OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-01-31-accounts

2022f 2021
Income 82,974 78,411
Cost ofsales (11,123) (3,829)
Gross surplus 71,851 74,582
Administrative expenses (20,982) (15,283)
Operating
surplus
50,869 59,299
Other interest payable and similar expenses (3,614) (7,500)
Surplus before taxation 47,255 51,799
Tax on surplus
Surplus forthe financial year 47,255 51,799

2022 2021
Notes f. E
Fixed assets
Tangible assets 1,235,692 1,180,790
Current assets
Debtors 500
Cash at bank and in hand 56,279 59,748
C'
56,779 59,748
Creditors: amounts falling due within
one year (139,015) (284,337)
Net current liabilities (82,236) (224,589)
Total assets less current liabilities 1,153,456 956,201
Creditors: amounts falling due after
more than one year (150,000)
Net assets 1,003,456 956,201
Reserves
Income and expenditure account 1,003,456 956,201
Members'
funds
1,003,456 956,201

Income and
expenditure
accountf
Balance at 1 February 2020 904,402
Year ended 31January 2021:
Profit and total comprehensive income for the year 51,799
Balance at31January 2021 956,201
Year ended 31January 2022:
Profit and total comprehensive
income for the year 47,255 .'.
Balance at 31January 2022 1,003,456

2022 2021
Number Number
Total
Tangible fixed assets
Land and Fixtures, Total
buildings fittings &
Freehold equipment
R
Cost
At 1 February 2021 1,180,790 26,834 1,207,624
Additions 37,171 18,731 55,902
At 31January 2022 1,217,961 45,565 1,263,526
Depreciation and impairment
At 1 February 2021 26,834 26,834
Depreciation charged in the year 1,000 1,000
At 31January 2022 27,834 27,834
Carrying amount
At 31January 2022 1,217,961 17,731 1,235,692
At 31 January 2021 1,180,790 1,180,790
Debtors
2022 2021
Amounts falling due within one year: R
Donation pledged 500