OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Page
Report ofthe Trustees 1 to 2
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 6 to 10
Detailed Statement ofFinancial Activities 11 to 12

for the Year Ended 31December 2021
31.12.21 31.12.20
Unrestricted Total
fund funds
Notes
INCOME AND ENDOWMENTS FROM
Donations
and legacies
24,007 29,336
Other trading activities 11,565 5,632
Investment
income
(440) 1,374
Other income 664
Total 35,796 36,342
EXPENDITURE ON
Raising funds 6,135 10,248
Charitable
activities
Animal expenses 21,164 14,331
Support Costs 17,180 20,968
Depreciation 1,332 851
Total 45,811 46,398
NKT INCOME/(EXPENDITURE) (10,015) (10,056)
RECONCILIATION OF FUNDS
Total funds brought forward 323,537 333,593
TOTAL FUNDS CARRIED FORWARD 313,522 323,537

Balance Sheet
31December 2021
31.12.21 31.12.20
Unrestricted Total
Notes fundI funds
FIXEDASSETS
Tangible assets 14,789 1,869
CURRENT ASSETS
Stocks 574 140
Debtors 2,460 2,379
Cash at bank and in hand 298,608 322,743
301,642 325,262
CREDITORS
Amounts
falling due within one year
(2,909) (3,594)
NKT CURRENT ASSETS 298,733 321,668
TOTAL ASSETSLESSCURRENT LIABILITIES 313,522 323,537
NKT ASSETS 313,522 323,537
FUNDS 10
Unrestricted
funds
313,522 323,537
TOTAL FUNDS 313,522 323,537

DONATION S
AND LEGACIES
31.12.21 31.12.20
Donations 15,434 14,012
Bequests 2,656
Government grants 8,573 12,668
24,007 29,336

2021 2021 2020 2020
Ms C Swann 350 I 1,400
Mr D Carter 955 f. 100
Mrs FPayne f 600 I 600
Mrs A Green g 975 f 600

TANGIBLE FIXEDAS SETS
Fittings Motor
&equipment Dog pound vehicles Cat shed Totals
g
COST
At 1 Janumy 2021 2,441 65,222 10,378 1,393 79,434
Additions 14,388 14,388
Disposals ~4,307) ~4,307)
At 31December 2021 2,441 65,222 20,459 1,393 89,515
DEPRECIATION
At 1 January 2021 2,369 64,024 9,785 1,387 77,565
Charge for year 18 299 1,013 1 1,331
Eliminated
on disposal
~4,170) ~4,170)
At 31December 2021 2,387 64,323 6,628 1,388 74,726
NET BOOK VALUE
At 31December 2021 54 899 13,831 14,789
At 31December 2020 72 1,198 593 1,869
STOCKS
31.12.21 31.12.20
I
Stocks 574 140
DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.21 31.12.20
Prepayments 2,460 2,379

CREDITOR S : AMOUNTS FA LLING DUK WITHIN ONK YE AR
31.12.21 31.12.20
Trade creditors 419 1,901
Other creditors 2,490 1,693
2,909 3,594
MOVEMENT IN FUNDS
Net
movement At
At 1.1.21 in funds 31.12.21
Unrestricted funds
General fund 323,537 (10,015) 313,522
TOTAL FUNDS 323,537 ~10,015) 313,522
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
f
Unrestricted funds
General fund 35,796 (45,811) (10,015)
TOTAL FUNDS 35,796 ~45,811) (10,015)
Comparatives for movement in funds
Net
movement At
At 1.1.20 in funds 31.12.20
Unrestricted funds
General fund 333,593 (10,056) 323,537
TOTAL FUNDS 333,593 ~10,056) 323,537

Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 36,342 (46,398) (10,056)
TOTALFUNDS 36,342 (46,398) (10,056)
Net
movement At
At 1.1.20 in funds 31.12.21
8
Unrestricted funds
General fund 333593 (20,071) 313,522
TOTAL FUNDS 333,593 ~20,071) 313,522
Incoming Resources Movement
resources
f
expended
E
in funds
Unrestricted funds
General fund 72,138 (92,209) (20,071)
TOTALFUNDS 72,138 (92,209) (20,071)

Norfolk and Suffolk Animal Trust
Detailed Statement ofFinancial Activities
for the Year Ended 31December 2021
31.12.21 31.12.20
INCOME AND ENDOWMENTS
Donations
and legacies
Donations 15,434 14,012
Bequests 2,656
Government
grants
8,573 12,668
24,007 29,336
Other trading activities
Fundraising
events
2,550
Shop income 9,015 5,632
11,565 5,632
Investment
income
Interest received (440) 1,374
Other income
Gain on sale oftangible fixed assets 664
Total incoming resources 35,796 36,342
EXPENDITURE
Other trading activities
Opening
stock
140 175
Shop costs 6,569 10,213
Closing stock ~574) ~140)
6,135 10,248
Charitable
activities
Veterinary
expenses
8,876 7,553
Food and fostering 2,763 6,128
Repairs to dog pound 1,645 625
Pound expenses 7,090 3,894
Van and travel expenses 5,300 4,342
Volunteer
and trustee expenses
5,110 5,170
30,784 27,712
Support costs
Management
Insurance 2,619 2,170
Carried forward 2,619 2,170

Norfolk and Suffolk Animal Trust
Detailed Statement ofFinancial Activities
for the Year Ended 31December 2021
31.12.21 31.12.20
Management
Brought forward 2,619 2,170
Light, heat and water 2,313 2,858
Postage, telephone and secretarial 865 602
Printing,
stationery
and advertising 407 604
Sundries 277 372
Accountancy 990 960
7,471 7,566
Finance
Bank charges 89 21
Depreciation
Fixtures and fittings 18 253
Motor vehicles 1,013 197
Dog pound 299 399
Cat shed 2 2
1,332 851
Total resources expended 45,811 46,398
Net expenditure ~10,015) ~10,056)