OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Page
Reference and Administrative
Details
Report of the Trustees 2 to 9
Report of the Independent
Auditors
10 to 12
Statement
of Financial
Activities
13
Balance Sheet 'l4
Cash Flow Statement 15
Notes to the Cash Flow Statement 16
Notes to the Financial Statements 17 to 23
Detailed Statement
of Financial
Activities
24
Trustees Lord J L Whitty Chairman Chairman Chairman
Mr R KTurner OBE
Miss AJOverton-Wood
Mr A S H Silverman
Dr S M Sharland
Company secretary Ms S Holroyd
Registered office 60 Trafalgar
Square
London
WC2N 5DS
Registered company number 02069723 (England and Wales)
Registered charity number 295573
Auditors Haines Watts
Chartered
Accountants
and Statutory Auditor
178Buckingham Avenue
Slough
Berkshire
SI 1 4RD
Bankers Barclays Bank Pic
8 Market Place
Basingstoke
RG21 7QA

2021 2020
Unrestricted Restricted Total Total
fund fund funds funds
Notes 2
Income and endowments from
Charitable
activities
Charitable
activities
464,326 93,397 557,723 359,278
Expenditure
on
Charitable
activities
Charitable
activities
144,595 94,255 238,850 246,081
Other ~189757 189,757 91,878
Total 334,352 94,255 428,607 337,959
NET INCOME/(EXPENDITURE) 129,974 (858) 129,116 21,319
Reconciliation
of funds
Total funds brought forward 192,449 858 193,307 171,988
Total funds carried forward ~322 423 ~322 423 193,307

2021 2020
Unrestricted Resbfcted Total Total
fund fund funds funds
Notes 6 6 6
Fixed assets
Tangible assets 9 82 82 623
Current assets
Debtors
Cash at bank
10 73,725
~343800
73,725
~343800
129,170
181,906
417,525 417,525 311,076
Creditors
Amounts
falling due within one year
11 (95,184) (95,184) (118,392)
Net current assets 322,341 ~322 341 192,684
Total assets less current liabilities 322,423 322,423 193,307
NET ASSETS ~322 423 322 423 193,307
Funds 12
Unrestricted
funds
Restricted
funds
322,423 192,449
858
Total funds 322,423 193307

2021 2020
Notes
Cash flows from operating activities
Cash generated
from operations
~161 894 24,108
Net cash provided
by operating
activities ~161 894 24,108
Change
In cash and cash
equivalents in
the reporting
period
161,894 24,108
Cash and cash equivalents at the
beginning
of the reporting
period ~181 906 157,798
Cash and cash equivalents at the end of
the reporting
period
343,800 181,906

Reconciliation
of net income
Reconciliation
of net income
to net cash flow from operating to net cash flow from operating activities
2021 2020
Net Income for the reporting period (as per the Statement of Financial
Activities) 129,116 21,319
Adjustments
for:
Depreciation
charges
541 960
Decrease/(increase) in debtors 55,445 (85,830)
(Decrease)fincrease in creditors ~23208) 87,659
Net cash provided
by operations
~161 894 24,108
2. Analysis of changes ln net funds
At 1/1/21 Cash flow At 31/12/21
2 2 2
Net cash
Cash at bank ~181906 ~161 894 ~343800
~181 906 ~161 894 ~343800
Total 181,906 161,894 343,800

2. Income from charitable activities activities
2021 2020
Activity 2
Research projects Charitable activities 413,763 331,723
Grants Charitable activities ~143960 27,555
~557723 359,278
Grants received,
included
in the above, are as follows:
2021 2020
2
Road Safety Trust 122,343 5,840
E IB Road Safety Partnership 8,856 8,851
DFT Review of ODTF Report 12,864
EuroRAP Support Grant ~12761
143,960 27,555
3. Charitable
activities costs
Direct
Costs
2
Charitable
activities
~238850
4. Supporlcosts
Governance
Management costs Totals
2 2
Other resources
expended
185,042 4715 ~189757
5. Net Income/(expenditure)
Net income/(expenditure) is stated after charging/(crediting):
2021f 2020
Auditors'
remuneration
4,715 4,220
Depreciation
- owned assets
541 960
Net (gains)
/ losses on foreign
exchange ~191) 363

During the year, trust
Staft costs
ees'
were re imbursed
foi l (202 0:foll) for t heir travel expense s
2021f 2020f
Wages and salaries 133,297 67,738
Other pension costs ~10447 6,812
143,744 74,550
The average
monthly
number of employees during the year was as follows:
2021 2020
Tl'Ustees 5 5
Employees 4 3
The number
of employees
whose employee benefits (excluding employer pension costs) exceeded f60,000 was:
2021 2020
f60,001 —f70,000
Comparatlves
for the statement
of financial activities
Unrestr Icted Restricted Total
fundf fundf fundsf
Income and endowments from
Charitable
activities
Charitable
activities
337,499 21,779 359,278
Expenditure
on
Charitable
activities
Charitable
activities
225,160 20,921 246,081
Other 9'I,878 91,878
Total 317,038 20,921 337,959
NET INCOME 20,461 858 21,319
Reconciliation
offunds
Total funds brought forward 171,988 171,988
Total funds carried forward 192,449 858 193,307

Computer
equipment
8
Cost
At 1 January 2021 and 31 December 2021 2,880
Depreciation
At 1 January 2021 2,257
Charge for year 541
At 31 December 2021 2,798
Net book value
At 31 December 2021 82
At 31 December 2020 623
10. Debtors: amounts falling due within one year
2021 2020
2
Trade debtors 636 18,370
Other debtors 29,370 7,907
Prepayments and accrued income ~43719 102,893
~73725 ~129170
11. Creditors: amounts falling due within one year
2021 2020
9
Trade creditors 1,120
Social security and othertaxes 5,477 886
VAT 5,669 2,295
Other creditors 34,391 25, 'I 72
Accruals and deferred income ~48 527 90,039
~95 184 ~118392
12. Movement
In
funds
Net
movement At
At 1/1/21 In fundsf 31/12/21
Unrestricted funds
General
fund
192,449 129,974 322,423
Restricted funds
Restricted
Fund
858 (858)
TOTAL FUNDS ~193307 ~129116 322,423

Net movement
in funds,
included
in the abo
ve are as follows:
Incoming Resources Movement
resources expended in funds
2
Unrestricted
funds
General
fund
464,326 (334,352) 129,974
Restricted funds
Restricted
Fund
93,397 (94,255) (858)
TOTAL FUNDS 557,723 ~428607) ~129116

Net
movement At
At 1/1/20 In funds 31/12/20
2
Unrestricted funds
General
fund
171,988 20,461 192,449
Restricted funds
Restricted
Fund
858 858
TOTAL FUNDS 17'I,988 21,319 193,307
Comparative net movement In funds, included in the above are as follows:
Incoming Resources Movement
resources expended In funds
2 6
Unrestricted tunds
General
fund
337,499 (317,038) 20,461
Restricted funds
Restricted
Fund
21,779 (20,921) 858
TOTAL FUNDS 359,278 (337,959) 21,319

2021 2020
Income and endowments
Charitable
activities
Research projects
Grants
413,763
143,960
331,723
27,555
~557723 359,278
Total Incoming
resources
557,723 359,278
Expenditure
Charitable
activities
Research projects 238,850 246,081
Support costs
Management
Wages
Pensions
133,297
10,447
67,738
6,812
Membership
fees
5,703 5,304
Insurance 1,425 1,081
Exchange differences (191) 363
Bank charges
Printing
233
133
344
56
Computer
costs
970 582
Communications 4,618 240
Subscriptions 288 522
Legal and professional
Office costs
costs 17,112
10,466
351
3,305
Computer
equipment
541 960
185,042 87,658
Governance costs
Auditors'
remuneration
4715 4,220
Total resources
expended
428,607 337,959
Net Income 129,116 21,319