OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-08-31-accounts

Reference and Administrative Reference and Administrative Details
Trustees'
Report
2 to 10
Independent
Auditors'
Report 11to 14
Statement of Financial Activities 15
Balance Sheet 16
Statement
ofCash Flows
17
Notes to the Financial Statements 18to29

Trustees A Schiff (Resigned A Schiff (Resigned 31 October 2023) October 2023)
G Howarth
R Manser
M BTucker
C Freeman (Appointed 19 February 2023)
P Horrocks
Secretary C Freeman (Appointed 19 February 2023)
Charity Registration Number 295237
Company Registration Number 02037412
The charity is incorporated in England and Wales.
Registered Office 26-28 Southernhay East
Exeter
Devon
EX1 1NS
Auditor Westcotts (SW) LLP
Statutory
Auditor
47 Boutport Street
Barnsta pie
Devon
EX31 1SQ

Unrestricted Restricted Total Total
funds funds 2023 2022
Note F E
income and Endowments from:
Donations
and legacies
3 708,958 1,033,306 1,742,264 1,617,739
investment
income
4 3,976 3,976 287
Total income 712,934 1,033,306 1,746,240 1,618,026
Expenditure
on:
Charitable
activities
6 ~703,607 ~7,066272 ~7,769,979 ~7,572,477
Total expenditure (703,607) (1,066,212) (1,769,819) (1,572,417)
Net income/(expenditure)
Transfers
between
funds
9,327
~3,750
(32,906)
3,750
(23,579) 45,609
Net movement
in funds
5,577 (29,156) (23,579) 45,609
Reconciliation
of
funds
Total funds brought forward 58,077 152,163 210,240 164,631
Total funds carried forward 16 63,654 123,007 186,661 210,240

Balance Sheet as
at 31August 2023
2023 2022
Note 6 E
Current assets
Debtors 13 3,852 17,016
Cash at bank and in hand 14 191,522 216,630
195,374 233,646
Creditors: Amounts falling due within one year 15 (8,713) (23,406)
Net assets 186,661 210,240
Funds ofthe charity:
Restricted income funds
Restricted funds 123,007 152,163
Unrestricted
income
funds
Unrestricted funds 63,654 58,077
Total funds 16 186,661 210,240

Stateme nt ofCash Flo w s for the Y ear Ended 31August 2023
2023 2022
Note E F
Cash flows from operating activities
Net cash (expenditure)/income (23,579) 45,609
Adjustments
to cash flows
from non-cash items
Investment income (3,976) (287)
(27,555) 45,322
Working capital adjustments
Decrease/(increase)
in debtors
13 13,164 (15,916)
Decrease in creditors 15 (14,693) (4,884)
Decrease in deferred
income
(11,724)
Net cash flows from operating activities (29,084) 12,798
Cash flows from investing activities
Interest receivable
and similar
income 3,976 287
Net (decrease)/increase
in cash and cash equivalents
(25,108) 13,085
Cash and cash equivalents
at
1 September 216,630 203,545
Cash and cash equivalents
at
31 August 191,522 216,630

Unrestricted
funds Restricted Total
General funds 2023
E E E
Donations and legacies;
Donations from individuals 579,608 941,643 1,521,251
Gift aid reclaimed 129,350 91,663 221,013
708,958 1,033,306 1,742,264
Unrestricted
funds Restricted Total
General funds 2022
E E E
Donations and legacies;
Donations from individuals 608,700 805,493 1,414,193
Gift aid reclaimed 125,521 78,025 203,546
734,221 883,518 1,617,739
4 Investment income
4
Investment
in
co me
Unrestricted
funds Total
General 2023
E E
Interest receivable and similar income;
Interest receivable on bank deposits 3,976 3,976
3,976 3,976
Unrestricted
funds Total
General 2022
E
Interest receivable and similar income;
Interest receivable on bank deposits 287 287
287 287

Unrestricted
funds Restricted Total
General funds funds
Note 5 5 E
Charitable activities * 96,133 67,522 163,655
Grant funding ofactivities 603,418 998,690 1,602,108
Governance costs 4,056 4,056
Total for 2023 703,607 1,066,212 1,769,819
Total for 2022 729,906 842,511 1,572,417

Governance cos ts
Unrestricted
funds Total
General 2023
5 E
Audit fees
Audit ofthe financial statements 3,373 3,373
Other governance costs 683 683
4,056 4,056
Unrestricted
funds Total
General 2022
5
Audit fees
Audit ofthe financial statements 3,840 3,840
Other governance costs 174 174
4,014 4,014

Grants to institutions
2023 2022
E F
Analysis
Grants to Institutions 1,602,108 1,459,772
8 Net incoming/outgoing resources
Net (outgoing)/incoming resources for the year include:
2023 2022
E F
Audit fees 3,373 3,840

11Auditors' remuneration
2023 2022
E E
Audit ofthe financial statements 3,373 3,840

13Debtors
2023 2022
E E
Trade debtors 17,016
Other debtors 3,852
3,852 17,016
14Cash and cash equivalents
2023 2022
E E
Cash on hand 476 506
Cash at bank 191,046 216,124
191,522 216,630
15Creditors: amounts falling due within one year
2023 2022
E E
Trade creditors 952
Other creditors 5,100 18,614
Accruals 3,613 3,840
8,713 23,406

16Funds
Balance at
1 Balance at
September Incoming Resources 31August
2022 resources expended Transfers 2023
F F F
Unrestricted
funds
General
General
Funds
58,077 81,743 (72,416) (3,750) 63,654
Arts & Education for
change 96,656 (123,584) 26,928
Economic justice 107,188 (79,476) (27,712)
Green planet 136,500 (113,274) (23,226)
Health
&wellbeing
76,319 (106,328) 30,009
Human
rights
102,295 (109,849) 7,554
Peace 93,933 (97,946) 4,013
Unallocated 55,077 18,300
712,934
(734)
~703,607
(17,566)
~3,750
63,654
Restricted funds
Fast track funding 7,112 289,650 (296,762)
Cutting
carbon
87,316 283,937 (291,556) 1,250 80,947
Landworkers alliance 185,775 (185,775)
Labour Rights 23,505 119,363 (143,143) 1,250 975
Windrush
Justice
111,313 (112,563) 1,250
Conferences 8,924 28,214 (36,413) 725
Donations
to
be allocated 25,306 15,054 40,360
152,163 1,033,306 ~1,066,212 3,750 123,007
Total funds 210,240 1,746,240 (1,769,819) 186,661

Balance at
1 Balance at
September Incoming Resources 31August
2021 resources expended Transfers 2022
6 6 6 F F
Unrestricted
funds
General
General
Funds
35,527 67,658 (43,055) (2,053) 58,077
Arts & Education for
change 91,550 (113,936) 22,386
Economic justice 85,625 (45,456) (40,169)
Green planet 110,650 (117,652) 7,002
Health
&wellbeing
20,000 112,375 (139,833) 7,458
Human
rights
107,725 (139,623) 31,898
Peace
Unallocated
98,225
60,700
(128,530)
~1,823
30,305
~58,829
55,527 734,508 (729,906) (2,052) 58,077
Restricted funds
Fast track funding 296,750 (289,638) 7,112
Cutting
carbon
104,890 247,903 (265,477) 87,316
Landworkers alliance 151,408 (151,408)
Labour Rights 136,088 (112,583) 23,505
Conferences 4,214 26,063 (23,405) 2,052 8,924
Donations
to
be allocated 25,306 25,306
109,104 883,518 ~842,513 2,052 152,183
Total funds 164,631 1,618,026 (1,572,417) 210,240

Unrestricted Total funds Total funds
funds Restricted at 31August
General funds 2023
6 6 E
Current assets 72,367 123,007 195,374
Current liabilities (8,713) (8,713)
Total net assets 63,654 123,007 186,661
Unrestricted Total funds
funds Restricted at 31August
General funds 2022
6 6 E
Current assets 81,483 152,163 233,646
Current liabilities (23,406) (23,406)
Total net assets 58,077 152,163 210,240

2023
Material Institutional
Grants
Charity No. F
Organisation
The Green Alliance Trust 1045395 283,000
Permaculture
Association*
1116699 180,202
Action for Race Equality* 1056043 109,186
Violation Tracker - via Good Jobs First 50,000
Cat's Cradle Education
and Organising
SCIO SC052364 47,000
Tiyeni 1194177 20,999
Wildlife 8 Countryside
Link
1107460 20,605
Open Trust" 1086404 20,605
Possible (The 10:10Foundation) 1157363 20,605
Gambling
with Lives
1184114 20,000
Global Girl Project 1184590 20,000
Hear Me Out Music 1119049 20,000
Saheliya SC020069 20,000
ICE&FIRE THEATRE 1118200 20,000
Artis 1174635 20,000
Prism Youth Centre 523503 20,000
PORA Zimbabwe 1197779 20,000
Clowns without
Borders
1156987 19,718
Finance Innovation
Lab
1165269 19,120
Survivor Alliance
UK CIC
19,120
Working
Families
1099808 19,024
Greater Manchester
Immigration
Aid Unit 1123908 19,000
Women
Working
Worldwide
1119101 18,976
Peace Brigades International UK Section (PBI UK) 1101016 18,841
Independent
Diplomat
1125699 18,837
Lansbury
House Trust Fund*
306139 18,837
Omega Research Foundation 1105918 18,837
Peace Direct 1123241 18,837
Global Justice Now Trust* 1064066 18,800
APPEAL 1144162 18,164
Labour Behind the Label 1159356 17,972
The Kittiwake
Trust
1165318 17,500
Belong: Making Justice Happen 1172293 17,400
Migrants
Organise
1077116 17,393
Able Child Africa 326859 15,775
Transform
Justice
1150989 15,000
London Waterkeeper 1165862 15,000
Marmot Charitable
Trust*
1106619 10,000
Wellsprings
Together
1179481 10,000

Total Total
2023 2022
E F
Income and Endowments from:
Donations
and legacies (analysed
below) 1,742,264 1,617,739
Investment
income
(analysed below) 3,976 287
Total income 1,746,240 1,618,026
Expenditure
on:
Charitable
activities
(analysed below) (1,769,819) (1,572,417)
Total expenditure ~7,769,979 ~7,572,477
Net (expenditure)/income (23,579) 45,609
Net movement
in funds
(23,579) 45,609
Reconciliation
of
funds
Total funds brought forward 210,240 164,631
Total funds carried forward 186,661 210,240

Total Total
2023 2022
E F
Donations and legacies
Donations and legacies 1,742,264 1,617,739
1,742,264 1,617,739
Investment income
Bank interest 3,976 287
3,976 287
Charitable activities
Activities
undertaken
directly (163,655) (108,631)
Grant funding
ofactivities
(1,602,108) (1,459,772)
Auditors'
remuneration
(3,373) (3,840)
Other governance
costs
(683) (174)
~7,769,979 ~7,672,477