_**Company number: 2062208 Charity number: 295613**_
## **The Grand Union Music Theatre Limited**
**(A Charity Company Limited by Guarantee, company number 2062208)**
**Financial Statements and Trustees' Report**
**for the year ended 31 March 2024**
**(A Charity Company Limited by Guarantee, company number 2062208)**
**Index to the Financial Statements for the year ended 31 March 2024**
## AT **The Grand Union Music Theatre Limited**
||**Page**|
|---|---|
|**Index to the Financial Statements**|**2**|
|**Charitable company Information**|**3**|
|**Trustees' Report**|**4 - 6**|
|**Statement of Trustees' Responsibilities**|**7**|
|**Independent Examiner's Report**|**8**|
|**Statement of Financial Activities**|**9**|
|**Statement of Financial Position**|**10**|
|**Statement of Cash Flows**|**11**|
|**Accounting Policies**|**12 - 13**|
|**Notes to the Accounts**|**14 - 17**|
Page 2
**(A Charity Company Limited by Guarantee, company number 2062208)**
## AT **The Grand Union Music Theatre Limited**
## **Charitable company Information for the year ended 31 March 2024**
**Status:**
The Grand Union Music Theatre Limited is a company limited by guarantee and a registered charity governed by its memorandum and articles of association. The directors of the company are its trustees for the purposes of charity law and throughout this report are collectively referred to as the trustees.
|**Charity name:**|The Grand Union Music Theatre Limited|The Grand Union Music Theatre Limited|
|---|---|---|
|**Other operating names:**|Grand Union||
||Grand Union Band||
||Grand Union Orchestra||
|**Company registration number:**|2062208||
||(England & Wales)||
|**Charity registration number:**|295613||
|**Registered office:**|International House 10 Beaufort Court||
||Admirals Way||
||London E14 9XL||
|**Trustees who held office**|Antonia Benedek|- Resigned 4 December 2024|
|**during the year:**|Habib Rahman|- Resigned 4 December 2024|
||Sayara Beg||
||Adam Sutcliffe||
||Barbara Jones|- Appointed 5 November 2024|
||Daniel Olabode|- Appointed 5 November 2024|
||Joshua Brandler|- Appointed 5 November 2024|
|**Independent Examiner:**|**Anthony Armstrong FCA**||
||**Armstrong & Co**||
||_Chartered Accountants & Statutory Auditor_||
||4a Printing House Yard||
||Hackney Road||
||London E2 7PR||
|**Solicitors:**|**Townleys Solicitors**||
||Dalby House||
||396-398 City Road||
||London EC1V 2QA||
|**Bankers:**|**Natwest Bank Plc**||
||134 Aldersgate Street||
||London EC1A 4LD||
Page 3
**(A Charity Company Limited by Guarantee, company number 2062208)**
## AT **The Grand Union Music Theatre Limited**
## **Trustees' Report, incorporating the Directors' Report for the year ended 31 March 2024**
The Board of Trustees (who are also directors of the charity for the purposes of the Companies Act) submits their annual report and financial statement for the year ended 31 March 2024.
The Trustees confirm that the Annual Report and Financial Statements of the charity comply with current statutory requirements, the requirements of the charity's governing document and the provisions of the Statement of Recommended Practice (Charities SORP FRS102) "Accounting and Reporting by Charities" issued in 2014.
## **Trustees induction and ongoing training**
Upon declaration of their interest to be a trustee, a new trustee receives the company’s governing documents, most recent Financial Reports and Management Accounts. They are invited to meet with the Chair, Treasurer and Senior Management Team for a briefing on the organisation and the responsibilities of the trustees. The Chair or their representative then writes formally to invite the interested party to become a trustee of the company.
## **Organisation**
The board of trustees meets quarterly, administers the charity, and includes representatives from and experts in; finance, law, media, theatre, charity management, music service provision and business management. An Artistic Director is asked by the board of trustees to oversee the day-to-day operation of the charity.
To facilitate effective day-to-day operations of the charity the artistic director delegates responsibility for operational matters including finance, employment, artistic management and the education programme, to a management team which is assisted by a team of consultants and freelance practitioners. A large team of musicians run and co-ordinate individual projects.
## **Staff**
Tony Haynes, Composer / Creative Director Jane Deppa, General Administrator Richard Mallett, Project Development Director Daniel Oluwasayo Olabode, Filmmaker Gabriel May, Recorded Material development Basia Talago-Jones, Social Media and Production Assistant
## **Risk**
The trustees have assessed the major risks to which the charity is exposed, in particular those related to the operations and finances of the company and are satisfied that systems are in place to mitigate their exposure to the major risks.
## **Charitable Activities**
## **Mission**
Grand Union aims to communicate and share the enjoyment of creating and performing music which reflects and expresses the aspirations of our multicultural society by:
- drawing together musicians whose backgrounds embrace an enormous number of cultures;
- producing new, original work which draws on the culture and experience of its performers;
- running a range of participatory cross-cultural, intergenerational education and community projects to complement its professional work;
- creating partnerships with other cultural, community and educational organisations to explore ways of working across the arts and to social advantage;
- offering employment and professional development to musicians from diverse backgrounds;
- working and touring abroad, creating a network of international contacts and collaborators.
## **Current Objectives**
- To continue to innovate in its chosen field of cross-cultural music making.
- To develop its role in the training and development of young musicians from a diverse variety of backgrounds.
- To champion the next generation of musicians.
- To aim to meet current and future financial challenges by careful project planning, keeping overheads at a minimum, and seeking new funding options.
Page 4
**(A Charity Company Limited by Guarantee, company number 2062208)**
## AT **The Grand Union Music Theatre Limited**
## **Trustees' Report, incorporating the Directors' Report**
## **for the year ended 31 March 2024**
This financial year included 20 open workshop sessions for all ages, 10 local community events, and 2 large-scale professional shows.
## **Festivals and Community Events**
A highlight of our Spring programme was an open workshop event in Hoxton Street Garden on 6th June. The day brought together players of all ages and abilities in a celebration of the season. Claude Deppa (South Africa) led a group that explored music from South Asia, Africa, the Caribbean and Latin America.
We were asked back to the Garden in June to hold a party, dance and barbecue for Windrush Day on 22 June as part of our 10 day festival to commemorate Windrush 75 working with migrant-descended communities across Tower Hamlets. This also included a Caribbean-flavoured special event at the Mildmay Club, Stoke Newington on 17 June.
Over the Summer we took part in several local festivals, and began a collaboration with the Young V&A. A vibrant band led by Ros Davies (Wales) on trombone and percussion, led a parade and a slot in the opening event for the museum which brought thousands of families together. This led to another Family Festival booking for Grand Union, and we look forward to this partnership continuing.
## **Large-Scale Professional Shows**
‘If Music Could…’ was a choral based project reflecting on topical issues where we would wish music to intervene, if it had the power – protecting the environment, preventing conflict, promoting justice, supporting migrants and refugees. Workshops running up to the show on 20 May at St John Bethnal Green, ensured that the songs and cultures of the diverse communities taking part were represented.
The pinnacle of our Windrush festival took place at Hackney Empire Theatre. Grand Union Orchestra presented a brand new show Unforgotten Voyages on Sunday 25 June featuring young musicians, local performers and guest artists. ‘Unforgotten Voyages’ told the backstory of the Windrush Generation, and explored the musical legacy of the African diaspora.
## **Work with the Next Generation**
This year we continued to invite special guests to lead our themed Youth Orchestra sessions, for example Akash Sultan from Bangladesh joined us on 14 May for a masterclass in South Asian music and songs leading to a performance in the afternoon also featuring tabla master Yousuf Ali Khan.
The ReGeneration Band under the direction of Joshua Brandler (Switzerland/Caribbean) made great progress with inspiring new players at the open sessions at Poplar Union on the last Friday of the month. Their highlight of the year was a self-managed and promoted event on 18 June at Hoxton Hall called ‘The Caribbean Connection’. A 15 piece band filled the stage to present their own celebration of the Windrush legacy including young artists from Jamaica, Zimbabwe, Ghana, and the Caribbean.
## **Film Projects**
The variety of projects over the year meant that there was plenty of high quality material to put towards a documentary on the legacy of 40 years of Grand Union. Promotion also began on the release of the 40th Anniversary Film.
## **Plans for 2024-2025**
Launch of a Grand Union Documentary
An extensive programme of work in local schools in partnership with Tower Hamlets Arts and Music Education Service.
‘A Long and Narrow Road’ – A Journey through Turkish Music in collaboration with Hasret School.
Development of leadership roles amongst younger artists.
## **Fundraising**
We aim to be less reliant on ever competitive grants and seek paid commissions and performances for the Orchestra. We will however, continue to seek new funders and supporters.
Page 5
**(A Charity Company Limited by Guarantee, company number 2062208)**
## AT **The Grand Union Music Theatre Limited**
## **Trustees' Report, incorporating the Directors' Report**
## **for the year ended 31 March 2024**
## **With Special Thanks to our Funders**
We have greatly appreciated the vital contributions from our funders this year and offer special thanks to everyone who has support us, including:
Arts Council England The Cockayne Foundation London Borough of Tower Hamlets Tower Hamlets Arts Education Fund London Borough of Hackney John Lewis Partnership Sound Connections National Foundation for Youth Music City Bridge Foundation Local Giving Makers of Playing Cards Charity Worshipful Company of Gold & Silver Wyre Drawers Second University Trust
## **Results for the year**
The results of the period and financial position of the charity are shown in the annexed financial statements.
The Statement of Financial Activities shows an increase in funds for the year of £8,044, and reserves of £24,477.
## **Tangible fixed assets for use by the charity.**
Fixed assets are set out in Note 8 to the accounts.
## **Independent Examiner**
The Independent Examiner, Anthony Armstrong FCA of Armstrong & Co, has indicated his willingness to be proposed for reappointment.
This report has been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.
The financial statements were approved by the Board of Trustees on 18 December 2024 and signed on its behalf by:
## **Sayara Beg, Trustee**
Page 6
**(A Charity Company Limited by Guarantee, company number 2062208)**
## AT **The Grand Union Music Theatre Limited**
## **Statement of Trustees' Responsibilities for the year ended 31 March 2024**
The trustees (who are the directors of The Grand Union Music Theatre Limited for the purpose of company law) are responsible for preparing the Trustees Annual Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charitable company and of its incoming resources and application of resources, including the income and expenditure, of the charitable company for that period. In preparing these financial statements, the trustees are required to:
- a) Select suitable accounting policies and apply them consistently;
- b) Observe the methods and principles in the Charities SORP;
- c) Make judgements and estimates that are reasonable and prudent;
- d) Follow applicable accounting standards and statements of recommended practice, subject to any material departures disclosed and explained in the accounts;
- e) Prepare the financial statements on the going concern basis unless it is inappropriate to assume that the charitable company will continue in operation.
The trustees are responsible for keeping adequate accounting records which disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006 and charity legislation. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Page 7
**(A Charity Company Limited by Guarantee, company number 2062208)**
## AT **The Grand Union Music Theatre Limited**
## **Independent Examiner's Report to the Trustees of The Grand Union Music Theatre Limited**
I report on the accounts of The Grand Union Music Theatre Limited for the period from 1 April 2023 to 31 March 2024, which are set out on pages 9 to 17.
This report is made solely to the trustees as a body in accordance with section 145 of the Charities Act 2011 (the Charities Act) and regulations made under section 154 of that Act. My examination has been undertaken so that I might state to the trustees those matters I am required to state to them in an independent examiner's report and for no other purpose. To the fullest extent permitted by law, I do not accept or assume responsibility to anyone other than the company and the trustees as a body, for my examination, for this report, or for the opinions I have formed.
## **Respective responsibilities of trustees and examiner**
As described on page 7, the trustees (who are also the directors of the company for the purposes of company law) are responsible for the preparation of the accounts. The charity's trustees consider that an audit is not required for this year under section 144 of the the Charities Act and that an independent examination is needed.
Having satisfied myself that the charity is not subject to audit under company law and is eligible for independent examination, it is my responsibility to:
- a) examine the accounts under section 145 of the Charities Act;
- b) to follow the procedures laid down in the general Directions given by the Charity Commission under section 145(5)(b) of the Charities Act, and
- c) to state whether particular matters have come to my attention.
## **Basis of independent examiner's statement**
My examination was carried out in accordance with the general Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from the trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the accounts present a 'true and fair view' and the report is limited to those matters set out in the statement below.
## **Independent examiner's statement**
In connection with my examination, no matter has come to my attention which gives me cause to believe that in, any material respect:
- accounting records were not kept in accordance with section 386 of the Companies Act 2006 Act, or
- the accounts do not accord with such records; or
- **-** the accounts do not comply with relevant accounting requirements under section 396 of the Companies Act 2006 other than any requirement that the accounts give a 'true and fair' view which is not a matter considered as part of an independent examination, or
- the accounts have not been prepared in accordance with the Charities SORP (FRS102).
I have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
**Anthony Armstrong FCA, Independent Examiner of Armstrong & Co** _Chartered Accountants & Statutory Auditor_
**4a Printing House Yard Hackney Road London E2 7PR**
**Dated: 18 December 2024**
Page 8
**(A Charity Company Limited by Guarantee, company number 2062208)**
## FS **The Grand Union Music Theatre Limited**
## **Statement of Financial Activities**
## _**incorporating the income and expenditure account**_ **for the year ended 31 March 2024**
|**Notes**
**Income from:**
Donations and legacies
3
Charitable activities
4
Investments
5
**Total income**
**Expenditure on:**
Charitable activities
6
**Total expenditure**
**Net income/(expenditure) for the year**
**Transfers between funds**
17
**Net movement in funds**
**Reconciliation of funds:**
Total funds brought forward
13
**Total funds carried forward**
13|||**2024**
**2023**
**Total Funds**
**Total Funds**
£
£
16,911
13,443
117,249
101,637
75
73
**134,235**
**115,153**
126,191
183,824
**126,191**
**183,824**
8,044
(68,671)
-
-
**8,044**
**(68,671)**
16,433
85,104
**24,477**
**16,433**|
|---|---|---|---|
||**Unrestricted**
**Funds**|**Restricted**
**Funds**||
||£
16,411
19,253
75|£
500
97,996
-
**98,496**
95,117
**95,117**
3,379
121
**3,500**
5,823
**9,323**||
||**35,739**|||
||31,074|||
||**31,074**|||
||4,665
(121)|||
||**4,544**
10,610|||
||**15,154**|||
All incoming resources and resources expended are derived from continuing activities. The statement of financial activities incorporates an income and expenditure account.
The accompanying accounting policies and notes form an integral part of these financial statements.
Page 9
**(A Charity Company Limited by Guarantee, company number 2062208)**
## **The Grand Union Music Theatre Limited**
## **Statement of Financial Position as at 31 March 2024**
|**Notes**
**Fixed assets:**
Tangible assets
8
**Total fixed assets**
**Current assets:**
Stocks
9
Debtors
10
Cash at bank and in hand
11
**Total current assets**
12
**Net current assets/(liabilities)**
**Total net assets**
**The funds of the charity:**
Restricted income funds
15
Unrestricted funds
14
**Total charity funds**
19
**Creditors: amounts falling due within one year**|£
£
£
£
1
1
1
1
928
1,266
5,550
1,524
19,978
16,968
26,456
19,758
1,980
3,326
24,476
16,432
24,477
16,433
9,323
5,823
15,154
10,610
24,477
16,433
**31 March 2024**
**31 March 2023**|£
£
£
£
1
1
1
1
928
1,266
5,550
1,524
19,978
16,968
26,456
19,758
1,980
3,326
24,476
16,432
24,477
16,433
9,323
5,823
15,154
10,610
24,477
16,433
**31 March 2024**
**31 March 2023**|
|---|---|---|
||£
928
5,550
19,978
26,456
1,980|£
1|
|||1
16,432|
|||16,433|
|||5,823
10,610|
|||16,433|
The directors are satisfied that the company is entitled to exemption from audit under Section 477 of the Companies Act 2006 and that no member or members have requested an audit pursuant to section 476 of the Act.
The directors acknowledge their responsibilities for:
(i) ensuring that the company keeps proper accounting records which comply with Section 386 of the Companies Act 2006; and
(ii) preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of the financial year and of its surplus or deficit for the financial year in accordance with the requirements of Section 394 and 395 of the Companies Act 2006, and which otherwise comply with the requirements of this act relating to accounts, so far as applicable to the charitable company.
These financial statements have been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies and with the Financial Reporting Standard 102.
## **The financial statements were approved by the Board of Trustees on 18 December 2024 and signed on its behalf by:**
## **Sayara Beg Trustee**
_**The notes on pages 12 to 17 form part of these accounts.**_
Page 10
## **The Grand Union Music Theatre Limited**
**(A Charity Company Limited by Guarantee, company number 2062208)**
## **Statement of Cash Flows for the year ended 31 March 2024**
|**Notes**
**Cash flows from operating activities:**
Net cash provided by/(used in) operating activities
**1**
**Cash flows from investing activities:**
Dividends, interest and rents from investments
**Net cash provided by/(used in) investing activities**
**Change in cash and cash equivalents in the reporting period**
**Cash and cash equivalents at the beginning of the reporting period**
**2**
**Cash and cash equivalents at the end of the reporting period**
**2**
**Notes to the Cash Flow Statement**
**1)**
**Adjustments for:**
Dividends, interest and rents from investments
(Increase)/decrease in stocks and work in progress
(Increase)/decrease in debtors
Increase/(decrease) in creditors
**Net cash provided by/(used in) operating activities**
**2)**
**Analysis of cash and cash equivalents**
Cash in hand
**Total cash and cash equivalents**
**Reconciliation of net income/(expenditure) to net cash flow from**
**operating activities**
Net income/(expenditure) for the reporting period (as per the statement of financial
activities)|**2024**
£
2,935
75
75
3,010
16,968
**19,978**
**2024**
£
8,044
(75)
338
(4,026)
(1,346)
**2,935**
**2024**
£
19,978
**19,978**|**2023**
£
(33,573)|
|---|---|---|
|||73|
|||73|
|||(33,500)
50,468|
|||**16,968**|
|||**2023**
£
(68,671)
(73)
(263)
38,208
(2,776)|
|||**(33,573)**|
|||**2023**
£
16,968|
|||**16,968**|
Page 11
**(A Charity Company Limited by Guarantee, company number 2062208)**
## **The Grand Union Music Theatre Limited**
## **Accounting Policies**
## **for the year ended 31 March 2024**
## **Basis of preparation**
The financial statements have been prepared in accordance with:
- a) Applicable UK accounting standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)'
- b) Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015) - (Charities SORP FRS 102)
- c) the Companies Act 2006
- d) the Charities Act 2011
## **Public benefit entity**
The charitable company meets the defination of a public benefit entity under FRS 102.
## **Going concern**
The charity's income is mainly derived from non self-generated sources, such as grants, service level agreements and other governmental or NGO sources. The trustees consider that there are no material uncertainties about the likelihood that this support will continue, and accordingly, the accounts have been prepared on a going concern basis.
## **Income recognition**
Income is recognised when the charity has a contractual or other right to its receipt, it is probable that the income will be received and that the amount can be measured reliably. Income with conditions attached to its receipt is recognised when those conditions have been fulfilled.
Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the charity; this is normally upon notification of the interest paid or payable by the bank.
## **Expenditure recognition**
Expenditure is accrued as soon as a liability is considered probable, and the amount of obligation can be measured reliably. The charity is registered for VAT and accordingly expenditure excludes VAT where appropriate.
Expenditure included in Raising Funds includes amounts incurred in obtaining grants and other donations.
Charitable expenditure includes those costs expended in fulfilling the charity’s principal objects, as outlined in the Report of the Trustees. These include grants payable, governance costs and an apportionment of support costs.
- Grants payable are payments made to third parties in furtherance of the charity’s objects. In the case of an unconditional grant offer this is accrued once the recipient has been notified of the grant award. The notification gives the recipient a reasonable expectation that they will receive the grant. Grants awards that are subject to the recipient fulfilling performance conditions are only accrued when the recipient has been notified of the grant and any remaining unfulfilled condition attaching to that grant is outside of the control of the charity.
- Governance costs comprise all costs involving the public accountability of the charity and its compliance with regulation and good practice. These costs include costs related to the independent examination and legal fees.
- Rentals under operating leases are charged as incurred over the term of the lease.
Costs are allocated directly to projects where they can be identified as relating solely to that project. Other costs are allocated between the funds based on staff time spent on the fund activities or other appropriate criteria.
## **Restricted Funds**
Restricted funds are to be used for specified purposes as laid down by the funder. Direct and support expenditure which meets these criteria are identified to the fund together with a fair allocation of other costs.
## **Unrestricted Funds**
Unrestricted funds are funds received which have no restrictions placed on their use and are available as general funds.
## **Hire purchase and leasing commitments**
Rentals paid under operating leases are charged to the Statement of Financial Activities on a straight line basis over the period of the lease.
Page 12
**(A Charity Company Limited by Guarantee, company number 2062208)**
## **The Grand Union Music Theatre Limited**
## **Accounting Policies**
## **for the year ended 31 March 2024**
## **Pensions**
The charity operates defined contribution schemes which are administered by outside independent pensions providers. Contributions payable for the year are charged to the Statement of Financial Activities.
## **Tangible Fixed Assets**
Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Computer equipment - 33% on cost Furniture & fixtures - 25% - 33% on cost
## **Stocks**
Stock is valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.
Page 13
**(A Charity Company Limited by Guarantee, company number 2062208)**
## F **The Grand Union Music Theatre Limited**
## **Notes to the Accounts for the year ended 31 March 2024**
## **1 Incoming resources**
The incoming resources and surplus are attributable to the principal activities of the charity.
## **2 Net incoming resources**
||||
|---|---|---|
|**Net incoming resources**
_Net incoming resources are stated after charging:_
Independent Examiner's fees - reporting service
Independent Examiner's fees - other services
**Trustees' emoluments**|**2024**
£
1,200
300
-|**2023**
£
1,200
300|
|||-|
## **Trustees' emoluments**
Emoluments include salaries, fees, bonuses, expense allowances and estimated non-cash benefits receivable. All trustees serve in a voluntary capacity and do not receive payment for their services.
|**3**
**4**
**5**
**6**
**7**|**Income from donations and legacies**
**Unrestricted**
£
Donations
16,411
16,411
**Income from charitable activities**
**Unrestricted**
£
Performance fees
7,663
Education fees
9,430
Grants and service level agreements
2,160
19,253
**Income from investments**
**Unrestricted**
£
Bank interest
75
75
**Resources expended: Charitable activities**
**Unrestricted**
£
**Direct costs**
-
Artists fees
1,290
Project staff/consultants/technicians
649
Other production costs
9,954
Accommodation and transport
21
Marketing and PR
10,989
**Support costs**
-
Wages
-
Office costs
7,968
Rent/premises
-
Accountancy/legal/bank/insurance
203
31,074
**Staff costs**
Staff salaries
Employees paid in excess of £60,000 during the current year and previous year:
Average number of employees during the year was:|**Restricted**
£
500
500
**Restricted**
£
-
1,500
96,496
97,996
**Restricted**
£
-
-
**Restricted**
£
-
35,262
4,467
8,934
764
14,986
-
11,527
6,109
10,207
2,861
95,117|**2024**
**Total**
£
16,911
16,911
**2024**
**Total**
£
7,663
10,930
98,656
117,249
**2024**
**Total**
£
75
75
**2024**
**Total**
£
-
36,552
5,116
18,888
785
25,975
-
11,527
14,077
10,207
3,064
126,191
**2024**
£
11,527
11,527
1
None|**2023**
**Total**
£
13,443|
|---|---|---|---|---|
|||||13,443|
|||||**2023**
**Total**
£
10,100
18,150
73,387|
|||||101,637|
|||||**2023**
**Total**
£
73|
|||||73|
|||||**2023**
**Total**
£
-
50,281
18,651
36,225
2,658
29,798
-
11,520
19,349
9,364
5,978|
|||||183,824|
|||||**2023**
£
11,520|
|||||11,520|
|||||1|
|||||None|
Page 14
**(A Charity Company Limited by Guarantee, company number 2062208)**
## F **The Grand Union Music Theatre Limited**
## **Notes to the Accounts for the year ended 31 March 2024**
|**8**
**9**
**10 **
**11 **
**12 **
**13 **|**Tangible fixed assets**
**Tangible 1**
£
**Cost**
As at 1 April 2023
-
As at 31 March 2024
-
**Depreciation**
As at 1 April 2023
-
As at 31 March 2024
-
**Net book value**
As at 31 March 2024
-
As at 31 March 2023
-
**Stocks**
Stock
**Debtors: amounts falling due within one year**
Trade debtors
VAT refund
**Bank and cash in hand**
Reserve account
Natwest current account
Petty cash
**Creditors: amounts falling due within one year**
Trade creditors
Other creditors
Accruals and deferred income
**The funds of the charity: current year**
_Restricted funds_
Restricted income funds
_Unrestricted funds_
General funds|**Tangible 2**
£
-
-
-
-
-
-
**Opening**
**balance**
£
5,823
10,610
16,433|**Software**
£
-
-
-
-
-
-
**Resources**
**arising**
£
98,496
35,739
134,235|**Computer**
**equipment**
£
54,751
54,751
54,751
54,751
-
-
**Resources**
**utilised**
£
(95,117)
(31,074)
(126,191)|**Furniture &**
**fixtures**
£
11,425
11,425
11,424
11,424
1
1
**2024**
£
928
928
**2024**
£
4,500
1,050
5,550
**2024**
£
12,167
7,749
62
19,978
**2024**
£
591
190
1,199
1,980
**Other**
**movements**
£
121
(121)
-|**Total**
£
66,176|
|---|---|---|---|---|---|---|
|||||||66,176|
|||||||66,175|
|||||||66,175|
|||||||1|
|||||||1|
|||||||**2023**
£
1,266|
|||||||1,266|
|||||||**2023**
£
605
919|
|||||||1,524|
|||||||**2023**
£
11,091
5,815
62|
|||||||16,968|
|||||||**2023**
£
1,700
428
1,198|
|||||||3,326|
|||||||**Closing**
**balance**
£
9,323
15,154|
|||||||24,477|
Page 15
**(A Charity Company Limited by Guarantee, company number 2062208)**
## F **The Grand Union Music Theatre Limited**
## **Notes to the Accounts**
## **for the year ended 31 March 2024**
|**14 **
**15 **
**16 **|**The funds of the charity: prior year**
_Restricted funds_
Restricted income funds
_Unrestricted funds_
General funds
**Restricted funds: current year**
Arts Council project grants
City Bridge Trust
LB of Tower Hamlets
Local giving
Sound Connections
Cockayne Foundation
Youth Music
**Restricted funds: prior year**
Arts Council project grants
Garfield Weston
LB Hackney
LB of Tower Hamlets
Sound Connections
Cockayne Foundation
Youth Music|**Opening**
**balance**
£
41,731
43,373
85,104
**Opening**
**balance**
£
-
-
-
-
-
5,823
-
5,823
**Opening**
**balance**
£
27,812
174
-
-
-
-
13,744
41,730|**Resources**
**arising**
£
74,887
40,266
115,153
**Incoming**
**resources**
£
54,576
26,500
12,000
500
1,500
-
3,420
98,496
**Incoming**
**resources**
£
32,433
3,000
23,954
6,000
1,500
8,000
-
74,887|**Resources**
**utilised**
£
(144,310)
(39,514)
(183,824)
**Resources**
**expended**
£
54,595
26,524
8,525
520
1,512
-
3,441
95,117
**Resources**
**expended**
£
93,603
3,193
24,042
6,010
1,528
2,177
13,755
144,308|**Other**
**movements**
£
33,515
(33,515)
-
**Transfers &**
**gains/(losses)**
£
19
24
25
20
12
-
21
121
**Transfers &**
**gains/(losses)**
£
33,358
19
88
10
28
-
11
33,514|**Closing**
**balance**
£
5,823
10,610|
|---|---|---|---|---|---|---|
|||||||16,433|
|||||||**Closing**
**balance**
£
-
-
3,500
-
-
5,823
-|
|||||||9,323|
|||||||**Closing**
**balance**
£
-
-
-
-
-
5,823
-|
|||||||5,823|
## **Restricted funds (continued)**
Projects financed by restricted funds are supported by unrestricted funding where necessary. This occurs where the funding is in arrears or the incidence of expenditure on the project occurs disproportionately at the beginning of the project compared to the income flows. Where restricted projects end the year with a deficit, this is met by after year-end restricted income or transfers from unrestricted funds.
|from unrestricted funds.||
|---|---|
|**Arts Council project grants**|Unforgotten Voyages, Mystic and Master Drummers.|
|**City Bridge Trust**|Bringing marginalised communities together and empowering emerging young artists.|
|**Garfield Weston**|Developing a new cross-cultural music project in 2023.|
|**LB Hackney**|Developing a community orchestra for Hoxton and Shoreditch and supported a range of
open air festival events in markets and gardens.|
|**LB of Tower Hamlets**|Supported Grand Union Unwrapped Events and Black History Month workshops.|
|**Localgiving**|Towards If Music Could Choral Project|
|**Sound Connections**|Contributed towards the emergingartists creatingtheir own response to Windrush 75.|
|**Cockayne Foundation**|Creative costs associated with collaboration with the Turkish community.|
|**Youth Music**|SupportingGrand Union ReGeneration Bandprogramme.|
|**17 Transfers between funds: current year**
General to restricted|**General**
**funds**
(121)
(121)|**Designated**
**funds**
-|**Restricted**
**funds**
121
121|**Endowment**
**funds**
-|**Total**
-|
|---|---|---|---|---|---|
||||||-|
Page 16
**(A Charity Company Limited by Guarantee, company number 2062208)**
## F **The Grand Union Music Theatre Limited**
## **Notes to the Accounts**
## **for the year ended 31 March 2024**
|**18 Transfers between funds: prior year**
General to restricted
Restricted to general
**19 Net assets attributable to funds: current year**
Tangible fixed assets
Current assets
Current liabilities
Net assets represented by funds
**20 Net assets attributable to funds: prior year**
Tangible fixed assets
Current assets
Current liabilities
Net assets represented by funds|**General**
**funds**
(1,168)
10,000
8,832
**General**
**funds**
1
17,133
(1,980)
15,154
**General**
**funds**
1
13,935
(3,326)
10,610|**Designated**
**funds**
-
**Designated**
**funds**
£
-
-
-
-
**Designated**
**funds**
£
-
-
-
-|**Restricted**
**funds**
1,168
(10,000)
(8,832)
**Restricted**
**funds**
£
-
9,323
-
9,323
**Restricted**
**funds**
£
-
5,823
-
5,823|**Endowment**
**funds**
-
**Endowment**
**funds**
£
-
-
-
-
**Endowment**
**funds**
£
-
-
-
-|**Total**
-
-|
|---|---|---|---|---|---|
||||||-|
||||||**Total**
£
1
26,456
(1,980)|
||||||24,477|
||||||**Total**
£
1
19,758
(3,326)|
||||||16,433|
## **21 Taxation**
The company is a registered charity. Accordingly, it is exempt from taxation in respect of income and capital gains to the extent that these are applied to its charitable objects.
## **22 Post balance sheet events**
There were no significant post balance sheet events.
## **23 Pension commitments**
The charitable company contributes to employee defined contribution (DC) stakeholder pension schemes. The assets of the schemes are held separately from those of the charitable company in independently administered funds.
## **24 Contingent liabilities**
The charitable company had no material contingent liabilities at 31 March 2024 nor at 31 March 2023.
## **25 Related parties**
There were no disclosable related party transactions during the year.
## **26 Gifts in kind and volunteers**
During the year the charitable company benefited from unpaid work performed by volunteers.
## **27 Company status**
The company is limited by guarantee and accordingly does not have a share capital. Every member of the company undertakes to contribute such amount as may be required not exceeding £1 to the assets of the charitable company in the event of it being wound up while he or she is a member, or within one year after he or she ceases to be a member.
Page 17