| Page | |||
|---|---|---|---|
| Report ofthe Trustees | 1 | to | 2 |
| Independent Examiner's Report |
|||
| Statement ofFinancial Activities | |||
| Balance Sheet | |||
| Notes to the Financial Statements | 6 | to | 10 |
| Detailed Statement ofFinancial Activities | 11 | to | 12 |
| for | the Year Ended 31December | 2021 | ||
|---|---|---|---|---|
| 31.12.21 | 31.12.20 | |||
| Unrestricted | Total | |||
| fund | funds | |||
| Notes | ||||
| INCOME AND ENDOWMENTS FROM | ||||
| Donations and legacies |
24,007 | 29,336 | ||
| Other trading activities | 11,565 | 5,632 | ||
| Investment income |
(440) | 1,374 | ||
| Other income | 664 | |||
| Total | 35,796 | 36,342 | ||
| EXPENDITURE ON | ||||
| Raising funds | 6,135 | 10,248 | ||
| Charitable activities |
||||
| Animal expenses | 21,164 | 14,331 | ||
| Support Costs | 17,180 | 20,968 | ||
| Depreciation | 1,332 | 851 | ||
| Total | 45,811 | 46,398 | ||
| NKT INCOME/(EXPENDITURE) | (10,015) | (10,056) | ||
| RECONCILIATION | OF FUNDS | |||
| Total funds brought forward | 323,537 | 333,593 | ||
| TOTAL FUNDS CARRIED FORWARD | 313,522 | 323,537 |
| Balance Sheet 31December 2021 |
|||
|---|---|---|---|
| 31.12.21 | 31.12.20 | ||
| Unrestricted | Total | ||
| Notes | fundI | funds | |
| FIXEDASSETS | |||
| Tangible assets | 14,789 | 1,869 | |
| CURRENT ASSETS | |||
| Stocks | 574 | 140 | |
| Debtors | 2,460 | 2,379 | |
| Cash at bank and in hand | 298,608 | 322,743 | |
| 301,642 | 325,262 | ||
| CREDITORS | |||
| Amounts falling due within one year |
(2,909) | (3,594) | |
| NKT CURRENT ASSETS | 298,733 | 321,668 | |
| TOTAL ASSETSLESSCURRENT | LIABILITIES | 313,522 | 323,537 |
| NKT ASSETS | 313,522 | 323,537 | |
| FUNDS | 10 | ||
| Unrestricted funds |
313,522 | 323,537 | |
| TOTAL FUNDS | 313,522 | 323,537 |
| DONATION | S AND LEGACIES |
||
|---|---|---|---|
| 31.12.21 | 31.12.20 | ||
| Donations | 15,434 | 14,012 | |
| Bequests | 2,656 | ||
| Government | grants | 8,573 | 12,668 |
| 24,007 | 29,336 |
| 2021 | 2021 | 2020 | 2020 | ||
|---|---|---|---|---|---|
| Ms | C Swann | 350 | I | 1,400 | |
| Mr | D Carter | 955 | f. | 100 | |
| Mrs | FPayne | f | 600 | I | 600 |
| Mrs | A Green | g | 975 | f | 600 |
| TANGIBLE FIXEDAS | SETS | ||||
|---|---|---|---|---|---|
| Fittings | Motor | ||||
| &equipment | Dog pound | vehicles | Cat shed | Totals | |
| g | |||||
| COST | |||||
| At 1 Janumy 2021 | 2,441 | 65,222 | 10,378 | 1,393 | 79,434 |
| Additions | 14,388 | 14,388 | |||
| Disposals | ~4,307) | ~4,307) | |||
| At 31December 2021 | 2,441 | 65,222 | 20,459 | 1,393 | 89,515 |
| DEPRECIATION | |||||
| At 1 January 2021 | 2,369 | 64,024 | 9,785 | 1,387 | 77,565 |
| Charge for year | 18 | 299 | 1,013 | 1 | 1,331 |
| Eliminated on disposal |
~4,170) | ~4,170) | |||
| At 31December 2021 | 2,387 | 64,323 | 6,628 | 1,388 | 74,726 |
| NET BOOK VALUE | |||||
| At 31December 2021 | 54 | 899 | 13,831 | 14,789 | |
| At 31December 2020 | 72 | 1,198 | 593 | 1,869 | |
| STOCKS | |||||
| 31.12.21 | 31.12.20 | ||||
| I | |||||
| Stocks | 574 | 140 | |||
| DEBTORS:AMOUNTS | FALLING DUE WITHIN | ONE YEAR | |||
| 31.12.21 | 31.12.20 | ||||
| Prepayments | 2,460 | 2,379 |
| CREDITOR | S | : AMOUNTS | FA | LLING DUK WITHIN ONK YE | AR | ||
|---|---|---|---|---|---|---|---|
| 31.12.21 | 31.12.20 | ||||||
| Trade creditors | 419 | 1,901 | |||||
| Other creditors | 2,490 | 1,693 | |||||
| 2,909 | 3,594 | ||||||
| MOVEMENT | IN FUNDS | ||||||
| Net | |||||||
| movement | At | ||||||
| At 1.1.21 | in funds | 31.12.21 | |||||
| Unrestricted | funds | ||||||
| General fund | 323,537 | (10,015) | 313,522 | ||||
| TOTAL FUNDS | 323,537 | ~10,015) | 313,522 | ||||
| Net movement | in funds, included | in the above are as follows: | |||||
| Incoming | Resources | Movement | |||||
| resources | expended | in funds f |
|||||
| Unrestricted | funds | ||||||
| General fund | 35,796 | (45,811) | (10,015) | ||||
| TOTAL FUNDS | 35,796 | ~45,811) | (10,015) | ||||
| Comparatives | for movement | in | funds | ||||
| Net | |||||||
| movement | At | ||||||
| At 1.1.20 | in funds | 31.12.20 | |||||
| Unrestricted | funds | ||||||
| General fund | 333,593 | (10,056) | 323,537 | ||||
| TOTAL FUNDS | 333,593 | ~10,056) | 323,537 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | in funds | ||
| Unrestricted | funds | |||
| General fund | 36,342 | (46,398) | (10,056) | |
| TOTALFUNDS | 36,342 | (46,398) | (10,056) |
| Net | ||||
|---|---|---|---|---|
| movement | At | |||
| At 1.1.20 | in funds | 31.12.21 | ||
| 8 | ||||
| Unrestricted | funds | |||
| General fund | 333593 | (20,071) | 313,522 | |
| TOTAL FUNDS | 333,593 | ~20,071) | 313,522 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources f |
expended E |
in funds | ||
| Unrestricted | funds | |||
| General fund | 72,138 | (92,209) | (20,071) | |
| TOTALFUNDS | 72,138 | (92,209) | (20,071) |
| Norfolk and Suffolk Animal Trust | |||
|---|---|---|---|
| Detailed Statement ofFinancial Activities | |||
| for the Year Ended 31December 2021 | |||
| 31.12.21 | 31.12.20 | ||
| INCOME AND ENDOWMENTS | |||
| Donations and legacies |
|||
| Donations | 15,434 | 14,012 | |
| Bequests | 2,656 | ||
| Government grants |
8,573 | 12,668 | |
| 24,007 | 29,336 | ||
| Other trading activities | |||
| Fundraising events |
2,550 | ||
| Shop income | 9,015 | 5,632 | |
| 11,565 | 5,632 | ||
| Investment income |
|||
| Interest received | (440) | 1,374 | |
| Other income | |||
| Gain on sale oftangible fixed assets | 664 | ||
| Total incoming resources | 35,796 | 36,342 | |
| EXPENDITURE | |||
| Other trading activities | |||
| Opening stock |
140 | 175 | |
| Shop costs | 6,569 | 10,213 | |
| Closing stock | ~574) | ~140) | |
| 6,135 | 10,248 | ||
| Charitable activities |
|||
| Veterinary expenses |
8,876 | 7,553 | |
| Food and fostering | 2,763 | 6,128 | |
| Repairs to dog pound | 1,645 | 625 | |
| Pound expenses | 7,090 | 3,894 | |
| Van and travel expenses | 5,300 | 4,342 | |
| Volunteer and trustee expenses |
5,110 | 5,170 | |
| 30,784 | 27,712 | ||
| Support costs | |||
| Management | |||
| Insurance | 2,619 | 2,170 | |
| Carried forward | 2,619 | 2,170 |
| Norfolk and Suffolk Animal Trust | ||||
|---|---|---|---|---|
| Detailed Statement ofFinancial Activities | ||||
| for the Year Ended 31December 2021 | ||||
| 31.12.21 | 31.12.20 | |||
| Management | ||||
| Brought forward | 2,619 | 2,170 | ||
| Light, heat and water | 2,313 | 2,858 | ||
| Postage, telephone | and secretarial | 865 | 602 | |
| Printing, stationery |
and advertising | 407 | 604 | |
| Sundries | 277 | 372 | ||
| Accountancy | 990 | 960 | ||
| 7,471 | 7,566 | |||
| Finance | ||||
| Bank charges | 89 | 21 | ||
| Depreciation | ||||
| Fixtures and fittings | 18 | 253 | ||
| Motor vehicles | 1,013 | 197 | ||
| Dog pound | 299 | 399 | ||
| Cat shed | 2 | 2 | ||
| 1,332 | 851 | |||
| Total resources expended | 45,811 | 46,398 | ||
| Net expenditure | ~10,015) | ~10,056) |