| 2021 | 2020 | |||
|---|---|---|---|---|
| 6 | 6 | |||
| Income | 78,411 | 48,366 | ||
| Cost ofsales | (3,829) | (9,465) | ||
| Gross surplus | 74,582 | 38,901 | ||
| Administrative | expenses | (15,283) | (18,077) | |
| Operating surplus |
59,299 | 20,824 | ||
| Other interest | payable | and similar expenses | (7,500) | (7,780) |
| Surplus before taxation |
51,799 | 13,044 | ||
| Tax on surplus | ||||
| Surplus for the financial year | 51,799 | 13,044 |
| Income and | |||
|---|---|---|---|
| expenditure | |||
| account | |||
| 6 | |||
| Balance at 1 February | 2019 | 891,358 | |
| Year ended 31January | 2020: | ||
| Profit and total comprehensive | income for the year | 13,044 | |
| Balance at 31January | 2020 | 904,402 | |
| Year ended 31January | 2021: | ||
| Profit and total comprehensive | income for the year | 51,799 | |
| Balance at 31January | 2021 | 956,201 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Number | Number | ||||||
| Total | |||||||
| 3 | Tangible fixed assets | ||||||
| Land and | Fixtures, | Total | |||||
| buildings | fittings | & | |||||
| Freehold | equipment | ||||||
| 6 | |||||||
| Cost | |||||||
| At 1 February | 2020 and 31 January 2021 | 1,180,790 | 26,834 | 1,207,624 | |||
| Depreciation | and impairment | ||||||
| At 1 February | 2020 | 26,273 | 26,273 | ||||
| Depreciation | charged | in the year | 561 | 561 | |||
| At 31 January | 2021 | 26,834 | 26,834 | ||||
| Carrying amount |
|||||||
| At 31 January | 2021 | 1,180,790 | 1,180,790 | ||||
| At 31 January | 2020 | 1,180,790 | 561 | 1,181,351 | |||
| 4 | Debtors | ||||||
| 2021 | 2020 | ||||||
| Amounts falling due |
within one year: | 6 | 6 | ||||
| Other debtors | 942 |
| 2021 | 2020 |
|---|---|
| 8 | 8 |
| 284,337 | 300,238 |