This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2023-03-31-accounts
| Trustees |
|
Mr PTurton |
|
|
|
|
Dr J Petty |
|
|
|
|
Ms K Mainwaring |
|
|
|
|
Mr C P Darby |
|
|
|
|
Mrs K Gallagher |
|
|
|
|
Ms K Harvey |
|
|
|
|
Ms ES Lakhan-Hector |
|
|
|
|
Mr SJaved |
|
|
|
|
Ms R McKeon-Carter |
|
|
|
|
Mr E M Fowell |
(Appointed |
6April 2023) |
| Charity number |
|
295696 |
|
|
| Independent |
examiner |
Oliver Read FCCA ACA |
|
|
|
|
James Todd & Co Limited |
|
|
|
|
1'2The Barn Oldwick |
|
|
|
|
West Stoke Road |
|
|
|
|
Lava nt |
|
|
|
|
Chichester |
|
|
|
|
West Sussex |
|
|
|
|
PO18 9AA |
|
|
| Bankers |
|
Lloyds Bank PLC |
|
|
|
|
|
|
Page |
| Chairperson's |
statement |
|
|
|
Trustees' report |
|
|
|
2-9 |
| Independent |
examiner's |
|
report |
10 |
| Statement of |
financial |
activities |
|
|
| Balance sheet |
|
|
|
12 |
| Notes to the financial |
|
statements |
|
13-20 |
|
|
|
|
Unrestricted |
Unrestricted |
|
|
|
|
funds |
funds |
|
|
|
|
2023 |
2022 |
|
|
|
Notes |
f |
f |
| Income and endowments |
from: |
|
|
|
|
Donations and legacies |
|
|
|
44,365 |
28,949 |
| Other trading activities |
|
|
|
18,468 |
40,313 |
| Investments |
|
|
|
234 |
18 |
| Other income |
|
|
|
200 |
1,517 |
| Total income |
|
|
|
63,267 |
70,797 |
Expenditure on: |
|
|
|
|
|
| Raising funds |
|
|
|
14,589 |
14,553 |
Charitable activities |
|
|
|
67,212 |
48,843 |
| Total expenditure |
|
|
|
81,801 |
63,396 |
| Net income/(expenditure) |
and movement |
in funds |
|
(18,534) |
7,401 |
Reconciliation offunds: |
|
|
|
|
|
| Fund balances at 1April |
2022 |
|
|
179,452 |
172,051 |
| Fund balances at 31March 2023 |
|
|
|
160,918 |
179,452 |
|
|
|
2023 |
|
2022 |
|
|
|
Notes |
f |
|
f |
|
| Fixed assets |
|
|
|
|
|
|
| Tangible assets |
|
12 |
|
|
|
1,815 |
| Current assets |
|
|
|
|
|
|
| Debtors |
|
|
10,542 |
|
|
|
| Cash at bank and in |
hand |
|
162,549 |
|
181,958 |
|
|
|
|
173,091 |
|
181,958 |
|
| Creditors: amounts |
falling due within one year |
14 |
12,173 |
|
4,321 |
|
| Net current assets |
|
|
|
160,918 |
|
177,637 |
| Total assets less current liabilities |
|
|
|
160,918 |
|
179,452 |
| The funds of the charity |
|
|
|
|
|
|
Unrestricted funds |
|
|
|
160,918 |
|
179,452 |
|
|
|
|
160,918 |
|
179,452 |
|
|
Unrestricted |
Unrestricted |
|
|
funds |
funds |
|
|
2023 |
2022 |
|
|
f |
f |
| Donations |
and gifts |
34,622 |
24,699 |
| Grant income |
|
9,743 |
4,250 |
|
|
44,365 |
28,949 |
|
|
Unrestricted |
Unrestricted |
|
|
funds |
funds |
|
|
2023 |
2022 |
|
|
E |
E |
| Membership |
subscriptions |
12,454 |
25,526 |
| Conference fees |
|
6,014 |
14,787 |
| Other trading |
activities |
18,468 |
40,313 |
|
|
|
|
Unrestricted |
Unrestricted |
|
|
|
|
funds |
funds |
|
|
|
|
2023 |
2022 |
|
Interest |
receivable |
|
234 |
18 |
| 5 |
Other income |
|
|
|
|
|
|
|
|
Unrestricted |
Unrestricted |
|
|
|
|
funds |
funds |
|
|
|
|
2023 |
2022 |
|
Other income |
|
|
200 |
1,517 |
| 6 |
Expenditure |
|
on raising funds |
|
|
|
|
|
|
Unrestricted |
Unrestricted |
|
|
|
|
funds |
funds |
|
|
|
|
2023 |
2022 |
|
|
|
|
E |
f |
|
Fundraising |
|
and publicity |
|
|
|
Conference |
|
fees |
14,589 |
14,517 |
|
Northern |
Ireland group |
|
|
36 |
|
|
|
|
14,589 |
14,553 |
|
|
|
|
|
|
Unrestricted |
Unrestricted |
|
|
|
|
|
|
funds |
funds |
|
|
|
|
|
|
2023 |
2022 |
|
Direct costs |
|
|
|
|
|
|
|
Share ofsupport |
|
and governance |
|
costs (see note 8) |
|
|
|
Support |
|
|
|
|
62,467 |
45,780 |
|
Governance |
|
|
|
|
4,745 |
3,063 |
|
|
|
|
|
|
67,212 |
48,843 |
|
Analysis by |
fund |
|
|
|
|
|
|
Unrestricted |
funds |
|
—general |
|
67,212 |
48,843 |
| 8 |
Support costs allocated to activities |
|
|
|
|
|
|
|
|
|
|
|
|
2023 |
2022 |
|
|
|
|
|
|
f |
f |
|
Staff costs |
|
|
|
|
35,758 |
23,402 |
|
Depreciation |
|
|
|
|
1,816 |
947 |
|
Website costs |
|
|
|
|
7,315 |
4,943 |
|
Recruitment |
costs |
|
|
|
619 |
4,398 |
|
Admin assistance |
|
costs |
|
|
3,789 |
3,494 |
|
Office expenses |
|
|
|
|
4,002 |
2,779 |
|
Awards |
|
|
|
|
1,139 |
2,143 |
|
Scholarship |
costs |
|
|
|
5,619 |
1,703 |
|
Executive expenses |
|
|
|
|
|
1,018 |
|
Webinar training |
|
costs |
|
|
410 |
800 |
|
|
|
|
|
|
2,000 |
|
|
Other expenses |
|
|
|
|
|
153 |
|
Governance |
costs |
|
|
|
4,745 |
3,063 |
|
|
|
|
|
|
67,212 |
48,843 |
|
Ana lysed between: |
|
|
|
|
|
|
|
Unrestricted |
funds |
|
|
|
67,212 |
48,843 |
|
|
|
2023 |
2022 |
| Governance |
|
costs comprise: |
E |
f |
| Lega |
I and professional |
|
588 |
967 |
| Accountancy |
|
|
2,171 |
1,750 |
| Bank |
fees |
|
1,986 |
346 |
|
|
|
4,745 |
3,063 |
| The average |
monthly number ofemployees during the ye |
ar was: |
|
|
|
2023 |
2022 |
|
|
Number |
Number |
| Employment |
costs |
2023 |
2022 |
|
|
E |
E |
| Wages and salaries |
|
34,194 |
22,235 |
| Other pension costs |
|
1,564 |
1,167 |
|
|
35,758 |
23,402 |
|
|
|
|
|
|
|
|
| 12 |
Tangible fixed assets |
|
|
|
|
|
|
|
|
|
|
|
Fixtures and |
Computers |
Total |
|
|
|
|
|
fittings |
|
|
|
|
|
|
|
f |
|
|
|
Cost |
|
|
|
|
|
|
|
At 1April 2022 |
|
|
|
798 |
7,266 |
8,064 |
|
At 31March |
2023 |
|
|
798 |
7,266 |
8,064 |
|
Depreciation |
and impairment |
|
|
|
|
|
|
At 1April 2022 |
|
|
|
630 |
5,618 |
6,248 |
|
Depreciation |
charged |
|
in the year |
168 |
1,648 |
1,816 |
|
At 31March |
2023 |
|
|
798 |
7,266 |
8,064 |
|
Carrying amount |
|
|
|
|
|
|
|
At 31March |
2022 |
|
|
168 |
1,647 |
1,815 |
| 13 |
Debtors |
|
|
|
|
|
|
|
|
|
|
|
|
2023 |
2022 |
|
Amounts falling due |
|
|
within one year: |
|
f |
f |
|
Trade debtors |
|
|
|
|
10,542 |
|
| 14 |
Creditors: amounts |
|
falling due within one year |
|
|
|
|
|
|
|
|
|
|
2023 |
2022 |
|
|
|
|
|
|
f |
f |
|
Other creditors |
|
|
|
|
|
933 |
|
Accruals and |
deferred |
|
income |
|
12,173 |
3,388 |
|
|
|
|
|
|
12,173 |
4,321 |
|
|
At |
1 |
April 2022 |
Incoming |
Resources |
At 31March |
|
|
|
|
|
resources |
expended |
2023 |
|
|
|
|
f |
f |
f |
f |
| General |
funds |
|
|
179,452 |
63,267 |
(81,801) |
160,918 |
| 15 |
Unrestricted |
funds |
|
|
|
|
(Continued) |
|
Previous Period: |
|
At |
1April 2021 |
Incoming |
Resources |
At 31March |
|
|
|
|
|
resources |
expended |
2022 |
|
|
|
|
f |
f |
f |
f |
|
General funds |
|
|
172,051 |
70,797 |
(63,396) |
179,452 |