This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2022-01-31-accounts
|
|
|
2022f |
2021 |
| Income |
|
|
82,974 |
78,411 |
| Cost ofsales |
|
|
(11,123) |
(3,829) |
| Gross surplus |
|
|
71,851 |
74,582 |
| Administrative |
expenses |
|
(20,982) |
(15,283) |
Operating surplus |
|
|
50,869 |
59,299 |
| Other interest |
payable |
and similar expenses |
(3,614) |
(7,500) |
| Surplus before taxation |
|
|
47,255 |
51,799 |
| Tax on surplus |
|
|
|
|
| Surplus forthe financial year |
|
|
47,255 |
51,799 |
|
|
|
|
2022 |
|
2021 |
|
|
|
|
Notes |
f. |
|
E |
|
| Fixed assets |
|
|
|
|
|
|
|
| Tangible assets |
|
|
|
|
1,235,692 |
|
1,180,790 |
| Current assets |
|
|
|
|
|
|
|
| Debtors |
|
|
|
500 |
|
|
|
| Cash at bank and in hand |
|
|
|
56,279 |
|
59,748 |
|
| C' |
|
|
|
|
|
|
|
|
|
|
|
56,779 |
|
59,748 |
|
| Creditors: amounts |
falling due within |
|
|
|
|
|
|
| one year |
|
|
|
(139,015) |
|
(284,337) |
|
| Net current liabilities |
|
|
|
|
(82,236) |
|
(224,589) |
| Total assets less current liabilities |
|
|
|
|
1,153,456 |
|
956,201 |
| Creditors: amounts |
falling due after |
|
|
|
|
|
|
| more than one year |
|
|
|
|
(150,000) |
|
|
| Net assets |
|
|
|
|
1,003,456 |
|
956,201 |
| Reserves |
|
|
|
|
|
|
|
| Income and expenditure |
|
account |
|
|
1,003,456 |
|
956,201 |
Members' funds |
|
|
|
|
1,003,456 |
|
956,201 |
|
|
Income and |
|
|
expenditure |
|
|
accountf |
| Balance at 1 February 2020 |
|
904,402 |
| Year ended 31January 2021: |
|
|
| Profit and total comprehensive |
income for the year |
51,799 |
| Balance at31January 2021 |
|
956,201 |
Year ended 31January 2022: Profit and total comprehensive |
income for the year |
47,255 .'. |
| Balance at 31January 2022 |
|
1,003,456 |
|
|
|
|
|
2022 |
|
2021 |
|
|
|
|
|
Number |
|
Number |
| Total |
|
|
|
|
|
|
|
| Tangible |
fixed assets |
|
|
|
|
|
|
|
|
|
|
Land and |
Fixtures, |
|
Total |
|
|
|
|
buildings |
fittings |
& |
|
|
|
|
|
Freehold |
equipment |
|
|
|
|
|
|
|
|
R |
|
| Cost |
|
|
|
|
|
|
|
| At 1 February |
|
2021 |
|
1,180,790 |
26,834 |
|
1,207,624 |
| Additions |
|
|
|
37,171 |
18,731 |
|
55,902 |
| At 31January |
|
2022 |
|
1,217,961 |
45,565 |
|
1,263,526 |
| Depreciation |
|
and impairment |
|
|
|
|
|
| At 1 February |
|
2021 |
|
|
26,834 |
|
26,834 |
| Depreciation |
|
charged |
in the year |
|
1,000 |
|
1,000 |
| At 31January |
|
2022 |
|
|
27,834 |
|
27,834 |
| Carrying |
amount |
|
|
|
|
|
|
| At 31January |
|
2022 |
|
1,217,961 |
17,731 |
|
1,235,692 |
| At 31 January |
|
2021 |
|
1,180,790 |
|
|
1,180,790 |
| Debtors |
|
|
|
|
|
|
|
|
|
|
|
|
2022 |
|
2021 |
| Amounts |
falling due |
|
within one year: |
|
R |
|
|
| Donation |
pledged |
|
|
|
500 |
|
|