OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Trustees Mr PTurton
Dr J Petty
Ms K Mainwaring
Mr C P Darby
Mrs K Gallagher
Ms K Harvey
Ms ES Lakhan-Hector
Mr SJaved
Ms R McKeon-Carter
Mr E M Fowell (Appointed 6April 2023)
Charity number 295696
Independent examiner Oliver Read FCCA ACA
James Todd & Co Limited
1'2The Barn Oldwick
West Stoke Road
Lava nt
Chichester
West Sussex
PO18 9AA
Bankers Lloyds Bank PLC

Page
Chairperson's statement
Trustees'
report
2-9
Independent examiner's report 10
Statement of financial activities
Balance sheet 12
Notes to the financial statements 13-20

Unrestricted Unrestricted
funds funds
2023 2022
Notes f f
Income and endowments from:
Donations
and legacies
44,365 28,949
Other trading activities 18,468 40,313
Investments 234 18
Other income 200 1,517
Total income 63,267 70,797
Expenditure
on:
Raising funds 14,589 14,553
Charitable
activities
67,212 48,843
Total expenditure 81,801 63,396
Net income/(expenditure) and movement in funds (18,534) 7,401
Reconciliation
offunds:
Fund balances at 1April 2022 179,452 172,051
Fund balances at 31March 2023 160,918 179,452

2023 2022
Notes f f
Fixed assets
Tangible assets 12 1,815
Current assets
Debtors 10,542
Cash at bank and in hand 162,549 181,958
173,091 181,958
Creditors: amounts falling due within one year 14 12,173 4,321
Net current assets 160,918 177,637
Total assets less current liabilities 160,918 179,452
The funds of the charity
Unrestricted
funds
160,918 179,452
160,918 179,452

Unrestricted Unrestricted
funds funds
2023 2022
f f
Donations and gifts 34,622 24,699
Grant income 9,743 4,250
44,365 28,949

Unrestricted Unrestricted
funds funds
2023 2022
E E
Membership subscriptions 12,454 25,526
Conference fees 6,014 14,787
Other trading activities 18,468 40,313
Unrestricted Unrestricted
funds funds
2023 2022
Interest receivable 234 18
5 Other income
Unrestricted Unrestricted
funds funds
2023 2022
Other income 200 1,517
6 Expenditure on raising funds
Unrestricted Unrestricted
funds funds
2023 2022
E f
Fundraising and publicity
Conference fees 14,589 14,517
Northern Ireland group 36
14,589 14,553

Unrestricted Unrestricted
funds funds
2023 2022
Direct costs
Share ofsupport and governance costs (see note 8)
Support 62,467 45,780
Governance 4,745 3,063
67,212 48,843
Analysis
by
fund
Unrestricted funds —general 67,212 48,843
8 Support costs allocated to activities
2023 2022
f f
Staff costs 35,758 23,402
Depreciation 1,816 947
Website costs 7,315 4,943
Recruitment costs 619 4,398
Admin assistance costs 3,789 3,494
Office expenses 4,002 2,779
Awards 1,139 2,143
Scholarship costs 5,619 1,703
Executive expenses 1,018
Webinar training costs 410 800
2,000
Other expenses 153
Governance costs 4,745 3,063
67,212 48,843
Ana lysed between:
Unrestricted funds 67,212 48,843

2023 2022
Governance costs comprise: E f
Lega I and professional 588 967
Accountancy 2,171 1,750
Bank fees 1,986 346
4,745 3,063

The average monthly
number ofemployees
during the ye
ar was:
2023 2022
Number Number
Employment costs 2023 2022
E E
Wages and salaries 34,194 22,235
Other pension costs 1,564 1,167
35,758 23,402

12 Tangible fixed assets
Fixtures and Computers Total
fittings
f
Cost
At 1April 2022 798 7,266 8,064
At 31March 2023 798 7,266 8,064
Depreciation and impairment
At 1April 2022 630 5,618 6,248
Depreciation charged in the year 168 1,648 1,816
At 31March 2023 798 7,266 8,064
Carrying amount
At 31March 2022 168 1,647 1,815
13 Debtors
2023 2022
Amounts
falling due
within one year: f f
Trade debtors 10,542
14 Creditors: amounts falling due within one year
2023 2022
f f
Other creditors 933
Accruals and deferred income 12,173 3,388
12,173 4,321

At 1 April 2022 Incoming Resources At 31March
resources expended 2023
f f f f
General funds 179,452 63,267 (81,801) 160,918

15 Unrestricted funds (Continued)
Previous Period: At 1April 2021 Incoming Resources At 31March
resources expended 2022
f f f f
General funds 172,051 70,797 (63,396) 179,452