| Reference and Administrative | Reference and Administrative | Details | |
|---|---|---|---|
| Trustees' Report |
2 to 10 | ||
| Independent Auditors' |
Report | 11to 14 | |
| Statement of Financial | Activities | 15 | |
| Balance Sheet | 16 | ||
| Statement ofCash Flows |
17 | ||
| Notes to the Financial | Statements | 18to29 |
| Trustees | A Schiff (Resigned | A Schiff (Resigned | 31 | October 2023) | October 2023) | ||||
|---|---|---|---|---|---|---|---|---|---|
| G Howarth | |||||||||
| R Manser | |||||||||
| M BTucker | |||||||||
| C Freeman | (Appointed | 19 | February 2023) | ||||||
| P Horrocks | |||||||||
| Secretary | C Freeman | (Appointed | 19 | February 2023) | |||||
| Charity Registration | Number | 295237 | |||||||
| Company | Registration | Number | 02037412 | ||||||
| The charity | is incorporated | in England | and Wales. | ||||||
| Registered | Office | 26-28 Southernhay | East | ||||||
| Exeter | |||||||||
| Devon | |||||||||
| EX1 1NS | |||||||||
| Auditor | Westcotts (SW) LLP | ||||||||
| Statutory Auditor |
|||||||||
| 47 Boutport | Street | ||||||||
| Barnsta pie | |||||||||
| Devon | |||||||||
| EX31 1SQ |
| Unrestricted | Restricted | Total | Total | |||
|---|---|---|---|---|---|---|
| funds | funds | 2023 | 2022 | |||
| Note | F | E | ||||
| income and Endowments | from: | |||||
| Donations and legacies |
3 | 708,958 | 1,033,306 | 1,742,264 | 1,617,739 | |
| investment income |
4 | 3,976 | 3,976 | 287 | ||
| Total income | 712,934 | 1,033,306 | 1,746,240 | 1,618,026 | ||
| Expenditure on: Charitable activities |
6 | ~703,607 | ~7,066272 | ~7,769,979 | ~7,572,477 | |
| Total expenditure | (703,607) | (1,066,212) | (1,769,819) | (1,572,417) | ||
| Net income/(expenditure) Transfers between funds |
9,327 ~3,750 |
(32,906) 3,750 |
(23,579) | 45,609 | ||
| Net movement in funds |
5,577 | (29,156) | (23,579) | 45,609 | ||
| Reconciliation of |
funds | |||||
| Total funds brought | forward | 58,077 | 152,163 | 210,240 | 164,631 | |
| Total funds carried | forward | 16 | 63,654 | 123,007 | 186,661 | 210,240 |
| Balance | Sheet | as | at 31August 2023 |
|||
|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||
| Note | 6 | E | ||||
| Current assets | ||||||
| Debtors | 13 | 3,852 | 17,016 | |||
| Cash at bank and | in hand | 14 | 191,522 | 216,630 | ||
| 195,374 | 233,646 | |||||
| Creditors: | Amounts | falling due within one year | 15 | (8,713) | (23,406) | |
| Net assets | 186,661 | 210,240 | ||||
| Funds ofthe charity: | ||||||
| Restricted | income funds | |||||
| Restricted | funds | 123,007 | 152,163 | |||
| Unrestricted income |
funds | |||||
| Unrestricted | funds | 63,654 | 58,077 | |||
| Total funds | 16 | 186,661 | 210,240 |
| Stateme | nt ofCash Flo | w | s for the Y | ear Ended | 31August | 2023 | |
|---|---|---|---|---|---|---|---|
| 2023 | 2022 | ||||||
| Note | E | F | |||||
| Cash flows from operating | activities | ||||||
| Net cash | (expenditure)/income | (23,579) | 45,609 | ||||
| Adjustments to cash flows |
from non-cash | items | |||||
| Investment | income | (3,976) | (287) | ||||
| (27,555) | 45,322 | ||||||
| Working | capital adjustments | ||||||
| Decrease/(increase) in debtors |
13 | 13,164 | (15,916) | ||||
| Decrease | in creditors | 15 | (14,693) | (4,884) | |||
| Decrease | in deferred income |
(11,724) | |||||
| Net cash | flows from operating | activities | (29,084) | 12,798 | |||
| Cash flows from investing | activities | ||||||
| Interest receivable and similar |
income | 3,976 | 287 | ||||
| Net (decrease)/increase in cash and cash equivalents |
(25,108) | 13,085 | |||||
| Cash and | cash equivalents at |
1 September | 216,630 | 203,545 | |||
| Cash and | cash equivalents at |
31 August | 191,522 | 216,630 |
| Unrestricted | |||||||
|---|---|---|---|---|---|---|---|
| funds | Restricted | Total | |||||
| General | funds | 2023 | |||||
| E | E | E | |||||
| Donations | and | legacies; | |||||
| Donations | from individuals | 579,608 | 941,643 | 1,521,251 | |||
| Gift aid | reclaimed | 129,350 | 91,663 | 221,013 | |||
| 708,958 | 1,033,306 | 1,742,264 | |||||
| Unrestricted | |||||||
| funds | Restricted | Total | |||||
| General | funds | 2022 | |||||
| E | E | E | |||||
| Donations | and | legacies; | |||||
| Donations | from individuals | 608,700 | 805,493 | 1,414,193 | |||
| Gift aid | reclaimed | 125,521 | 78,025 | 203,546 | |||
| 734,221 | 883,518 | 1,617,739 | |||||
| 4 | Investment | income |
| 4 Investment in |
co | me | ||
|---|---|---|---|---|
| Unrestricted | ||||
| funds | Total | |||
| General | 2023 | |||
| E | E | |||
| Interest receivable | and similar income; | |||
| Interest receivable | on bank deposits | 3,976 | 3,976 | |
| 3,976 | 3,976 | |||
| Unrestricted | ||||
| funds | Total | |||
| General | 2022 | |||
| E | ||||
| Interest receivable | and similar income; | |||
| Interest receivable | on bank deposits | 287 | 287 | |
| 287 | 287 |
| Unrestricted | ||||||
|---|---|---|---|---|---|---|
| funds | Restricted | Total | ||||
| General | funds | funds | ||||
| Note | 5 | 5 | E | |||
| Charitable | activities * | 96,133 | 67,522 | 163,655 | ||
| Grant funding | ofactivities | 603,418 | 998,690 | 1,602,108 | ||
| Governance | costs | 4,056 | 4,056 | |||
| Total for 2023 | 703,607 | 1,066,212 | 1,769,819 | |||
| Total for 2022 | 729,906 | 842,511 | 1,572,417 |
| Governance cos | ts | |||
|---|---|---|---|---|
| Unrestricted | ||||
| funds | Total | |||
| General | 2023 | |||
| 5 | E | |||
| Audit fees | ||||
| Audit ofthe financial | statements | 3,373 | 3,373 | |
| Other governance | costs | 683 | 683 | |
| 4,056 | 4,056 | |||
| Unrestricted | ||||
| funds | Total | |||
| General | 2022 | |||
| 5 | ||||
| Audit fees | ||||
| Audit ofthe financial | statements | 3,840 | 3,840 | |
| Other governance | costs | 174 | 174 | |
| 4,014 | 4,014 |
| Grants to | institutions | |||||
|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||
| E | F | |||||
| Analysis | ||||||
| Grants to Institutions | 1,602,108 | 1,459,772 | ||||
| 8 | Net incoming/outgoing | resources | ||||
| Net | (outgoing)/incoming | resources | for the year include: | |||
| 2023 | 2022 | |||||
| E | F | |||||
| Audit fees | 3,373 | 3,840 |
| 11Auditors' | remuneration | ||
|---|---|---|---|
| 2023 | 2022 | ||
| E | E | ||
| Audit ofthe | financial statements | 3,373 | 3,840 |
| 13Debtors | |||
|---|---|---|---|
| 2023 | 2022 | ||
| E | E | ||
| Trade debtors | 17,016 | ||
| Other debtors | 3,852 | ||
| 3,852 | 17,016 | ||
| 14Cash and cash equivalents | |||
| 2023 | 2022 | ||
| E | E | ||
| Cash on hand | 476 | 506 | |
| Cash at bank | 191,046 | 216,124 | |
| 191,522 | 216,630 | ||
| 15Creditors: amounts | falling due within one year | ||
| 2023 | 2022 | ||
| E | E | ||
| Trade creditors | 952 | ||
| Other creditors | 5,100 | 18,614 | |
| Accruals | 3,613 | 3,840 | |
| 8,713 | 23,406 |
| 16Funds | |||||||
|---|---|---|---|---|---|---|---|
| Balance at | |||||||
| 1 | Balance at | ||||||
| September | Incoming | Resources | 31August | ||||
| 2022 | resources | expended | Transfers | 2023 | |||
| F | F | F | |||||
| Unrestricted funds |
|||||||
| General | |||||||
| General Funds |
58,077 | 81,743 | (72,416) | (3,750) | 63,654 | ||
| Arts & Education | for | ||||||
| change | 96,656 | (123,584) | 26,928 | ||||
| Economic justice | 107,188 | (79,476) | (27,712) | ||||
| Green planet | 136,500 | (113,274) | (23,226) | ||||
| Health &wellbeing |
76,319 | (106,328) | 30,009 | ||||
| Human rights |
102,295 | (109,849) | 7,554 | ||||
| Peace | 93,933 | (97,946) | 4,013 | ||||
| Unallocated | 55,077 | 18,300 712,934 |
(734) ~703,607 |
(17,566) ~3,750 |
63,654 | ||
| Restricted funds | |||||||
| Fast track funding | 7,112 | 289,650 | (296,762) | ||||
| Cutting carbon |
87,316 | 283,937 | (291,556) | 1,250 | 80,947 | ||
| Landworkers | alliance | 185,775 | (185,775) | ||||
| Labour Rights | 23,505 | 119,363 | (143,143) | 1,250 | 975 | ||
| Windrush Justice |
111,313 | (112,563) | 1,250 | ||||
| Conferences | 8,924 | 28,214 | (36,413) | 725 | |||
| Donations to |
be allocated | 25,306 | 15,054 | 40,360 | |||
| 152,163 | 1,033,306 | ~1,066,212 | 3,750 | 123,007 | |||
| Total funds | 210,240 | 1,746,240 | (1,769,819) | 186,661 |
| Balance at | |||||||
|---|---|---|---|---|---|---|---|
| 1 | Balance at | ||||||
| September | Incoming | Resources | 31August | ||||
| 2021 | resources | expended | Transfers | 2022 | |||
| 6 | 6 | 6 | F | F | |||
| Unrestricted funds |
|||||||
| General | |||||||
| General Funds |
35,527 | 67,658 | (43,055) | (2,053) | 58,077 | ||
| Arts & Education | for | ||||||
| change | 91,550 | (113,936) | 22,386 | ||||
| Economic justice | 85,625 | (45,456) | (40,169) | ||||
| Green planet | 110,650 | (117,652) | 7,002 | ||||
| Health &wellbeing |
20,000 | 112,375 | (139,833) | 7,458 | |||
| Human rights |
107,725 | (139,623) | 31,898 | ||||
| Peace Unallocated |
98,225 60,700 |
(128,530) ~1,823 |
30,305 ~58,829 |
||||
| 55,527 | 734,508 | (729,906) | (2,052) | 58,077 | |||
| Restricted funds | |||||||
| Fast track funding | 296,750 | (289,638) | 7,112 | ||||
| Cutting carbon |
104,890 | 247,903 | (265,477) | 87,316 | |||
| Landworkers | alliance | 151,408 | (151,408) | ||||
| Labour Rights | 136,088 | (112,583) | 23,505 | ||||
| Conferences | 4,214 | 26,063 | (23,405) | 2,052 | 8,924 | ||
| Donations to |
be allocated | 25,306 | 25,306 | ||||
| 109,104 | 883,518 | ~842,513 | 2,052 | 152,183 | |||
| Total funds | 164,631 | 1,618,026 | (1,572,417) | 210,240 |
| Unrestricted | Total funds | Total funds | |||
|---|---|---|---|---|---|
| funds | Restricted | at | 31August | ||
| General | funds | 2023 | |||
| 6 | 6 | E | |||
| Current | assets | 72,367 | 123,007 | 195,374 | |
| Current | liabilities | (8,713) | (8,713) | ||
| Total net assets | 63,654 | 123,007 | 186,661 | ||
| Unrestricted | Total funds | ||||
| funds | Restricted | at | 31August | ||
| General | funds | 2022 | |||
| 6 | 6 | E | |||
| Current | assets | 81,483 | 152,163 | 233,646 | |
| Current | liabilities | (23,406) | (23,406) | ||
| Total net assets | 58,077 | 152,163 | 210,240 |
| 2023 | ||||||
|---|---|---|---|---|---|---|
| Material Institutional Grants |
Charity | No. | F | |||
| Organisation | ||||||
| The Green Alliance Trust | 1045395 | 283,000 | ||||
| Permaculture Association* |
1116699 | 180,202 | ||||
| Action for Race Equality* | 1056043 | 109,186 | ||||
| Violation Tracker - via Good Jobs | First | 50,000 | ||||
| Cat's Cradle Education and Organising |
SCIO | SC052364 | 47,000 | |||
| Tiyeni | 1194177 | 20,999 | ||||
| Wildlife 8 Countryside Link |
1107460 | 20,605 | ||||
| Open Trust" | 1086404 | 20,605 | ||||
| Possible (The 10:10Foundation) | 1157363 | 20,605 | ||||
| Gambling with Lives |
1184114 | 20,000 | ||||
| Global Girl Project | 1184590 | 20,000 | ||||
| Hear Me Out Music | 1119049 | 20,000 | ||||
| Saheliya | SC020069 | 20,000 | ||||
| ICE&FIRE THEATRE | 1118200 | 20,000 | ||||
| Artis | 1174635 | 20,000 | ||||
| Prism Youth Centre | 523503 | 20,000 | ||||
| PORA Zimbabwe | 1197779 | 20,000 | ||||
| Clowns without Borders |
1156987 | 19,718 | ||||
| Finance Innovation Lab |
1165269 | 19,120 | ||||
| Survivor Alliance UK CIC |
19,120 | |||||
| Working Families |
1099808 | 19,024 | ||||
| Greater Manchester Immigration |
Aid Unit | 1123908 | 19,000 | |||
| Women Working Worldwide |
1119101 | 18,976 | ||||
| Peace Brigades International | UK | Section (PBI UK) | 1101016 | 18,841 | ||
| Independent Diplomat |
1125699 | 18,837 | ||||
| Lansbury House Trust Fund* |
306139 | 18,837 | ||||
| Omega Research Foundation | 1105918 | 18,837 | ||||
| Peace Direct | 1123241 | 18,837 | ||||
| Global Justice Now Trust* | 1064066 | 18,800 | ||||
| APPEAL | 1144162 | 18,164 | ||||
| Labour Behind the Label | 1159356 | 17,972 | ||||
| The Kittiwake Trust |
1165318 | 17,500 | ||||
| Belong: Making Justice Happen | 1172293 | 17,400 | ||||
| Migrants Organise |
1077116 | 17,393 | ||||
| Able Child Africa | 326859 | 15,775 | ||||
| Transform Justice |
1150989 | 15,000 | ||||
| London Waterkeeper | 1165862 | 15,000 | ||||
| Marmot Charitable Trust* |
1106619 | 10,000 | ||||
| Wellsprings Together |
1179481 | 10,000 |
| Total | Total | |||||
|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||
| E | F | |||||
| Income and Endowments | from: | |||||
| Donations and legacies (analysed |
below) | 1,742,264 | 1,617,739 | |||
| Investment income |
(analysed | below) | 3,976 | 287 | ||
| Total income | 1,746,240 | 1,618,026 | ||||
| Expenditure on: |
||||||
| Charitable activities |
(analysed | below) | (1,769,819) | (1,572,417) | ||
| Total expenditure | ~7,769,979 | ~7,572,477 | ||||
| Net (expenditure)/income | (23,579) | 45,609 | ||||
| Net movement in funds |
(23,579) | 45,609 | ||||
| Reconciliation of |
funds | |||||
| Total funds brought | forward | 210,240 | 164,631 | |||
| Total funds carried | forward | 186,661 | 210,240 |
| Total | Total | |||
|---|---|---|---|---|
| 2023 | 2022 | |||
| E | F | |||
| Donations | and legacies | |||
| Donations | and legacies | 1,742,264 | 1,617,739 | |
| 1,742,264 | 1,617,739 | |||
| Investment | income | |||
| Bank interest | 3,976 | 287 | ||
| 3,976 | 287 | |||
| Charitable | activities | |||
| Activities undertaken |
directly | (163,655) | (108,631) | |
| Grant funding ofactivities |
(1,602,108) | (1,459,772) | ||
| Auditors' remuneration |
(3,373) | (3,840) | ||
| Other governance costs |
(683) | (174) | ||
| ~7,769,979 | ~7,672,477 |