new Governors are issued with the AGBIS "Guidelines for Governors" handbook. In addition lo briefings from
the Independent Schoo15 Council. Independent Association of Preparatory Schools and the Independent
Schools, Bursars Association, Governors may also attend seminars and workshops organised by professional
bodies on topics of interest including the Impact of new legislation and regulation on educational charity'es.
The trustees have considered the guidance isstjed by the Chanty Commission in respect of the Governance
Code and confirm that the trustees are aware of the seven principles set out wthin. The trustees continue lo
strive for best practice and a￿ ensuring the Code is adhered lo in the policies and proced4Jres implemented
by the School.
The Governors as trustees of the School are legally responsible fr)r the overall management and control of the
School and meet formally three limes a year. The Governors are a150 represented on functional sub-
committees for Finance & 8ursary,' Education & Welfare". and Facilities & IT to enable effective and diligent
govemance. These sub-cornmittees meet once per term and report into the full goveming body al ils
subsequent meeting.
Actrng in a¢¢ordan¢e wi(h the wshes of the Board, the Headmaster has strategic responsibility for the
direction of the School as a whole, working wth the Head of the Pre Preparatory School. assisted by the
Senior Management Team and the Bursar. The Headmaster. the Head of the Pre Preparatory School, the
Bursar and the Clerk lo the Governors attend all formal meetings.
The School has no official arrangement wth other parties or charities nor has it entered into any transactions
in which the Governors had an interest, other than disclo$ed wthin th• financial $tatemenl$.

HOE BRIDGE SCHOOL LIMITED
TRUSTEES, REPORT (INCLUDING DIRECTORS. REPORT) (CONTINUEDI
FOR THE YEAR ENDED 31 AUGUST 2021
statement of trustees. responsibilities
The Iruslees, yvho are also the directors of Hoe Bridge School Limited for the purposes of company law, are
responsible for preparing the Trustees, Report (which Includes the Strategic Report) and the financial
statements In accordance with applicable law and United Kingdom Accounting Standards (United Kingdom
Generally Accepted Accounting Praclicel.
Company Law requires the trustees to prepare financial 51alemenls for each financial year which give a true
and fair view of the state of affairs of the School and of the incoming restsurces and application of resources,
induding the income and expenditure, of the charitable company for that year.
In preparing these financial stalemenls, the trustees are required to..
select suitable accounting policies and then apply them consistentty.,
observe the methods and principles in the Char￿.e$ SORP.,
make judgements and estimates that are reasonable and prudent..
state whether applicable UK Accounting Standards have been followed. subject lo any material departures
disclosed and explained in the financial statements., and
prepare the financial slalements on the going concern basis unless it is inappropriate tts presume that the
School will continue in Ope￿Il0n.
The tru$lees are responsible for keeping adequate accounting records that disc105e with reasonable accuracy
at any lime the financial posrtion of the School and enable them to ensure that the financial slalemenls comply
with the Companies Act 2006. They are a150 responsible for safeguarding the assets of the School and hence
for taking reasonable steps for the prevention and detection of fraud and other ir￿gUIantie$.
The trustees are responsible for the maintenance and integrity of the charity and financial infomab.on included
on the School's website. Legislation in the United Kingdom governing the preparation and disseminath.on of
financial statements may differ from legislation in otherjLErisdictions.
Auditor
In accordance wth the company's arb'cles. a resolution proposing that Azets Audit SeNi¢es be r¢appoinled as
auditor of the company will be put al a General Meeting.
Disclosurg of information to auditor
Each of the trustees has confirmed that there is no information of which they are aware which is relevant lo
the audit, but of which the auditor is unaware. They have further confimied that they have taken appropriate
steps to identify such relevant infomiation and to establish that the auditor is aware of $u¢h information.
The truste
s, report was approved by the Board of Trustees.
att
Trustee

## **HOE BRIDGE SCHOOL LIMITED** 

## **INDEPENDENT AUDITOR'S REPORT TO THE TRUSTEES OF HOE BRIDGE SCHOOL LIMITED** 

## **Opinion** 

We have audited the financial statements of Hoe Bridge School Limited (the ‘School’) for the year ended 31 August 2021 which comprise the statement of financial activities, the balance sheet, the statement of cash flows and the notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 _The Financial Reporting Standard applicable in the UK and Republic of Ireland_ (United Kingdom Generally Accepted Accounting Practice) . 

In our opinion, the financial statements: 

- give a true and fair view of the state of the charitable company's affairs as at 31 August 2021 and of its incoming resources and application of resources, for the year then ended; 

- have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and 

- have been prepared in accordance with the requirements of the Companies Act 2006. 

## **Basis for opinion** 

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the _Auditor's responsibilities for the audit of the financial statements_ section of our report. We are independent of the School in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. 

## **Conclusions relating to going concern** 

In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate. 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the School’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue. 

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report. 

## **Other information** 

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The trustees are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and , except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. 

We have nothing to report in this regard. 

## **Opinions on other matters prescribed by the Companies Act 2006** 

In our opinion, based on the work undertaken in the course of our audit: 

- the information given in the trustees'  r eport, which includes the  d irectors '  r eport prepared for the purposes of company law, for the financial year for which the financial statements are prepared is consistent with the financial statements; and 

- the  d irectors '  r eport included within the trustees'  r eport has been prepared in accordance with applicable legal requirements. 

- 9 - 



## **HOE BRIDGE SCHOOL LIMITED** 

## **INDEPENDENT AUDITOR'S REPORT (CONTINUED) TO THE TRUSTEES OF HOE BRIDGE SCHOOL LIMITED** 

## **Matters on which we are required to report by exception** 

In the light of the knowledge and understanding of the School and its environment obtained in the course of the audit, we have not identified material misstatements in the  d irectors ' r eport included within the trustees'  r eport. 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion: 

- adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or 

- the financial statements are not in agreement with the accounting records and returns; or 

- certain disclosures of trustees' remuneration specified by law are not made; or 

- we have not received all the information and explanations we require for our audit; or 

## **Responsibilities of trustees** 

As explained more fully in the  s tatement of trustees'  r esponsibilities, the trustees, who are also the directors of the School for the purpose of company law, are  responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the  trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the trustees are  responsible for assessing the School’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so. 

## **Auditor's responsibilities for the audit of the financial statements** 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements. 

A further description of our responsibilities is available on  the Financial Reporting Council’s website at: http s :// www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report. 

- 10 - 



## **HOE BRIDGE SCHOOL LIMITED** 

## **INDEPENDENT AUDITOR'S REPORT (CONTINUED) TO THE TRUSTEES OF HOE BRIDGE SCHOOL LIMITED** 

## **Extent to which the audit was considered capable of detecting irregularities, including fraud** 

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above and on the Financial Reporting Council’s website, to detect material misstatements in respect of irregularities, including fraud. 

We obtain and update our understanding of the entity, its activities, its control environment, and likely future developments, including in relation to the legal and regulatory framework applicable and how the entity is complying with that framework.  Based on this understanding, we identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion.  This includes consideration of the risk of acts by the entity that were contrary to applicable laws and regulations, including fraud. 

In response to the risk of irregularities and non-compliance with laws and regulations, including fraud, we designed procedures which included: 

- Enquiry of management and those charged with governance around actual and potential litigation and claims as well as actual, suspected and alleged fraud; 

- Reviewing minutes of meetings of those charged with governance; 

- Assessing the extent of compliance with the laws and regulations considered to have a direct material effect on the financial statements or the operations of the  entity through enquiry and inspection; 

- Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations; 

- Performing audit work over the risk of management bias and override of controls, including testing of journal entries and other adjustments for appropriateness, evaluating the business rationale of significant transactions outside the normal course of business and reviewing accounting estimates for indicators of potential bias. 

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation.  This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of noncompliance.  The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control. 

## **Use of our report** 

This report is made solely to the charitable company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company's members those matters we are required to state to them in an auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company’s members as a body, for our audit work, for this report, or for the opinions we have formed. 


**Robert Southey (Senior Statutory Auditor) for and on behalf of Azets Audit Services Chartered Accountants Statutory Auditor** 

3 May 2022 Ashcombe Court Woolsack Way Godalming Surrey United Kingdom GU7 1LQ 

- 11 - 



HOE BRIDGE SCHOOL LIMITED
STATEMENT OF FINANCIAL ACTIVITIES
INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 AUGUST 2021
Unre$tricted Unrestrict&d
funds
funds
2021
2020
Note$
Grants
Income from charitable activities
Other income
64,558
248.977
5,572,616 5.334,437
276,118
235.675
Total incom•
5,913.292 5,817,089
ndl
Analysls of gxp&ndltur• on charitable activities
5.843.282 5,686,981
Net incoming resources
70,010
130.108
other reco9nised gains and loss•s
Revaluats'on of tsngible fixed assets
10
1,254.270
Ngt movomont In funds
1.324.280
130,108
Fund balances * 1 September 2020
7,642,993 7,512,885
Fund balances at 31 August 2021
8,967,273 7.642.993
The slalemenl of financial activities includes all gains and losses re¢ogni5ed in the year.
All income and expenditure derive from continuing aclivilies.
The statement of financial a¢b'vilies also complies with the requirements for an income and expenditure account
under the Companies Act 2006.
12-

HOE BRIDGE SCHOOL LIMITED
BALANCE SHEET
AS AT31 AUGUST2021
2021
2020
Notes
Fixed assets
Tangible assets
11
11,606,319
10,317,860
Curront assets
Debtors
Cash at bank and in hand
12
1.390,466
961
1,419,495
1,278
1,391.427
1,420,773
Creditors: amounts falling due within
ono yaar
13
12,639.447)
12,625,127)
Nel Current liabilities
11,248,020)
11.204.354)
Totsl a$$et$ 1¢$$ ¢urr•nt liabilities
10,358,299
9,113.506
Creditors: amounts falling due after
morè than on• ygar
14
11,391.0261
11.470.513)
N¢t assots
8,967,273
7,642,993
Income funds
Unrestricted funds- 9eneral
8,967,273
7.642,993
8,967.273
7,642,993
The finan¢ial $tatements were approved by the Trustees on .........................
10
atte
Tru
Company Règistration No. 02086298
13.

HOE BRIDGE SCHOOL LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 AUGUST2021
2021
2020
Notès
Cash flows from operating activitie5
Cash generated froryvlabsorbed byl
operations
22
344,305
{399,5161
Invostlng activitlès
Purchase of tsngible fixed assets
Proceeds on disposal of tangible fixed
assets
1285,203)
(381,8821
2,051
Nét cash u$•d in invg$ting a¢tlvltl•$
1283.1521
1381,8821
Financlng a¢tlvities
Proceeds of new bank loans
Repayment of bank loan5
1,050,000
{79,4871
Net cash lused in}Igenerated from
finan¢ing a¢tiviti&$
179,4871
1,050,000
Net Ide¢reasellincTeasa in cash and cash
equivalants
118,3341
268,602
Cash and cash equivalents al beginning of year
1159,1391
1427,7411
Cash and Cash equivalonts at end of year
1177,4731
1159.139)
Relating to:
Cash al bank and in hand
Bank overdrafts included creditors
payable wrthin one year
961
1.278
1178,4341
1160,4171
14-

HOE BRIDGE SCHOOL LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST2021
Accountlng poll¢Ses
The significant accounting policies applied in the preparation of these financial statements are set out
below. These policies have been consistently applied to all years piesented unless olhenM5e stated.
Charity inforniation
Hoe Bridge School Limited is a charitsble COTnpany limited by guarantee incorporated in England wlh
company registration number 02086298 and charity number 295808.The registered office is Hoe Place.
Old Woking, Woking, Surrey, GU22 8JE, United Kingdom.
1.1 Accounting convention
The financial statements have been prepared in accordance with the School's Arts'cles of Association. the
Companies Act 2006 and A¢¢ounling and Reporting by Charilie5". Slalemenl of Recommended Praciice
applicable lo charities preparing their accounts in accordance with the Financial Reporting Standard
applicable in the UK and Republic of Ireland {FRS 1021 (effective 1 January 20191. The School is a Public
Benefit Entity as defined by FRS 102.
The financial statements are prepared in sterting, which is the functional currency of the School. Monetary
amounts in these financial statements are rounded 1¢ the nearest £.
1.2 Going ¢on¢ern
After reviewing the School's forecasts and projections, the trustees have a reasonable expectation that the
Schoos has adequate resources lo continue in operation for the foreseeable fLrture. The School therefore
continues lo adopt the going concern basis in preparing ils financial stslements. However, not all future
events or conditions can be predicted and the trustees address specifically any risks to the S¢hool's
finanual future in the Financial Review section of their annual report.
1.3 charitable fund$
Unrestricted funds a￿ available for use al the discretion of the Iruslees in furtherance of their charitable
objectives.
1.4 In¢omè
Fees iecèivable are accounted for in the peritsd in which the 5ervi¢e is provided. Fees receivable are
stated after deducting allowances for scholarships and other remissions by the School from its unrestri¢ted
funds.
Grants are included in the Slalemenl of Financial Activities on a receivables basis. The balan¢e ol in¢ome
received for specific purposes bLJt not expended dunng the period is shown In the relevant funds on the
Balance Sheet. Where income is received in advance of entitlement of receipt ils recognition Is deferred
and included in ¢reditor$ as deferred income. Vvhere enlilletnenl occurs before income is received, the
income is accrued.
Government Grants
Coronavirus Job Retention Scheme grants are included in the Statement of Financial Activities on a
receivable basis. The income received and related expenditure are included as unrestricted fund5.
15-

HOE BRIDGE SCHOOL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2021
Accounting policigs
IContinued}
1.5 EX￿ndIt￿rn
l expenditure 1$ accounted ftsr on an accruals basis. All expenditure 15 classified under activity headings
that aggregate all costs related to the category.
Charitable costs include the ¢osl of running the School. leaching staff costs and other educational
costs necessary lo further the purposes of the School..
Governance costs represent the ¢tssls of the management of the School and of complying with
conslitulional and statutory requirements.
The irrecoverable VAT is charged against the category of resour¢es expended for which il wa5 incurred.
All expenditure is recognised once there is legal or constructive obligation lo make a payment to a third
party.
1.6 Tangible fixed assets
Tangible fixed as5els are initialty measured al cost and subsequently measured at cost or valuation. net of
depreciation and any impairment losses.
Depreciation is recognised so as to write off the ¢osl or valuatson of assets le55 their re51dual values over
their useful live5 on the following ba5es'.
Freehold buildings
IT equipment
Fixtures, fittings & equipment
Sports equipment
Other assets
Over SO years
25% strai9ht line
20% reducing balance
10% reducing balance
15% reducing balance
Freehold land and assels in the course of construction are not depreciated.
The gain or loss arising on the disposal of an asset is determined as tre diffe￿nCe be￿een the sale
proceeds and the ¢arrying value of the asset, and is recognised In net incomellexpenditurel for the year.
1.7 Cash and ¢a$h equivalents
Cash and cash equivalents include cash in hand, deposits held al call with banks, other short-temi liquid
investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are
shown within borrowings in current liabilities.
1.8 Financlal Instrumènts
Financial instruments are recognised in the School's balance sheet when the School becomes paty tg the
contractual provision5 of the instrument.
Basic financAal instruments are initially recognised at the transaction price. unless the arrangement
onslilules a financing Iransaclion, where It 15 recognisec* al the present value of the future payments
discounted at a market rate of interest for similar debt instrument.
Debt instruments are subsequently measured at amortised cost.
Financial assets that are measured at cost or amortised are reviewed for objective evidence of impairment
al the end of each rep¢rting dale. If there is objective evidence ot impairment, an impairment lo$s Is
recognised in profil or loss immediately.
16-

HOE BRIDGE SCHOOL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2021
A¢¢ounllng polScl•$
{Continuedl
1.9 Ernployee benefits
Teaching staff employed by the School are eligible for membership of the Teachers Pension Scheme,
which is a national. statutory contributory, unlunded defined benefit s¢heme administered by the Teachers
Pension Agency, an executive agency of the Department of Education and Employment. Pension G051s are
assessed in accordance wlh the advice of the G¢vernmenl Actuary.
The Sch()ol ha$ arranged a defined benefit conlnbulion pension scheme for those members who are not
eligible to join the Teachers Pension Scheme. The assets of this scheme are held separately from those of
the charity. Pension costs charged in the Statemenl of Financial Activities represent the contributions
payable by the School in the year.
Critlcal accounting ostlmatg$ and ludg&morts
The preparation of the finan¢ial slalemenls requires management to make judgements, estimates and
assumptions that affect the amounts reported. These estimates and judgements are continually reviewed
and are based on experience and other faclors, including expectations of future events that are believed lo
be reasonable under the circumstances.
Accounting estimates and assumptiong are made concerning the futu￿ and. by their nature, will rarely
equal the related actual outcome.
The key assumptions and other sources of estimation uncertainty that have a significant risk of ¢ausing a
material adjuslmenl lo the carrying amounts of assets and liabilities wlhin the next financial year are as
follows..
Critical judgements
lil U$•ful •¢onoml¢ liv¢$ of tangible fixed a5$ets
The 8nnual depre¢ialic>n charge Is sensitive to changes in the estimated useful economic lives and residual
values of the assets. The useful economic lives and residual values are re-assèsserl annually. They are
amended where necessary lo reflect current estimates based on technological advancement, lulure
investments, economic Ljtilisation. and the physical condition of assets. See Note 8 for the carying
amounts of tangible fixed assets.
lill Impaimient of assets
Non<urrenl assets including fixtures and fittings, plant and equipment and motor vehiclès are reviewed for
impairment If events or changes in circumstances Indicate that the carying amount may not be
re¢overable. Where such an event or change of circumstances lakes place. then additional Impairment
may be required for future periods.
Grants
Unr•$lrict¢d Unreslricled
lund$
funds
g•neral
general
2021
2020
Government grants
64,558
246.977
17

HOE BRIDGE SCHOOL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED
FOR THE YEAR ENDED 31 AUGusf2021
Grants
(Continued}
Grants ￿¢*I¥•ble for ¢ore a¢tivitie$
Education. Health & Care Plan IEHCPI funding
Coronavirus Job Retention Scheme funding
43,301
21,257
66.704
180.273
64,558
246,977
Income from ¢harltsbl• a¢tlvltlos
2021
2020
Gross fees
Less bursaries. scholarships and discounts
Other in¢ome
5,855,064 5,672,561
1289.6481 1344,1991
7.200
6,075
5.572,616 5,334,437
Other in¢ome
Unrgstrictad Unreslri¢led
funds
funds
genèral
general
2021
2020
After-school clubs
Treetops
Trip$ and other income
60,985
175,009
40,124
80,510
103,013
52,152
276,118
235.675
18.

HOE BRIDGE SCHOOL LIMITED
NOTES TO THE FINANCIAL STATEMENTS ICONTINUEOI
FOR THE YEAR ENDED 31 AUGUST 2021
An1￿51$ orexwndlt￿re OD (b•rf¢ab￿
T•￿bIng
Non.
costs tèachlng
¢05ts
2021
Total Teachlng
2(*21
¢osts
Non.
t*&rhing
rotsl
2QZ•
2021
2021
2020
2020
2020
Staff co*$
Oeveoaiion ￿ IM￿rm*￿t
Olher¢ost$
Fa￿l￿1•S and preMiy¢$ cosls
c*onng costs
3,759.908
155.299
3.914.207 5.729.281
248.984
794.558
239.147
317,454
95.042
3.824.323
239.376
740.373
228.154
280.427
248.964
239.376
386.457
239.147
317.454
379.805
360.S68
228 154
280.427
4.167.009 1.098.357
248.964 5.514.330 4.109 088
9S4.191
239.376 S.312.6SJ
Shar¢ of support costs (see note 71
￿90￿rnance iyee note
315.479
13.473
315.479
13.473
360,030
14,298
360.030
14.298
4.167.￿9 1.427.309
249.984 5.843.292 4.IOY 086 1.338,519
239.378 S 688.981

HOE BRIDGE SCHOOL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2021
Support ¢o$ts
Support Governance
costs
co$ts
2021
Support Governance
costs
costs
2020
Staff costs
Finance costs
Marketing costs
Other staff costs
189,655
90,536
13,963
21,325
189,655
90,536
13,963
21,325
225,612
105,505
19,960
8,953
225,612
105,505
19.960
8.953
Audit fees
Accountancy
9,750
3,723
9,750
3,723
9,250
5.048
9.250
5,048
315.479
13,473
328,952
360.030
14,298
374,328
Analy5ed between
Charitable ath"vib"es
315,479
13.473
328.952
360.030
14,298
374.328
Governance costs includes payments to the auditors of £9,75012020- £9,250) for audfi fees.
Trustees
None ofthe trustees lor any persons connected with them) received any Temunerab'on durin9 the year.
-20-

HOE BRIDGE SCHOOL LIMITED
NOTES TO THE FINANCIAL STATEMENTS {CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2021
Employ88S
Numbor of •mployees
The average monthly number of ernployees during the year was..
2021
Number
2020
Numbgr
Teaching staff
Support staff
Facilities and admin
53
36
12
51
31
12
101
94
Employm•nt costs
2021
2020
Wages and salaries
Social security costs
other pension costs
3,226,982
300,742
576,138
3.165.215
296.265
588,455
4,103,862
4.049.935
In addition to the above are staff cos15 In respect of Treetops, After School Clubs and Sumrner Camp
lolalling £112,87112020 . £70,981}.
The number of employees whose annual remuneration was £60,000 or
more were..
2021
Numbèr
2020
Number
£60,000- £69,999
£70.000- £79.999
£80.000- £89.999
£90,000- £99,999
£100,000- £109,999
10 Revaluation of fixed assets
Unr8strictèd
funds
gèn8ral
2021
Total
2020
Revaluation of tangible fixed assets
11,254,270)
21

HOE BRIDGE SCHOOL LIMITED
NOTES TO THE FINANCIAL STATEMENTS ICONTINUEDI
FOR THE YEAR ENDED 31 AUGUST 2021
11 Tah9lb1•fix￿ &**•ts
F￿hOld AiJ•li IT•qulprnMt
Eon*rudon
Flxfvf•s.
Tok*l
•4UiPrn•rnt
¢o$t•rv•luobon
Al 1 $8ptamber2020
Addibons
sposas
11,288.976
2.722
296.121
47.659
562.551
52.297
98.422
9.241
45S,$9$ 12.701.688
22.240
285.203
13.3401
13.3401
IS1.044
At 31 Au9￿￿ 2021
151.044
343.780
614.848
107,6$5
474.496 12,983 529
At i Septefflber2020
charged Inih* ye
Elimin*ed In of dispotsab
Revauatio
1.392.877
140 136
264.448
29.903
416.856
40.187
54.139
S.3S2
255.486 2.383.80$
33.385
248.963
11,254.2701
11.254.270
At 31 knjusl 2021
278.743
294.351
457.043
59.491
287.582 1.371.219
Cl￿1￿# amount
At 31 August 2021
1S1.044
49.429
157,805
48.172
186.914 11.606.319
At 31 August 2020
9.896.099
31.673
14S.695
44.2B3
200.110 10.317.860

HOE BRIDGE SCHOOL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGusf2021
11 Tangible fixed assets
(Continued)
The carying value of land included in land and buildings cornprises".
2021
2020
Freehold
4,249.000
4,280,000
Land and buildings wth a carrying amount gf £11,164.000 were revalued al 31 Augu512021 by Gerald
Eve, Independent valuer5 not connected wlh the School on the basis of market value. The valuation
conftsrms to Intemational Valuation Standards and was based on depreciated replacement cost for
5pecialised properties.
At 31 August 2021, had the revalued assets been carried at historic cost less accumulated depreciats'on
and a¢¢umulaled impaimenl losses, their carrying amount would have been approximately £11.241,471
12020 £11,284,621).
Th• revaluation surplus is disclosed in note 10.
Fieehold land and buildings with a carrying 8mounl of £11,164,00012020- £9,761,379 have been pledged
to secure borrowings ol the School. The School is not allowed to pledge these assets as security for other
borrtswings (>r to sell them lo another entity.
12 Debtors
2021
2020
Amounts falling dua ￿thIn ona ygar:
Trade debtors
Other debtors
Pfepaymenls and accrued income
1,313,599
347
76.520
1,301.203
62.116
56,176
1,390,466
1,419,495
13 Creditors.. amounts falling dua wlthln one year
2021
2020
Notes
Bank loans and overdiafts
Other tsxalion and social securty
Deferred income
Trade ¢redilor5
Other creditors
Accruals and deferred income
15
257,921
83,555
1,795,840
83.553
382.028
36.550
239,904
76,154
1,743.739
187,531
354.975
22,824
16
2,639,447
2.625.127
Included wlhin other creditors are fee deposits totalling £289,25012020- £287.0001-
-23-

HOE BRIDGE SCHOOL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST2021
14 Credltors: amounts falllng due after moro than on• year
2021
2020
Notes
Bank loans
15
1,391,Q26
1.470.513
1S Loans and overdrafts
2021
2020
Bank overdraft5
Bank loans
178,434
1,470,513
160.417
f,550.000
1,848.947
1,710,417
Payable wthin one year
Payable after one year
257.921
1,391,026
239,904
1,470,513
Amounts included above which fall due after five years
Payable by instalments
Payable tslher than by in$lalrnenls
39.744
1,033,333
119,231
1,033.333
1,073,077
1.152.564
The lon*lerm loans are secu¥ed by fixed char9es as follows..
On the 14 October 2014 National Westrninster Bank PLC created a debenture over all assets of Htse
Bridge School Limited. this security is not limited.
On the 26 July 2D16 National Weslmin5teT Bank PLC created a legal charge over Hoe Place, 224 Old
Woking Road, GU22 8JE, this security is not limited.
16 Deferred incom•
2021
2020
Arising from fees received in advance
1.795.840
1,743,739
-24-

HOE BRIDGE SCHOOL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2021
17 Retirement benefit schemes
Defined contribution sch&m•$
The School participates in the Teachers, Pension Scheme { the TPS I for ils leaching staff. The pension
charge for the year includes contribubons payable to the TPS of £531,10912020 - £546,030).
The Teachers, Pension Scheme ITPSI is a stslutory. conlribulory, defined benefit scheme, govemed by the
Teachers, Pension Scheme Regulations 2014. All teachers have the option to opt out of the TPS following
enrolment.
The TPS is an unftjnded scheme lo which both the member and employer makes contributions. as a
percentage of salary. These contributsons are credited to the Exchequer. Retirement and other pension
benefits are paid by public funds provided by Padiament.
Valuation of th• T•a¢heTS' Pension Scheme
The Government Actuary. using normal a¢tuarial principle5, conducts a fomal actuarial review of the TPS
in accordance wth the Public Service Pensions (Valuations and Employer Cost Capl Directions 2014
published by HM Treasury every 4 years. The aim of the review is lo specify the level of futu
conlribulions. Actuarial scheme valuations are dependent on assumptions about the value of future costs,
design of benefits and many other factors. The lalesl actuarial valuation of the TPS was carried out as al
31 March 2016. The valuation report was published by the Department for Education on 5 March 2019.
The key elements of the valuation and subsequent consuttab.on are".
ernployer cf)nlribulion rates set at 23.68% of pensionable pay (including a 0.08% employer
administration charge)
lolal scheme liabilities Ipensions currently in payment and the estimated cost of future benefits) for
service to the effective dale of £218,100 million, and notional a55els leslimated fulure contributions
together wth the notional investments held at the valuation datel of £196,100 fnillion giving a
notional past $ervi¢e deficit of £22,000 million
the SCAPE rate, set by HMT, is used to delemiine the notional investment return. The current
SCAPE rate 1$ 2.40h above the rate ol CPI. The assumed real rale of return is 2.40A in excess of
prices and 2°A in excess of earnings. The rale of real earnings growth is assLsmed to be 2.2V.. The
assumed nofflinal rale of return including earnings growth is 4.45°A.
The next valuation result Is dLse lo be implemented from 1 April 2023.
A copy of the valuation report and supporting documentation is on the Tea¢hers' Pensions website.
Under the definitions set OLrt in FRS 102, the TPS is an unftjnded multi-employer pension scheme. The
Company has accounted for rt5 contributions lo the scheme as if il were a defined contributloll 5cherne.
The Cornpany has set out above the information available on the scheme.
On 31 August 2021, the School wrthdrew from the Teachers, Pension Scheme, replacing it wth the Aviva
Pension Trust for Independent Schools IAPTISI scheme.
The School a150 administers a defined contribution scheme for support staff. The cost for the year of the
School's ¢onlributions was £45.02912020- £42,506).
Pension contributs"on$ of £71.00012020- £73.1391 were outstanding al the year end.
25-

HOE BRIDGE SCHOOL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGusf2021
18 Analysis ol net assets betsveen fvnds
Unr•$tri¢t¥d Unreslricled
funds
funds
2021
2020
Fund balances al 31 August 2021 are represented by..
Tangible assets
Current asselsllliabilitiesl
Long term liabilities
11,606,319 10,317.860
11,248.0201 11,204.3541
11,391,028) 11,470.5131
8.967.273 7.642.993
19 Op•rating l&as• commitm•nts
At the reporting end date the School had outstanding commitments for future minimum lease payments
under non-cancellable operating leases, which fall due as follows..
2021
2020
Wlhin one year
Be￿een fvjo and five years
In over five years
42.913
157.618
31.335
42,412
168,951
61,861
231.866
271,224
Lease payment5 recognised as an expense during the year totalled £45,96612020- £56,3311-
20 Capitsl ¢ommitments
2021
2020
Contracted for bul not provided in the financial stalemenls..
Acquisition of propety, plant and equipment
82,000
82.000
21 Relal•d party transactions
Remuneration of key management personnel
The remuneralioll of key managernent personnel is as follows.
2021
2020
Aggregate compensation
711,737
730,818
-26-

HOE BRIDGE SCHOOL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2021
21 Rèlat•d party tran$a¢tion$
Icontlnuedl
Transactions with relatèd partios
During the year the School entered into the followng transactions with related parties..
School f¢¥$
Provision of prof•ssional
sèrvl¢es
2027
2021
2020
2020
Mrs S Lacey
Mr P Walton
Mrs SAmold
Other related parbes
15.581
15,391
15,907
15,859
15,552
6,934
9,710
31,411
46.879
6.934
9,710
Included in trade debtors al year end 15 a lolal amount of £5,97312020- £10,290) due from the Iruslees in
respect of the transactions noted above.
The Iruslee Mr P Walton 1$ a partner of Penninglons Manches LLP, transactions with whom are diseltssed
under other related parties. Included in trade creditors at year end is an amount of £nil12020- £6,674) due
lo Penningtons Manches LLP.
22 Cash generated from operations
2021
2020
Surplus for Ihe year
70,010
130.108
Adjustments for
Depre¢ialion and impairment of tangible ffixed a55els
248,964
239.376
Movements In working capital..
Decrease in debtors
IDecrease) in creditors
Increasel{decreasel in deferred income
29.028
155,798)
52,101
85.504
{794.9491
{59,5551
Cash genarat&d fromllabsorbgd by} opèration$
344,305
1399,5161
-27-

HOE BRIDGE SCHOOL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST2021
23 Analysls ol ¢hang&s In net {debtllfunds
At I Sopiomber
2020
Cash flo
At 31 August
2021
Cash al bank and in hand
Bank overdrafts
1,278
1160,4171
13171
{18.0171
961
1178,4341
1159,1391
118,334}
1177,4731
Loans falling due within one year
Loans falling due after more than one year
179,4871
11,470.5131
179.4871
11.391,0281
79,487
11,709,139)
61,153
11,647,986)
24 Company limited by guaranto0
The members of the School guarantee lo ¢onlnbute an amount not exceeding £1 to assets of School in the
event of a winding up.
-28-