## **Islington Music Workshop Ltd** 

**Charity No. 295214** 

**Company No. 01762763** 

**Trustees' Report and Unaudited Accounts** 

**31 March 2025** 



**Islington Music Workshop Ltd Contents** 

||Pages||
|---|---|---|
|Trustees' Annual Report|2 to 5||
|Independent Examiner's Report||6|
|Statement of Financial Activities||7|
|Summary Income and Expenditure Account||8|
|Balance Sheet||9|
|Notes to the Accounts|10 to|18|
|Detailed Statement of Financial Activities|19 to|20|



Page 1 



**Islington Music Workshop Ltd Trustees Annual Report** 

The trustees, who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the unaudited financial statements of the charity for the year ended 31 March 2025. 

## **REFERENCE AND ADMINISTRATIVE DETAILS** 

## **Company No. 01762763** 

## **Charity No. 295214** 

## **Registered Office** 

24 Seward Street London EC1V 3PA 

## **Directors and Trustees** 

The Directors of the charitable company are its Trustees for the purposes of charity law. The following Directors and Trustees served during the year: 

J. Bahula (Resigned 15 April 2024) S.B. Catto E. Donkor W. Sullivan M.E. Zinovieff 

## **Company Secretary** 

S.B. Catto 

## **Accountants** 

Quantic Accountancy Limited 1 Second Avenue Bluebridge Halstead Essex CO9 2SU 

## **OBJECTIVES AND ACTIVITIES** 

Islington Music Workshop Limited is a company limited by guarantee governed by its Memorandum and Articles of Association dated 19th October 1983 and amended to allow for current governance arrangement on 4th September 1986. It is registered as a charity with the Charity Commission. Anyone over the age of 18 can apply to become a member of the Company by application to the board and there are currently 6 members, each of whom agrees to contribute £1 in the event of the charity winding up. 

The objects of the charity are: To undertake, explore develop and promote the creative, artistic, social and educational use of multi- cultural music for the benefit of all persons especially the socially and physically disadvantaged, residing or employed in the Islington area. 

Page 2 



**Islington Music Workshop Ltd Trustees Annual Report** 

## **ACHIEVEMENTS AND PERFORMANCE** 

IMW operates an open access system for recruitment to our course programme that includes Assisted Training Places for Islington residents who are registered disabled. The curriculum takes account of the demands of the industry and the principles of equal access for all. We continue to encourage female applicants and balance the requirements of the programme with a marketing programme to raise the level of technical education/interest among young women. We continue to run a scheme of internship for successful female graduates to provide limited but important support between qualification and employment. 

The programme for the year represented a success on the path of recovery from the impact of the Covid pandemic. We continued our Level 2 Diploma, HND programmes with City of Westminster College and Degree programme with the University of East London. 

We continued to function six days per week from 8am-11pm for 48 weeks of the year with students enrolled on our outreach Free Taster sessions, FE L2 and HE L4,5 and a one-off L6 programme. Our annual nation-wide survey of studios generates extremely positive responses to our training programme. We receive a high level of interest in recruiting our graduates for employment in the industry. Our graduates go on to complete their degrees at Universities of their choice, manage studio facilities, teach, engineer and assist in major studios in the UK and USA. Alumni have gone on to win Grammies and Oscars co- writing and producing highly successful albums, film theme music and set up their own very hi-spec studios. Others have set up a very successful production studio hire businesses, become a music production educational consultant and university research consultant. 

The successful development of future contracts during a very challenging time reflected the dedication and commitment of IMW staff. Dealing with the requirements of a constantly changing funding regime and course specifications is extremely time consuming and challenging and it is a testament to staff creativity and professional integrity that this was advanced. 

## **FINANCIAL REVIEW** 

During 24-25 the trustees carried out a review of the charity’s activities and the strategic plan. Our resilience and staff re-structure this year has demonstrated the value of this review and of the practice of monitoring progress against the strategic plan. Our recovery plan for the next academic year is based on strong financial management and a robust strategic plan. 

## **PLANS FOR FUTURE PERIODS** 

At the end of a very challenging year, IMW is well placed to pursue sustained recovery, restructuring and capacity building when possible and progressing contracts with City of Westminster College and the University of East London. 

## **PUBLIC BENEFIT** 

The trustees have taken due notice of the recent guidance issued by the Charity Commission concerning public benefit.  The nature of our educational programmes means that the benefits enjoyed by participants are both tangible and easily identifiable, and are clearly in line with our stated aims of the promotion of the creative, artistic and educational use of multi cultural music. IMW’s training programmes are are intended for all those who will benefit most and particularly those socially and physically disadvantaged in the Islington area. 

Page 3 



**Islington Music Workshop Ltd Trustees Annual Report** 

## **INVESTMENT POWERS AND POLICY** 

Under the Memorandum and Articles of Association, the charity has the power to invest in any way the board wishes. The board, having regard to the liquidity requirements of operating a training organization in the community and to the reserves policy, have operated a policy of keeping available funds in an interest-bearing deposit account and seeks to achieve a rate of deposit interest which exceeds inflation as measured by the retail prices index. 

## **RESERVE POLICY** 

The board has established the level of reserves (that is those funds that are freely available) that the charity ought to have. Reserves are needed to bridge the funding gaps between spending on the course programme and receiving funds through charges and contract fees that provide funding. In addition, IMW reserves strategy includes the following provisions: winding up the affairs of the organisation including outstanding creditors, salaries and redundancy costs in the sum of £100,000 and an equipment replacement fund of £100,000. The balance of reserves is represented by a resilience and recovery fund and normal working capital balances. The major risks to which the charity is exposed, as identified by the board, have been reviewed and systems have been established to mitigate those risks. 

## **ORGANISATION** 

The board of management, which can have up to nine members, administers the charity. The board meets quarterly and there are sub-committees covering development, finance and audit which meets as required. A Director is appointed to manage the day-to-day operations of the charity. To facilitate effective operations, the Director has delegated authority, approved by the board, for operational matters including financial, employment and programme related activity. 

## **TRUSTEE INDUCTION AND TRAINING** 

New trustees undergo an orientation day to brief them on their legal obligations under charity and company law, the content of the Memorandum and Articles of Association, the committee and decision-making processes, the business plan and recent financial performance of the charity. During the induction day they meet key employees and other trustees. Trustees are encouraged to attend appropriate external training events where these will facilitate the undertaking of their Appointment of trustees. 

All members are circulated with invitations to nominate members of the board prior to the AGM advising them of the retiring board members and requesting nominations for the AGM. When considering co-opting trustees, the Board has regard to the requirement for any specialist skills needed. 

## **RISK MANAGEMENT** 

The trustees have a risk management strategy that comprises: 

- an annual review of the risks the charity may face 

- the establishment of systems and procedures to mitigate those risks identified in the plan 

- the implementation of procedures designed to minimise any potential impact on the charity should those risks materialise. 

This work has identified only a few minor new risks but it has resulted in better emergency procedures and contingency plans and has given the impetus for better planning. Particular attention has focused on non-financial risks arising from fire, health and safety of staff and students. A key element in the management of financial risk is the setting of a reserves policy and its regular review by trustees. 

Page 4 



**Islington Music Workshop Ltd Trustees Annual Report** 

## **TRUSTEES' RESPONSIBILITIES IN RELATION TO THE FINANCIAL STATEMENTS** 

Company law requires the trustees to prepare financial statements that give a true and fair view of the state of affairs of the charity at the end of the financial year and of its surplus or deficit for the financial year. In doing so the trustees are require to: 

- Select suitable accounting policies and then apply them consistently; 

- Make sound judgments and estimates that are reasonable and prudent; and 

• Prepare the financial statements on the going concern basis unless it is appropriate top resume that the charity will continue in business. 

The trustees are responsible for maintaining proper accounting records, which disclose with reasonable accuracy at any time the financial position of the charity and enables them to ensure that the financial statements comply with the companies Act 1985. The trustees are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. 

In accordance with company law, as the company’s directors, we certify that: 

- so far as we are aware, there is no relevant audit information of which the company’s Independent Examiners are unaware; and 

• as the directors of the company we have taken all the steps that we ought to have taken in order to make ourselves aware of any relevant audit information and to establish that the charity’s auditors are aware of that information. 

The Trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with the Companies Act 2006. The Trustees are also responsible for safeguarding the assets of the charity and hence taking reasonable steps for the prevention and detection of fraud and other irregularities. 

The above report has been prepared in accordance with the provisions applicable to companies subject to the small companies regime as set out in Part 15 of the Companies Act 2006 and in accordance with the Charities SORP (FRS 102). 

Signed on behalf of the board 

W. Sullivan Trustee signed on 11/12/2025, 14:37:41 GMT 09 December 2025 

Page 5 



**Islington Music Workshop Ltd Independent Examiners Report** 

## **Independent Examiner's Report to the trustees of Islington Music Workshop Ltd** 

I report to the charity trustees on my examination of the financial statements of Islington Music Workshop Ltd for the year ended 31 March 2025. 

## **Responsibilities and basis of report** 

As the charity's trustees of the company (and also its directors for the purposes of company law) you are responsible for the preparation of the financial statements in accordance with the requirements of the Companies Act 2006 ('the 2006 Act. 

Having satisfied myself that the financial statements of the Charity are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's financial statements as carried out under section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5) (b) of the 2011 Act. 

## **Independent examiner's statement** 

As the charity's gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member of ACCA, which is one of the listed bodies. 

I have completed my examination. I can confirm that no material matters have come to my attention in connection with the examination giving me cause to believe: 

- accounting records were not kept in accordance with section 386 of the 2006 Act ; or 

- the financial statements do not accord with those records; or 

- the financial statements do not comply with the accounting requirements under section 396 of the 2006 Act other than any requirement that the financial statements give a 'true and fair' view which is not a matter considered as part of an independent examination; or 

- the financial statements have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102). 

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached. 

## _Stuart Foster_ 

signed on 09/12/2025, 15:47:01 GMT 

Stuart Foster (FCCA) ACCA Quantic Accountancy Limited 1 Second Avenue Bluebridge Halstead Essex CO9 2SU 09 December 2025 

Page 6 



**Islington Music Workshop Ltd Statement of Financial Activities** 

## **for the year ended 31 March 2025** 

|**Notes**<br>**Income and endowments**<br>**from:**<br>Donations and legacies<br>4<br>Charitable activities<br>5<br>Investments<br>6<br>**Total**<br>**Expenditure on:**<br>Charitable activities<br>7<br>Other<br>8<br>**Total**<br>Net gains on investments<br>**Net (expenditure)/income**<br>9<br>Transfers between funds<br>**Net (expenditure)/income**<br>**before other gains/(losses)**<br>**Other gains and losses**<br>**Net movement in funds**<br>**Reconciliation of funds:**<br>Total funds brought forward<br>**Total funds carried forward**|**Unrestricted**<br>**funds**<br>**2025**<br>**£**<br>251,742<br>7,820<br>28,763|**Restricted**<br>**funds**<br>**2025**<br>**£**<br>-<br>-<br>-|**Total funds**<br>**2025**<br>**£**<br>251,742<br>7,820<br>28,763|**Total funds**<br>**2024**<br>**£**<br>307,403<br>17,610<br>3,889|
|---|---|---|---|---|
||288,325<br>39,892<br>276,552|-<br>-<br>708|288,325<br>39,892<br>277,260|328,902<br>39,147<br>250,774|
||316,444<br>-|708<br>-|317,152<br>-|289,921<br>-|
||(28,119)<br>-|(708)<br>-|(28,827)<br>-|38,981<br>-|
||(28,119)|(708)|(28,827)|38,981|
||(28,119)<br>1,738,027|(708)<br>14,466|(28,827)<br>1,752,493|38,981<br>1,713,512|
||1,709,908|13,758|1,723,666|1,752,493|



Page 7 



**Islington Music Workshop Ltd Summary Income and Expenditure Account** 

## **for the year ended 31 March 2025** 

|Income<br>Interest and investment income<br>**Gross income for the year**<br>Expenditure<br>Depreciation and charges for<br>impairment of fixed assets<br>**Total expenditure for the year**<br>Net (expenditure)/income before tax<br>for the year<br>**Net (expenditure )/income for the year**|**2025**<br>**£**<br>259,562<br>28,763<br>288,325<br>303,297<br>13,855<br>317,152<br>(28,827)<br>(28,827)|**2024**<br>**£**<br>325,013<br>3,889|
|---|---|---|
|||328,902|
|||277,281<br>12,640|
|||289,921|
|||38,981|
|||38,981|



Page 8 



**Islington Music Workshop Ltd Balance Sheet** 

## **at 31 March 2025** 

|**Company No.**<br>**01762763**<br>**Notes**<br>**2025**<br>**£**<br>**Fixed assets**<br>Tangible assets<br>11<br>1,234,005<br>1,234,005<br>**Current assets**<br>Debtors<br>12<br>63,289<br>Cash at bank and in hand<br>447,232<br>510,521<br>**Creditors:**Amount falling due within one year<br>13<br>(20,860)<br>**Net current assets**<br>489,661<br>**Total assets less current liabilities**<br>1,723,666<br>**Net assets excluding pension asset or liability**<br>1,723,666<br>**Total net assets**<br>1,723,666<br>**The funds of the charity**<br>**Restricted funds**<br>14<br>Restricted income funds<br>13,758<br>13,758<br>**Unrestricted funds**<br>14<br>General funds<br>289,206<br>Designated funds<br>1,420,702<br>1,709,908<br>**Reserves**<br>14<br>**Total funds**<br>1,723,666|**2024**<br>**£**<br>1,234,844|
|---|---|
||1,234,844<br>99,125<br>425,877|
||525,002<br>(7,353)|
||517,649<br>1,752,493|
||1,752,493|
||1,752,493|
||14,466|
||14,466<br>317,325<br>1,420,702|
||1,738,027|
||1,752,493|



These accounts have been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies. 

For the year ended 31 March 2025 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies. 

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts. 

Approved by the board on 09 December 2025 

And signed on its behalf by: 

## _SB Catto_ 

signed on 11/12/2025, 16:06:47 GMTS.B. Catto 

Trustee 

09 December 2025 

Page 9 



**Islington Music Workshop Ltd Notes to the Accounts** 

## **for the year ended 31 March 2025** 

- 1 **Accounting policies** 

## **Basis of preparation** 

The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015) - (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006. 

## **Change in basis of accounting or to previous accounts** 

There has been no change to the accounting policies (valuation rules and method of accounting) since last year and no changes have been made to accounts for previous years. 

## **Fund accounting** 

- Unrestricted funds These are available for use at the discretion of the trustees in furtherance of the general objects of the charity. 

- Designated funds These are unrestricted funds earmarked by the trustees for particular purposes. Revaluation funds These are unrestricted funds which include a revaluation reserve representing the restatement of investment assets at their market values. 

- Restricted funds These are available for use subject to restrictions imposed by the donor or through terms of an appeal. 

## **Income** 

- Recognition of Income is included in the Statement of Financial Activities (SoFA) when the charity income becomes entitled to, and virtually certain to receive, the income and the amount of the income can be measured with sufficient reliability. 

- Income with related Where income has related expenditure the income and related expenditure is expenditure reported gross in the SoFA. Donations and Voluntary income received by way of grants, donations and gifts is included in the legacies the SoFA when receivable and only when the Charity has unconditional entitlement to the income. 

- Tax reclaims on Income from tax reclaims is included in the SoFA at the same time as the donations and gifts gift/donation to which it relates. Donated services These are only included in income (with an equivalent amount in expenditure) and facilities where the benefit to the Charity is reasonably quantifiable, measurable and material. 

Volunteer help The value of any volunteer help received is not included in the accounts. Investment income This is included in the accounts when receivable. Gains/(losses) on This includes any gain or loss resulting from revaluing investments to market value revaluation of fixed at the end of the year. assets Gains/(losses) on This includes any gain or loss on the sale of investments. investment assets 

Page 10 



**Islington Music Workshop Ltd Notes to the Accounts** 

## **Expenditure** 

- Recognition of Expenditure is recognised on an accruals basis. Expenditure includes any VAT which expenditure cannot be fully recovered, and is reported as part of the expenditure to which it relates. 

- Expenditure on These comprise the costs associated with attracting voluntary income, fundraising raising funds trading costs and investment management costs. Expenditure on These comprise the costs incurred by the Charity in the delivery of its activities and charitable activities services in the furtherance of its objects, including the making of grants and governance costs. 

- Grants payable All grant expenditure is accounted for on an actual paid basis plus an accrual for grants that have been approved by the trustees at the end of the year but not yet paid. 

- Governance costs These include those costs associated with meeting the constitutional and statutory requirements of the Charity, including any audit/independent examination fees, costs linked to the strategic management of the Charity, together with a share of other administration costs. 

- Other expenditure These are support costs not allocated to a particular activity. 

## **Taxation** 

The charity is exempt from corporation tax on its charitable activities. 

## **Tangible fixed assets and depreciation** 

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life: 

Leasehold property 0.8% Straight line 10% Straight line & reducing Studio equipment balance Fixtures & Fittings 10% Straight line 


## **Freehold investment property** 

Investment properties are measured initially at cost and subsequently at fair value at each balance sheet date and are not depreciated. All gains or losses are taken to the Statement of Financial Activities as they arise. 

## **Stocks** 

Stock is included at the lower of cost or net realisable value. Donated items of stock are recognised at fair value which is the amount the charity would have been willing to pay for the items on the open market. 

## **Trade and other debtors** 

Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due. 

Page 11 



**Islington Music Workshop Ltd Notes to the Accounts** 

## **Cash and cash equivalents** 

Cash and cash equivalents comprise cash at bank and on hand, demand deposits with banks and other short-term highly liquid investments with original maturities of three months or less and bank overdrafts. In the statement of financial position, bank overdrafts are shown within borrowings or current liabilities. In the Statement of Cash Flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the company's cash management. 

## **Trade and other creditors** 

Short term creditors are measured at the transaction price. Other creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due. 

## **Leased assets** 

Where the charity enters into a lease which entails taking substantially all the risks and rewards of ownership of an asset, the lease is treated as a finance lease. 

Leases which do not transfer substantially all the risks and rewards of ownership to charity are classified as operating leases. 

Assets held under finance leases are initially recognised as assets of the charity at their fair value at the inception of the lease or, if lower, at the present value of the minimum lease payments. The corresponding liability to the lessor is included in the balance sheet date as a finance lease obligation. Lease payments are apportioned between finance expenses and reduction of the lease obligation so as to achieve a constant rate of interest on the remaining balance of the liability. Finance expenses are recognised immediately, unless they are directly attributable to qualifying assets, in which case they are capitalised in accordance with the charity's policy on borrowing costs. Assets held under finance leases are depreciated in the same way as owned assets. 

Operating lease payments are recognised as an expense on a straight-line basis over the lease term. In the event that lease incentives are received to enter into operating leases, such incentives are recognised as a liability. The aggregate benefit of incentives is recognised as a reduction of rental expense on a straight-line basis. 

## **Pension costs** 

The charity operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payments obligations. The contributions are recognised as expenses when they fall due. Amounts not paid are shown in accruals in the balance sheet. The assets of the plan are held separately from the company in independently administered funds. 

## **Receipt of donated goods, facilities and services** 

All donated goods, facilities and services received are recognised within incoming resources and expenditure at an estimate of the value to the charity. 

## 2 **Company status** 

The company is a private company limited by guarantee and consequently does not have share capital. 

Page 12 



**Islington Music Workshop Ltd Notes to the Accounts** 

## 3 **Statement of Financial Activities - prior year** 

|3<br>**Statement of Financial Activities - prior year**||||
|---|---|---|---|
|**Income and endowments from:**<br>Donations and legacies<br>Charitable activities<br>Investments<br>**Total**<br>**Expenditure on:**<br>Charitable activities<br>Other<br>**Total**<br>**Net income**<br>**Net income before other**<br>**gains/(losses)**<br>**Other gains and losses:**<br>**Net movement in funds**<br>**Reconciliation of funds:**<br>Total funds brought forward<br>**Total funds carried forward**<br>4<br>**Income from donations and legacies**<br>Grants received|**Unrestricted**<br>**funds**<br>**2024**<br>**£**<br>307,403<br>17,610<br>3,889<br>328,902<br>39,147<br>249,986<br>289,133<br>39,769<br>39,769<br>39,769<br>1,698,258<br>1,738,027<br>**Unrestricted**<br>**£**<br>251,742<br>251,742|**Restricted**<br>**funds**<br>**2024**<br>**£**<br>-<br>-<br>-<br>-<br>-<br>788<br>788<br>(788)<br>(788)<br>(788)<br>15,254<br>14,466<br>**Total**<br>**2025**<br>**£**<br>251,742<br>251,742|**Total funds**<br>**2024**<br>**£**<br>307,403<br>17,610<br>3,889|
||||328,902<br>39,147<br>250,774|
||||289,921|
||||38,981|
||||38,981|
||||38,981<br>1,713,512|
||||1,752,493|
||||**Total**<br>**2024**<br>**£**<br>307,403|
||||307,403|
|||||
|**Donated goods, facilities and services received**||||
|Grants received<br>5<br>**Income from charitable activities**<br>Advancement of education|**Unrestricted**<br>**£**<br>7,820<br>7,820|**Total**<br>**2025**<br>**£**<br>251,742<br>251,742<br>**Total**<br>**2025**<br>**£**<br>7,820<br>7,820|**Total**<br>**2024**<br>**£**<br>307,403|
||||307,403|
||||**Total**<br>**2024**<br>**£**<br>17,610|
||||17,610|



Page 13 



**Islington Music Workshop Ltd Notes to the Accounts** 

## 6 **Income from investments** 

|Deposit account interest<br>7<br>**Expenditure on charitable activities**<br>_Expenditure on charitable_<br>_activities_<br>Advancement of education<br>Qualifying fees<br>Bursaries<br>_Governance costs_<br>8<br>**Other expenditure**<br>Advertising and website<br>costs<br>Employee costs<br>Motor and travel costs<br>Premises costs<br>Amortisation, depreciation,<br>impairment, profit/loss on<br>disposal of fixed assets<br>General administrative costs<br>Legal and professional costs<br>9<br>**Net (expenditure)/income before transfers**<br>This is stated after charging:<br>Depreciation of owned fixed assets<br>Independent Examiner's fee|**Unrestricted**<br>**£**<br>33,141<br>171,137<br>849<br>45,883<br>13,147<br>10,574<br>1,821<br>276,552|**Unrestricted**<br>**£**<br>28,763<br>28,763<br>**Unrestricted**<br>**£**<br>36,892<br>-<br>3,000<br>39,892<br>**Restricted**<br>**£**<br>-<br>-<br>-<br>-<br>708<br>-<br>-<br>708<br>**2025**<br>**£**<br>13,855<br>1,828|**Total**<br>**2025**<br>**£**<br>28,763<br>28,763<br>**Total**<br>**2025**<br>**£**<br>36,892<br>-<br>3,000<br>39,892<br>**Total**<br>**2025**<br>**£**<br>33,141<br>171,137<br>849<br>45,883<br>13,855<br>10,574<br>1,821<br>277,260|**Total**<br>**2024**<br>**£**<br>3,889|
|---|---|---|---|---|
|||||3,889|
|||||**Total**<br>**2024**<br>**£**<br>38,147<br>1,000<br>-|
|||||39,147|
|||||**Total**<br>**2024**<br>**£**<br>31,125<br>159,115<br>-<br>34,956<br>12,640<br>10,558<br>2,380|
|||||250,774|
|||||**2024**<br>**£**<br>12,640<br>1,467|



Page 14 



**Islington Music Workshop Ltd Notes to the Accounts** 

|10|**Staff costs**||||||
|---|---|---|---|---|---|---|
|||||**2025**||**2024**|
||Salaries and wages|||160,099||143,886|
||Social security costs|||9,737||14,867|
||Pension costs|||828||-|
|||||170,664||158,753|
||No employee received emoluments in excess of £60,000.||||||
||The average monthly number of full time equivalent employees|||during the year|was as follows:||
|||||**2025**||**2024**|
|||||**Number**||**Number**|
||Employees|||3||3|
|||||3||3|
|11|**Tangible fixed assets**||||||
|||**Land and**<br>**buildings**||**Studio**<br>**equipment**|**Fixtures &**<br>**Fittings**|**Total**|
||||**£**|**£**|**£**|**£**|
||**Cost or revaluation**||||||
||At 1 April 2024|1,334,245||288,205|13,023|1,635,473|
||Additions||-|13,016|-|13,016|
||At 31 March 2025|1,334,245||301,221|13,023|1,648,489|
||**Depreciation and**||||||
||**impairment**||||||
||At 1 April 2024|112,248||276,092|12,289|400,629|
||Depreciation charge for the|10,674||3,108|73|13,855|
||year||||||
||At 31 March 2025|122,922||279,200|12,362|414,484|
||**Net book values**||||||
||At 31 March 2025|1,211,323||22,021|661|1,234,005|
||At 31 March 2024|1,221,997||12,113|734|1,234,844|
|12|**Debtors**||||||
|||||**2025**||**2024**|
|||||**£**||**£**|
||Other debtors|||2,328||-|
||Prepayments and accrued income|||60,961||99,125|
|||||63,289||99,125|
|13|**Creditors:**||||||
||amounts falling due within one year||||||
|||||**2025**||**2024**|
|||||**£**||**£**|
||Other taxes and social security|||-||4,926|
||Other creditors|||19,000||-|
||Accruals|||1,860||2,427|
|||||20,860||7,353|



Page 15 



**Islington Music Workshop Ltd Notes to the Accounts** 

## 14 **Movement in funds** 

|14 **Movement in funds**|||||
|---|---|---|---|---|
|**Restricted funds:**<br>**Restricted income funds:**<br>Equipment<br>_Total_<br>**Unrestricted funds:**<br>**General funds**<br>**Designated funds:**<br>Contingency fund<br>Capital asset fund<br>_Total_<br>**Total funds**|**At 1 April**<br>**2024**<br>14,466<br>14,466<br>317,325<br>100,000<br>1,320,702<br>1,420,702<br>1,752,493|**Incoming**<br>**resources**<br>**(including**<br>**other**<br>**gains/losses**<br>**)**<br>**£**<br>-<br>-<br>288,325<br>-<br>-<br>-<br>288,325|**Resources**<br>**expended**<br>**£**<br>(708)<br>(708)<br>(316,444)<br>-<br>-<br>-<br>(317,152)|**At 31**<br>**March**<br>**2025**<br>**£**<br>13,758|
|||||13,758|
|||||289,206<br>100,000<br>1,320,702|
|||||1,420,702|
||||||
|||||1,723,666|



Purposes and restrictions in relation to the funds: 

|Restricted funds:||
|---|---|
|Equipment|For future equipment purchases|
|Designated funds:||
|Contingency fund|To wind up affairs of the organisation should income/ funds cease|
|Capital asset fund|Seperate capital and revenue assets of the charity|



## 15 **Analysis of net assets between funds** 

|Fixed assets<br>Net current assets<br> **Reconciliation of net debt**<br>Cash and cash equivalents<br>Net debt|**Unrestricted**<br>**funds**<br>**£**<br>1,227,626<br>489,661<br>1,717,287<br>**At 1 April**<br>**2024**<br>**£**|**Restricted**<br>**funds**<br>**£**<br>6,379<br>-<br>6,379<br>**Cash flows**<br>**£**|**Total**<br>**£**<br>1,234,005<br>489,661|
|---|---|---|---|
||||1,723,666|
||||**At 31**<br>**March**<br>**2025**<br>**£**|
||425,877|21,355|447,232|
||425,877<br>425,877|21,355<br>21,355|447,232|
||||447,232|



## 16 **Reconciliation of net debt** 

Page 16 



**Islington Music Workshop Ltd Notes to the Accounts** 

## 17 **Commitments** 

## _**Pension commitments**_ 

|**_Pension commitments_**|||
|---|---|---|
||**2025**|**2024**|
||**£**|**£**|
|The pension cost charge to the company|||
|amounted to:|828|-|



## 18 **Related party disclosures** 

## _**Controlling party**_ 

The company is limited by guarantee and has no share capital; thus no single party controls the company. 

Page 17 



**Islington Music Workshop Ltd Detailed Statement of Financial Activities** 

## **for the year ended 31 March 2025** 

|**Income and endowments from:**<br>Donations and legacies<br>Grants received<br>Charitable activities<br>Advancement of education<br>Investments<br>Deposit account interest<br>**Total income and endowments**<br>**Expenditure on:**<br>Charitable activities<br>Advancement of education<br>Qualifying fees<br>Bursaries<br>**Total of expenditure on charitable**<br>**activities**<br>Other expenditure<br>Advertising and website costs<br>Employee costs<br>Salaries/wages<br>Employer's NIC<br>Pension costs<br>Staff entertainment<br>Motor and travel costs<br>Travel and subsistence<br>Premises costs<br>Rent<br>Rates<br>Light, heat and power<br>Premises cleaning<br>Premises insurances<br>Premises repairs and<br>maintenance|**Unrestricte**<br>**d funds**<br>**2025**<br>**£**<br>251,742<br>251,742<br>7,820<br>7,820<br>28,763<br>28,763<br>288,325<br>36,892<br>-<br>3,000<br>39,892<br>39,892<br>33,141<br>33,141<br>160,099<br>9,737<br>828<br>473<br>171,137<br>849<br>849<br>6,139<br>10,651<br>10,655<br>6,236<br>1,498<br>10,704|**2025**<br>**£**<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-|**Total funds**<br>**2025**<br>**£**<br>251,742<br>251,742<br>7,820<br>7,820<br>28,763<br>28,763<br>288,325<br>36,892<br>-<br>3,000<br>39,892<br>39,892<br>33,141<br>33,141<br>160,099<br>9,737<br>828<br>473<br>171,137<br>849<br>849<br>6,139<br>10,651<br>10,655<br>6,236<br>1,498<br>10,704|**Total funds**<br>**2024**<br>**£**<br>307,403|
|---|---|---|---|---|
|||||307,403|
|||||17,610|
|||||17,610|
|||||3,889|
|||||3,889|
|||||328,902<br>38,147<br>1,000<br>-|
|||||39,147|
|||||39,147<br>31,125|
|||||31,125|
|||||143,886<br>14,867<br>-<br>362|
|||||159,115|
|||||-|
|||||-|
|||||7,240<br>5,952<br>9,572<br>7,125<br>-<br>5,067|



Page 18 



**Islington Music Workshop Ltd Detailed Statement of Financial Activities** 

|General administrative costs,<br>including depreciation and<br>amortisation<br>Depreciation of land and<br>buildings<br>Depreciation of Studio<br>equipment<br>Depreciation of Fixtures &<br>Fittings<br>Bank charges<br>Equipment repairs and<br>maintenance<br>General insurances<br>Software, IT support and related<br>costs<br>Stationery and printing<br>Subscriptions<br>Sundry expenses<br>Telephone, fax and broadband<br>Legal and professional costs<br>Audit/Independent examination<br>fees<br>Other legal and professional<br>costs<br>**Total of expenditure of other costs**<br>**Total expenditure**<br>Net gains on investments<br>**Net (expenditure)/income**<br>**Net (expenditure)/income before**<br>**other gains/(losses)**<br>Other Gains<br>**Net movement in funds**<br>**Reconciliation of funds:**<br>Total funds brought forward<br>**Total funds carried forward**|45,883<br>10,674<br>2,400<br>73<br>24<br>1,723<br>3,949<br>28<br>873<br>728<br>163<br>3,086<br>23,721<br>1,821<br>-<br>1,821<br>276,552<br>316,444<br>-<br>(28,119)<br>(28,119)<br>-<br>(28,119)<br>1,738,027<br>1,709,908|-<br>-<br>708<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>708<br>-<br>-<br>-<br>708<br>708<br>-<br>(708)<br>(708)<br>-<br>(708)<br>14,466<br>13,758|45,883<br>10,674<br>3,108<br>73<br>24<br>1,723<br>3,949<br>28<br>873<br>728<br>163<br>3,086<br>24,429<br>1,821<br>-<br>1,821<br>277,260<br>317,152<br>-<br>(28,827)<br>(28,827)<br>-<br>(28,827)<br>1,752,493<br>1,723,666|34,956|
|---|---|---|---|---|
|||||10,674<br>1,885<br>81<br>24<br>1,924<br>3,791<br>376<br>858<br>693<br>295<br>2,597|
|||||23,198|
|||||2,332<br>48|
|||||2,380|
||||||
|||||250,774|
|||||289,921<br>-|
|||||38,981|
|||||38,981<br>-|
|||||38,981|
|||||1,713,512|
|||||1,752,493|



Page 19 



IRmark: KFETZ55QP6KC2O25Q3PDM2V6ZABXNFEB 

Islington Music Workshop Ltd (UTR: 2347096978) - Prepared by: Quantic Accountancy Limited on 09/12/2025 at 12:36 

## **Adjustment of Profits Computation** 

Turnover from Trade or Profession - Profit Per Accounts - - Adjusted Trading Profits 

For period 01/04/2024 to 31/03/2025 

Page 1 



|**Corporation Tax Calculation**<br>Adjusted<br>Trading<br>Profits<br>Bank, etc.<br>Interest &<br>NTLR Profits<br>Property<br>Business<br>Profits<br>Non-trading<br>Gains on<br>IFAs<br>Chargeable<br>Gains<br>Current Period Profits<br>-<br>-<br>-<br>-<br>-<br>Brought Forward<br>Losses/Deficits used in<br>this Computation<br>Pre<br>1st<br>April<br>2017<br>Trading Losses<br>-<br>NTLR Deficits<br>-<br>-<br>-<br>-<br>Property Business Losses<br>-<br>-<br>-<br>-<br>-<br>Non-trading Losses on Intangible Fixed Assets<br>-<br>-<br>-<br>-<br>-<br>Post<br>1st<br>April<br>2017<br>Trading Losses<br>-<br>-<br>-<br>-<br>-<br>NTLR Deficits<br>-<br>-<br>-<br>-<br>-<br>Property Business Losses<br>-<br>-<br>-<br>-<br>-<br>Non-trading Losses on Intangible Fixed Assets<br>-<br>-<br>-<br>-<br>-<br>_Sub-totals_<br>-<br>-<br>-<br>-<br>-|**Corporation Tax Calculation**<br>Adjusted<br>Trading<br>Profits<br>Bank, etc.<br>Interest &<br>NTLR Profits<br>Property<br>Business<br>Profits<br>Non-trading<br>Gains on<br>IFAs<br>Chargeable<br>Gains<br>Current Period Profits<br>-<br>-<br>-<br>-<br>-<br>Brought Forward<br>Losses/Deficits used in<br>this Computation<br>Pre<br>1st<br>April<br>2017<br>Trading Losses<br>-<br>NTLR Deficits<br>-<br>-<br>-<br>-<br>Property Business Losses<br>-<br>-<br>-<br>-<br>-<br>Non-trading Losses on Intangible Fixed Assets<br>-<br>-<br>-<br>-<br>-<br>Post<br>1st<br>April<br>2017<br>Trading Losses<br>-<br>-<br>-<br>-<br>-<br>NTLR Deficits<br>-<br>-<br>-<br>-<br>-<br>Property Business Losses<br>-<br>-<br>-<br>-<br>-<br>Non-trading Losses on Intangible Fixed Assets<br>-<br>-<br>-<br>-<br>-<br>_Sub-totals_<br>-<br>-<br>-<br>-<br>-|**Corporation Tax Calculation**<br>Adjusted<br>Trading<br>Profits<br>Bank, etc.<br>Interest &<br>NTLR Profits<br>Property<br>Business<br>Profits<br>Non-trading<br>Gains on<br>IFAs<br>Chargeable<br>Gains<br>Current Period Profits<br>-<br>-<br>-<br>-<br>-<br>Brought Forward<br>Losses/Deficits used in<br>this Computation<br>Pre<br>1st<br>April<br>2017<br>Trading Losses<br>-<br>NTLR Deficits<br>-<br>-<br>-<br>-<br>Property Business Losses<br>-<br>-<br>-<br>-<br>-<br>Non-trading Losses on Intangible Fixed Assets<br>-<br>-<br>-<br>-<br>-<br>Post<br>1st<br>April<br>2017<br>Trading Losses<br>-<br>-<br>-<br>-<br>-<br>NTLR Deficits<br>-<br>-<br>-<br>-<br>-<br>Property Business Losses<br>-<br>-<br>-<br>-<br>-<br>Non-trading Losses on Intangible Fixed Assets<br>-<br>-<br>-<br>-<br>-<br>_Sub-totals_<br>-<br>-<br>-<br>-<br>-|Total Profits<br>-<br>-<br>-|
|---|---|---|---|
||Trading Losses carried back from later period<br>-<br>-<br>-<br>-<br>-|||
|Current Period<br>Losses/Deficits used in<br>this Computation<br>against General Profits|Pre<br>1st<br>April<br>2017|||
||Post<br>1st<br>April<br>2017|||
|||Qualifying Donations<br>-|-<br>-<br>-|
|||Used Against Total Profits<br>-||
|||Charges Surrendered as Group Relief<br>-||
|||Group Relief<br>Group Relief for Carried Forward Losses<br>Profits Chargeable to Corporation Tax||
||||-|



For period 01/04/2024 to 31/03/2025 

Page 2 



IRmark: KFETZ55QP6KC2O25Q3PDM2V6ZABXNFEB 

Islington Music Workshop Ltd (UTR: 2347096978) - Prepared by: Quantic Accountancy Limited on 09/12/2025 at 12:36 

|**Corporation Tax Payable**<br>Financial<br>Year<br>Amount<br>of Profit<br>Rate of tax<br>%<br>Tax<br>2024<br>-<br>-<br>Corporation Tax<br>-<br>Marginal relief<br>-<br>Corporation Tax Chargeable<br>-|**Corporation Tax Payable**<br>Financial<br>Year<br>Amount<br>of Profit<br>Rate of tax<br>%<br>Tax<br>2024<br>-<br>-<br>Corporation Tax<br>-<br>Marginal relief<br>-<br>Corporation Tax Chargeable<br>-|
|---|---|
|||
|**Losses Memorandum**<br>Pre 1 April 2017<br>Post 1 April 2017<br>Adjusted<br>Trading<br>Losses<br>NTLR<br>Deficits<br>Property<br>Business<br>Losses<br>Non-trading<br>Losses on<br>IFAs<br>Adjusted<br>Trading<br>Losses<br>NTLR<br>Deficits<br>Property<br>Business<br>Losses|Non-trading<br>Losses on<br>IFAs<br>-<br>-<br>-<br>-<br>-<br>-|
|Brought Forward<br>-<br>-<br>-<br>-<br>-<br>-<br>-||
|Used in this Computation<br>-<br>-<br>-<br>-<br>-<br>-<br>-||
|Surrendered for Group Relief<br>-<br>-<br>-||
|Current Period<br>-<br>-<br>-<br>-<br>-<br>-<br>-||
|Surrendered for Group Relief<br>-<br>-<br>-<br>-<br>-<br>-<br>-||
|Carried back to Earlier Period<br>-<br>-<br>-<br>-<br>Terminal loss/April 2020 -<br>March 2022 loss carry back<br>claim? [Y/N]<br>N||
|Carried Forward Losses After Reliefs Taken<br>-<br>-<br>-<br>-<br>-<br>-<br>-||
|Company in a group? [Y/N]<br>N||



For period 01/04/2024 to 31/03/2025 

Page 3 



IRmark: KFETZ55QP6KC2O25Q3PDM2V6ZABXNFEB 

Islington Music Workshop Ltd (UTR: 2347096978) - Prepared by: Quantic Accountancy Limited on 09/12/2025 at 12:36 

## **Marginal Relief Calculation** 

|**Marginal Relief Calculation**|**Marginal Relief Calculation**|
|---|---|
|Financial years<br>beginning 1 April<br>Associated<br>Companies<br>2024<br>-<br>n/a<br>-<br>n/a<br>x<br>n/a<br>-<br>n/a<br>-<br>n/a<br>x<br>Exempt dividends or distributions per accounts<br>-<br>Exempt dividends from group companies<br>-|n/a<br>x<br>n/a<br>=<br>n/a<br>n/a<br>n/a<br>x<br>n/a<br>=<br>n/a<br>n/a<br>**Total Marginal Relief =**<br>**n/a**|



For period 01/04/2024 to 31/03/2025 

Page 4 



IRmark: KFETZ55QP6KC2O25Q3PDM2V6ZABXNFEB 

Islington Music Workshop Ltd (UTR: 2347096978) - Prepared by: Quantic Accountancy Limited on 09/12/2025 at 12:36 

## **Calculation of Brought Forward Losses Restriction** 

|Qualifying profits: Post 1 April 2017 profits chargeable to corporation tax|Trading<br>profit<br>-|Non Trading<br>Profit<br>-|Total<br>-|
|---|---|---|---|
|Deductions allowance|(5,000,000)|-|(5,000,000)|
|Relevant profits<br>50% of relevant profits [if relevant profits > 0]<br>Deductions allowance|-<br>-<br>5,000,000<br>5,000,000<br>-<br>-|-<br>-<br>-<br>-<br>-<br>-||
||||-|
||||-<br>5,000,000|
|Relevant maximum post 1 April 2017 brought forward losses available|||5,000,000|
|Total profits in the period<br>Deductions allowance: Post 1 April 2017 brought forward losses claimed|||-<br>-|



For period 01/04/2024 to 31/03/2025 

Page 5 



IRmark: KFETZ55QP6KC2O25Q3PDM2V6ZABXNFEB 

Islington Music Workshop Ltd (UTR: 2347096978) - Prepared by: Quantic Accountancy Limited on 09/12/2025 at 12:36 

## **HM Revenue & Customs** 

**Company Tax Return CT600 (2025) Version 3** 

**for accounting periods starting on or after 1 April 2015** 

## **Your Company Tax Return** 

If we send the company a 'Notice' to deliver a Company Tax Return it has to comply by the filing date or we charge a penalty, even if there is no tax to pay. 

A return includes a Company Tax Return form, any supplementary pages, accounts, computations and any relevant information. The CT600 Guide tells you how the return must be formatted and delivered. It contains general information you may need to deliver your return, links to more detailed advice and box-by–box guidance for this form and the supplementary pages. 

The forms in the CT600 series set out the information we need and provide a standard format for calculations. 

## Company information 

||||||
|---|---|---|---|---|
|1<br>Company name|**Islington Music Workshop Ltd**||||
||||||
|2<br>Company registration number||**01762763**|||
||||||
|3<br>Tax reference||**2347096978**|||
||||||
|4<br>Type of company|||**8**||
||||||



## Northern Ireland 

||||||
|---|---|---|---|---|
|Put an ‘X’ in the appropriate box(es) below|||||
|5<br>NI trading activity||6<br>SME|||
||||||
|7<br>NI employer||8<br>Special circumstances|||
||||||



## About this return 

This is the tax return for the company named above, for the period below 

||This is the tax return for the company named above, for the period below|This is the tax return for the company named above, for the period below|This is the tax return for the company named above, for the period below|This is the tax return for the company named above, for the period below|This is the tax return for the company named above, for the period below|This is the tax return for the company named above, for the period below|
|---|---|---|---|---|---|---|
||30|from DD/MM/YYYY<br>35||to DD/MM/YYYY|||
|||**01/04/2024**|ct2025v1|**31/03/2025**|||
|||Put an ‘X’ in the appropriate box(es) below|||||
||||||||
||40|A repayment is due for this return period|||||
||||||||
||45|Claim or relief affecting an earlier period|||||
||||||||
||50|Making more than one return for this company now|||||
||||||||
||55|This return contains estimated figures|||||
||||||||
||60|Company part of a group that is not small|||||
||||||||
||65|Notice of disclosable avoidance schemes|||||
||||||||
|||Transfer Pricing|||||
||||||||
||70|Compensating adjustment claimed|||||
||||||||
||75|Company qualifies for SME exemption|||||
||||||||



For period 01/04/2024 to 31/03/2025 

Page 1 



IRmark: KFETZ55QP6KC2O25Q3PDM2V6ZABXNFEB 

Islington Music Workshop Ltd (UTR: 2347096978) - Prepared by: Quantic Accountancy Limited on 09/12/2025 at 12:36 

## - About this return continued 

|||||||
|---|---|---|---|---|---|
|||Accounts and computations||||
||80|I attach accounts and computations for the period to which this return relates||**X**||
|||||||
||85|I attach accounts and computations for a different period||||
|||||||
||90|If you are not attaching the accounts and computations, explain why||||
|||||||
|||**PDF accounts attached with explanation**||||
|||||||
|||Supplementary pages enclosed||||
|||||||
||95|Loans and arrangements to participators by close companies -_form CT600A_||||
|||||||
||100|Controlled foreign companies and foreign permanent establishment exemptions, hybrid and other mismatches -_form_<br>||||
|||_CT600B_||||
||105|Group and consortium -_form CT600C_||||
|||||||
||110|Insurance -_form CT600D_||||
|||||||
||115|Charities and Community Amateur Sports Clubs (CASCs) -_form CT600E_||**X**||
|||||||
||120|Tonnage Tax -_form CT600F_||||
|||||||
||125|Northern Ireland -_form CT600G_||||
|||||||
||130|Cross-border royalties –_form CT600H_||||
|||||||
||135|Supplementary charge in respect of ring fence trades - form CT600I||||
|||||||
||140|Disclosure of Tax Avoidance Schemes -_form CT600J_||||
|||||||
||141|Restitution Tax -_form CT600K_||||
|||||||
||142|Research and Development -_form CT600L_||||
|.||||||
||143|Freeports and Investment Zones -_form CT600M_||||
|.||||||
||144|Residential Property Developer Tax (RPDT) –_form CT600N_||||
|.||||||
||96|Creative industries –_form CT600P_||||
|||||||
||**Tax**|**calculation** -Turnover||||
|||||||
||145|Total turnover from trade||**-**||
|||||||
||150|Banks, building societies, insurance companies and other financial concerns<br>_‘X’ i hi  if    h  i   h_|_i  14_|||
|||–_put an  n ts box  you do not ave a recognsed turnover and ave not made an entry n box 5_||||
|||||||
||Income|||||
|||||||
||155<br>Trading profits|||**-**||
|||||||
||160<br>Trading losses brought forward set against trading profits|||**-**||
|||||||
||165<br>Net trading profits –_box 155 minus box 160_|||**-**||
|||||||
||170<br>Bank, building society or other interest, and profits from<br>non-trading loan relationships|||**-**||
|||||||
||172<br>Put an ‘X’ in box 172 if the figure in box 170 is net of carrying back a deficit from a later accounting period|||||
|||||||
|||||||



For period 01/04/2024 to 31/03/2025 

Page 2 



IRmark: KFETZ55QP6KC2O25Q3PDM2V6ZABXNFEB 

Islington Music Workshop Ltd (UTR: 2347096978) - Prepared by: Quantic Accountancy Limited on 09/12/2025 at 12:36 

## - Income continued 

||||
|---|---|---|
|175<br>Annual payments not otherwise charged to Corporation Tax<br>and from which Income Tax has not been deducted|**-**||
||||
|180<br>Non-exempt dividends or distributions from non-UK resident companies|**-**||
||||
|185<br>Income from which Income Tax has been deducted|**-**||
||||
|190<br>Income from a property business|**-**||
||||
|195<br>Non-trading gains on intangible fixed assets|**-**||
||||
|200<br>Tonnage Tax profits|**-**||
||||
|205<br>Income not falling under any other heading|**-**||
||||



## Chargeable gains 

||||
|---|---|---|
|210<br>Gross chargeable gains|**-**||
||||
|215<br>Allowable losses including losses brought forward|**-**||
||||
|220<br>Net chargeable gains -_box 210 minus box 215_|**-**||
||||
|Profits before deductions and reliefs|||
||||
|225<br>Losses brought forward against certain investment income|**-**||
||||
|230<br>Non-trade deficits on loan relationships (including interest) and derivative contracts<br>(financial instruments) brought forward set against non-trading profits|**-**||
||||
|235<br>Profits before other deductions and reliefs -_net sum of boxes 165 to 205 and 220_<br>_minus sum of boxes 225 and 230_|**-**||
||||
||||



## Deductions and reliefs 

||||
|---|---|---|
|240<br>Losses on unquoted shares|**-**||
||||
|245<br>Management expenses|**-**||
||||
|250<br>UK property business losses for this or previous accounting period|**-**||
||||
|255<br>Capital allowances for the purposes of management of the business|**-**||
||||
|260<br>Non-trade deficits for this accounting period from loan relationships and derivative<br>contacts (financial instruments)|**-**||
||||
||||
||||



For period 01/04/2024 to 31/03/2025 

Page 3 



IRmark: KFETZ55QP6KC2O25Q3PDM2V6ZABXNFEB 

Islington Music Workshop Ltd (UTR: 2347096978) - Prepared by: Quantic Accountancy Limited on 09/12/2025 at 12:36 

||Deductions and Reliefs-continued|Deductions and Reliefs-continued|Deductions and Reliefs-continued|Deductions and Reliefs-continued|Deductions and Reliefs-continued||||||
|---|---|---|---|---|---|---|---|---|---|---|
||||||||||||
||263<br>Carried forward non-trade deficits from loan relationships and derivative contracts<br>(financial instruments)||||||||**-**||
||||||||||||
||||||||||||
||265<br>Non-trading losses on intangible fixed assets||||||||**-**||
||||||||||||
||275<br>Total trading losses of this or a later accounting period||||||||**-**||
||||||||||||
||280<br>Put an ‘X’ in box 280 if amounts carried back from later accounting periods are<br>included in box 275||||||||||
||||||||||||
||||||||||||
||285<br>Trading losses carried forward and claimed against total profits||||||||**-**||
||||||||||||
||290<br>Non-trade capital allowances||||||||**-**||
||||||||||||
||295<br>Total of deductions and reliefs –_total of boxes 240 to 275, 285 and 290_||||||||**-**||
||||||||||||
||300<br>Profits before qualifying donations and group relief –_box 235 minus box 295_||||||||**-**||
||||||||||||
||||||||||||
||305<br>Qualifying donations||||||||**-**||
||||||||||||
||310<br>Group relief||||||||**-**||
||||||||||||
||312<br>Group relief for carried forward losses||||||||**-**||
||||||||||||
||315<br>Profits chargeable to Corporation Tax –_box 300 minus boxes 305, 310 and 312_||||||||**-**||
||||||||||||
||320<br>Ring fence profits included||||||||**-**||
||||||||||||
||325<br>Northern Ireland profits included||||||||**-**||
||||||||||||
||Tax calculation||||||||||
||||||||||||
||326<br>Number of associated companies in this period||||||||**-**||
||||||||||||
||327<br>Number of associated companies in the first financial year||||||||**-**||
||||||||||||
||328<br>Number of associated companies in the second financial year||||||||**-**||
||||||||||||
||329<br>Put an ‘X’ in box 329 if the company is chargeable at the small profit rate or is<br>entitled to marginal relief||||||||||
||||||||||||
||Enter how much profit has to|||be charged and at what rate|||||||
|||<br>Financial<br>year (yyyy)||<br>Amount of profit||Rate of tax<br>%||Tax|||
||330||335|**-**|340|**-**|345||**-**||
||||350|**-**|355||360||**-**||
||||365|**-**|370||375||**-**||
||380||385|**-**|390|**-**|395||**-**||
||||400|**-**|405||410||**-**||
||||415|**-**|420||425||**-**||
||||||||||||



For period 01/04/2024 to 31/03/2025 

Page 4 



IRmark: KFETZ55QP6KC2O25Q3PDM2V6ZABXNFEB 

Islington Music Workshop Ltd (UTR: 2347096978) - Prepared by: Quantic Accountancy Limited on 09/12/2025 at 12:36 

## - Tax calculation continued 

|||||||
|---|---|---|---|---|---|
||Corporation Tax -_total of boxes 345, 360, 375, 395, 410 and 425_|430||**-**||
|||||||
||Marginal relief|435||**-**||
|||||||
||Corporation Tax chargeable -_box 430 minus box 435_|440||||
|||||||
||Reliefs and deductions in terms of tax|||||
|||||||
||445<br>Community Investment Tax Relief|||**-**||
|||||||
||450<br>Double Taxation Relief|||**-**||
|||||||
||455<br>Put an ‘X’ in box 455 if box 450 includes an underlying Rate relief claim|||||
|||||||
||460<br>Put an ‘X’ in box 460 if box 450 includes any amount carried back from a<br>later period|||||
|||||||
||465<br>Advance Corporation Tax|||**-**||
|||||||
||470<br>Total reliefs and deduction in terms of tax -_total of boxes 445, 450 & 465_|||**-**||
|||||||
||Coronavirus support schemes and overpayments (see CT600 guide for definitions)|||||
|||||||
||471<br>Coronavirus Job Retention Scheme (CJRS) received|||**-**||
|||||||
||472<br>CJRS entitlement|||**-**||
|||||||
||473<br>CJRS overpayment already assessed or voluntary disclosed|||**-**||
|||||||
||474<br>Other coronavirus overpayments|||**-**||
|||||||
||Energy levies|||||
|||||||
||986<br>Energy (Oil and Gas) Profits Levy (EOGPL) amounts liable|||**-**||
|||||||
||987<br>Electricity Generator Levy (EGL) exceptional generation receipts|||**-**||
|||||||
||Calculation of tax outstanding or overpaid|||||
|||||||
||475<br>Net Corporation Tax liability – box 440 minus box 470|||**-**||
|||||||
||480<br>Tax payable on loans and arrangements to participators|||**-**||
|||||||
||485<br>Put an ‘X’ in box 485 if you completed box A70 in the supplementary pages<br>CT600A|||||
|||||||
||490<br>Controlled Foreign Companies (CFC) tax payable|||**-**||
|||||||
||495<br>Bank levy payable|||**-**||
|||||||
||496<br>Bank surcharge payable|||**-**||
|||||||
||497<br>Residential Property Developer Tax (RPDT) payable|||**-**||
|||||||
|||||||



For period 01/04/2024 to 31/03/2025 

Page 5 



IRmark: KFETZ55QP6KC2O25Q3PDM2V6ZABXNFEB 

Islington Music Workshop Ltd (UTR: 2347096978) - Prepared by: Quantic Accountancy Limited on 09/12/2025 at 12:36 

## - Calculation of tax outstanding or overpaid continued 

||||||
|---|---|---|---|---|
||500<br>CFC tax, bank levy, bank surcharge and RPDT payable –_total of boxes 490, 495,_<br>||**-**||
||_496 and 497_||||
||501<br>EOGPL payable||**-**||
||||||
||502<br>EGL payable||**-**||
||||||
||505<br>Supplementary charge (ring fence trades) payable||**-**||
||||||
||510<br>Tax chargeable _- total of boxes 475, 480, 500, 501, 502 and 505_||**-**||
||||||
||515<br>Income Tax deducted from gross income included in profits||**-**||
||||||
||520<br>Income Tax repayable to the company||**-**||
||||||
||525<br>Self-assessment of tax payable before restitution tax and coronavirus support<br>scheme overpayments –_box 510 minus box 515_||**-**||
||||||
||526<br>Coronavirus support schemes overpayment now due –_total of boxes 471 and 474_<br>||**-**||
||_minus boxes 472 and 473_||||
||527<br>Restitution tax||**-**||
||||||
||528<br>Self-assessment of tax payable – total of boxes 525, 526 and 527||**-**||
||||||
||Tax reconciliation||||
||||||
||530|Research and Development credit|**-**||
||||||
||535|(Not currently used)|||
||||||
||540|Creatives tax credit|**-**||
||||||
||541|Audio-Visual expenditure credit (AVEC) and Video Games expenditure credit<br>(VGEC)|**-**||
||||||
||545<br>Total of Research and Development credit, creatives tax credit and AVEC/VGEC –<br>_total box 530 to 541_||**-**||
||||||
||550|Land remediation tax credit|**-**||
||||||
||555|Life assurance company tax credit|**-**||
||||||
||560<br>Total land remediation and life assurance company tax credit –_total box 550 and_<br>_555_||**-**||
||||||
||565<br>Capital allowances first-year tax credit||**-**||
||||||
||570<br>Surplus Research and Development credits or creative tax credit payable –_box 545_<br>_minus box 525_||**-**||
||||||
||||||
||||||



For period 01/04/2024 to 31/03/2025 

Page 6 



IRmark: KFETZ55QP6KC2O25Q3PDM2V6ZABXNFEB 

Islington Music Workshop Ltd (UTR: 2347096978) - Prepared by: Quantic Accountancy Limited on 09/12/2025 at 12:36 

## - Tax reconciliation continued 

|||||||||||
|---|---|---|---|---|---|---|---|---|---|
||575<br>Land remediation or life assurance company tax credit payable –_total of boxes 545 and_|||||||**-**||
||<br>_560 minus boxes 525 and 570_|||||||||
||580<br>Capital allowances first-year tax credit payable -_boxes 545, 560 and 565 minus boxes_<br>_525, 570 and 575_|||||||**-**||
|||||||||||
||585<br>Ring fence Corporation Tax included|||||||**-**||
|||||||||||
||586<br>NI Corporation Tax included|||||||**-**||
|||||||||||
||590<br>Ring fence supplementary charge included|||||||**-**||
|||||||||||
||595<br>Tax already paid (and not already repaid)|||||||**-**||
|||||||||||
||600<br>Tax outstanding -_box 525 minus boxes 545, 560, 565 and 595_|||||||**-**||
|||||||||||
||605<br>Tax overpaid including surplus or payable credits -_total sum of boxes 545, 560, 565_<br>|||||||**-**||
||_and 595 minus 525_|||||||||
||610<br>Group tax refunds surrendered to this company|||||||**-**||
|||||||||||
||614<br>Audio-Visual expenditure credit and Video Games expenditure credit surrendered to this<br>company|||||||**-**||
|||||||||||
||615<br>Research and Development expenditure credits surrendered to this company|||||||**-**||
|||||||||||
|||||||||||
||Exporter information|||||||||
|||||||||||
||During the return period, did the company export goods and/or services to individuals, enterprises or organisations outside<br>the United Kingdom (UK)?|||||||||
|||||||||||
||616<br>Yes - goods||617<br>Yes – services|||618|No – neither|||
|||||||||||
||Indicators and information|||||||||
|||||||||||
||620<br>Franked investment income/Exempt ABGH distributions|||||||**-**||
|||||||||||
||625<br>Number of 51% group companies|||||||**-**||
|||||||||||
||_Put an ‘X’ in the relevant boxes, if in the period, the company:_|||||||||
|||||||||||
||630<br>should have made (whether it has or not) instalment payments as a large company under the Corporation Tax<br>(Instalment Payments) Regulations|||||||||
|||||||||||
||631<br>should have made (whether it has or not) instalment payments as a very large company<br>(Instalment Payments) Regulations|||||under the Corporation Tax||||
|||||||||||
||635<br>is within a group payments arrangement for the period|||||||||
|||||||||||
||640<br>has written down or sold intangible assets|||||||||
|||||||||||
||645<br>has made cross-border royalty payments|||||||||
|||||||||||
||647<br>Eat Out to Help Out Scheme: reimbursed discounts included as taxable income|||||||**-**||
|||||||||||
|||||||||||



For period 01/04/2024 to 31/03/2025 

Page 7 



IRmark: KFETZ55QP6KC2O25Q3PDM2V6ZABXNFEB 

Islington Music Workshop Ltd (UTR: 2347096978) - Prepared by: Quantic Accountancy Limited on 09/12/2025 at 12:36 

## **Information about enhanced expenditure and tax reliefs** Research and Development (R&D) or creatives enhanced expenditure and tax reliefs 

||||||||||
|---|---|---|---|---|---|---|---|---|
||650<br>Put an ‘X’ in box 650 if a R&D claim is made by a small or medium-sized enterprise (SME),<br>including a SME subcontractor to a large company and/or for all creatives claims||||||||
||||||||||
||653<br>Put an ‘X’ in box 653 if the claim is made by a R&D intensive SME||||||||
||||||||||
||655<br>Put an ‘X’ in box 655 if the claim is made by a large company||||||||
||||||||||
||656<br>Put an ‘X’ in box 656 to confirm that a R&D claim notification form has been submitted||||||||
||||||||||
||657<br>Put an ‘X’ in box 657 to confirm that a R&D additional information form has been submitted||||||||
||||||||||
||658<br>Put an ‘X’ in box 658 to confirm that a Creatives additional information form has been submitted||||||||
||||||||||
||659<br>R&D expenditure qualifying for SME/R&D intensive SME relief||||||**-**||
||||||||||
||660<br>R&D enhanced expenditure||||||**-**||
||||||||||
||663<br>Creatives core expenditure||||||**-**||
||||||||||
||665<br>Creatives additional deduction||||||**-**||
||||||||||
||670<br>R&D enhanced expenditure and creatives additional deduction total box 660 and box<br>665||||||**-**||
||||||||||
||675<br>R&D enhanced expenditure of a SME on work subcontracted to it by a large company||||||**-**||
||||||||||
||680<br>Vaccine research expenditure||||||**-**||
||||||||||
||Land remediation enhanced expenditure||||||||
||||||||||
||685<br>Enter the total enhanced expenditure||||||**-**||
||||||||||
||**Information about capital allowances and balancing charges/disposal values**||||||||
||Allowances and charges in calculation of trading profits and losses||||||||
||||||||||
|||Capital allowances|||Balancing charges||||
||||||||||
||Annual investment allowance|690|**-**||||||
||||||||||
||Full expensing|688|**-**||689||**-**||
||||||||||
||Machinery and plant - super-deduction|691|**-**||692||**-**||
||||||||||
||Machinery and plant - special rate allowance|693|**-**||694||**-**||
||||||||||
||Machinery and plant - special rate pool|695|**-**||700||**-**||
||||||||||
||Machinery and plant - main pool|705|**-**||710||**-**||
||||||||||
||Structures and buildings|711|**-**||||||
||||||||||
||Business premises renovation|715|**-**||720||**-**||
||||||||||
||Other allowances and charges|725|**-**||730||**-**||
||||||||||
||||||||||



For period 01/04/2024 to 31/03/2025 

Page 8 



IRmark: KFETZ55QP6KC2O25Q3PDM2V6ZABXNFEB 

Islington Music Workshop Ltd (UTR: 2347096978) - Prepared by: Quantic Accountancy Limited on 09/12/2025 at 12:36 

## Allowances and charges in calculation of trading profits and losses 

|||||||||
|---|---|---|---|---|---|---|---|
|||Capital allowances|||Disposal value|||
|||||||||
||Electric vehicle charge-points|713|**-**||714|**-**||
|||||||||
||Enterprise zones|721|**-**||722|**-**||
|||||||||
||Zero-emission goods vehicles|723|**-**||724|**-**||
|||||||||
||Zero-emission cars|726|**-**||727|**-**||
|||||||||
||Allowances and charges not included in calculation of trading profits and losses|||||||
|||||||||
|||Capital allowances|||Balancing charges|||
|||||||||
||Annual investment allowance|735|**-**|||||
|||||||||
||Structures and buildings|736|**-**|||||
|||||||||
||Full expensing|733|**-**||734|**-**||
|||||||||
||Business premises renovation|740|**-**||745|**-**||
|||||||||
||Machinery and plant - super-deduction|741|**-**||742|**-**||
|||||||||
||Machinery and plant - special rate allowance|743|**-**||744|**-**||
|||||||||
||Other allowances and charges|750|**-**||755|**-**||
|||||||||
|||Capital allowances|||Disposal value|||
|||||||||
||Electric vehicle charge-points|737|**-**||738|**-**||
|||||||||
||Enterprise zones|746|**-**||747|**-**||
|||||||||
||Zero-emission goods vehicles|748|**-**||749|**-**||
|||||||||
||Zero-emission cars|751|**-**||752|**-**||
|||||||||
|||||||||



For period 01/04/2024 to 31/03/2025 

Page 9 



IRmark: KFETZ55QP6KC2O25Q3PDM2V6ZABXNFEB 

Islington Music Workshop Ltd (UTR: 2347096978) - Prepared by: Quantic Accountancy Limited on 09/12/2025 at 12:36 

## Qualifying expenditure 

||||
|---|---|---|
|760<br>Machinery and plant on which first year allowance is claimed|**-**||
||||
|765<br>Designated environmentally friendly machinery and plant|**-**||
||||
|770<br>Machinery and plant on long-life assets and integral features|**-**||
||||
|771<br>Structures and buildings|**-**||
||||
|772<br>Machinery and plant - super-deduction|**-**||
||||
|773<br>Machinery and plant - special rate allowance|**-**||
||||
|775<br>Other machinery and plant|**-**||
||||



## **Losses, deficits and excess amounts** 

## Amount arising 

||||||||
|---|---|---|---|---|---|---|
||Amount|||Maximum available for surrender as<br>group relief|||
||||||||
|Losses of trades carried on wholly or partly in<br>the UK|780|**-**||785|**-**||
||||||||
||||||||
|Losses of trades carried on wholly outside the<br>UK|790|**-**|||||
||||||||
||||||||
|Non-trading deficits on loan relationships and<br>derivative contracts|795|**-**||800|**-**||
||||||||
||||||||
|UK property business losses|805|**-**||810|**-**||
||||||||
|Overseas property business losses|815|**-**|||||
||||||||
|Losses from miscellaneous transactions|820|**-**|||||
||||||||
|Capital losses|825|**-**|||||
||||||||
|Non-trading losses on intangible fixed assets|830|**-**||835|**-**||
||||||||
||||||||



## Excess amounts 

||||||||
|---|---|---|---|---|---|---|
||Amount|||Maximum available for surrender as<br>|||
|||||group relief|||
|Non-trading capital allowances||||840|**-**||
||||||||
|Qualifying donations||||845|**-**||
||||||||
|Management expenses|850|**-**||855|**-**||
||||||||
||||||||



For period 01/04/2024 to 31/03/2025 

Page 10 



IRmark: KFETZ55QP6KC2O25Q3PDM2V6ZABXNFEB 

Islington Music Workshop Ltd (UTR: 2347096978) - Prepared by: Quantic Accountancy Limited on 09/12/2025 at 12:36 

## **Northern Ireland information** 

856 Amount of group relief claimed which relates to NI trading **-** losses used against rest of UK/mainstream profits 857 Amount of group relief claimed which relates to NI trading **-** losses used against NI trading profits 858 Amount of group relief claimed which relates to rest of **-** UK/mainstream losses used against NI trading profits 

## **Overpayments and repayments** 

## Small repayments 

860 Do not repay sums of **-** or less. 

||860<br>Do not repay sums of<br>**-**<br>or less.|860<br>Do not repay sums of<br>**-**<br>or less.|860<br>Do not repay sums of<br>**-**<br>or less.|860<br>Do not repay sums of<br>**-**<br>or less.|860<br>Do not repay sums of<br>**-**<br>or less.|860<br>Do not repay sums of<br>**-**<br>or less.|
|---|---|---|---|---|---|---|
||Read the overpayments and repayments section of the Company Tax Return Guide for specific guidance on when and how to<br>make an entry in this box.||||||
||||||||
||Repayments for the period covered by this return||||||
||||||||
||865|Repayment of Corporation Tax||**-**|||
||||||||
||870|Repayment of Income Tax||**-**|||
||||||||
||875|Payable Research and Development tax credit||**-**|||
||||||||
||880|Payable Research and Development expenditure credit||**-**|||
||||||||
||885|Payable creatives tax credit||**-**|||
||||||||
||886|Payable Audio-Visual expenditure credit and Video Games expenditure credit||**-**|||
||||||||
||890|Payable land remediation or life assurance company tax credit||**-**|||
||||||||
||895|Payable capital allowances first-year tax credit||**-**|||
||||||||
||Surrender of tax refund within group||||||
||||||||
||Including surrenders under the Instalment Payments Regulations.||||||
||||||||
||900|The following amount is to be surrendered||**-**|||
||||||||
||Put an ‘X’ in the appropriate boxes below||||||
||||||||
||the joint Notice is attached||905||||
||or||||||
||will follow||910||||
||||||||
||915|Please stop repayment of the following amount until we send you the Notice||**-**|||
||||||||
||||||||



For period 01/04/2024 to 31/03/2025 

Page 11 



IRmark: KFETZ55QP6KC2O25Q3PDM2V6ZABXNFEB 

Islington Music Workshop Ltd (UTR: 2347096978) - Prepared by: Quantic Accountancy Limited on 09/12/2025 at 12:36 

## Bank details (for person to whom a repayment is to be made) 

|||||||||||
|---|---|---|---|---|---|---|---|---|---|
|920|Name of bank or building society|||||||||
|||||||||||
|925|Branch sort code|||||||||
|||||||||||
|930|Account number|||||||||
|||||||||||
|935|Name of account|||||||||
|||||||||||
|940|Building society reference|||||||||
|||||||||||



## Payments to a person other than the company 

||||||
|---|---|---|---|---|
|943||Put an ‘X’ in box 943 if there is a R&D payable credit and one of the conditions listed in the CT600 Guide is<br>|||
|||applicable|||
|945||Complete the authority below if you want the repayment to be made to a person other than the company|||
|||I, as (enter status - company secretary, treasurer, liquidator or authorised agent, etc.)|||
||||||
||||||
|950||of (_enter company name_)|||
||||||
||||||
|955||authorise (_enter name_)|||
||||||
||||||
|960||of address(_enter address_)|||
||||||
||||||
||||||
|||**Postcode**|||
||||||
|965||Nominee reference|||
||||||
|||to receive payment on company's behalf|||
||||||
|970||Name|||
||||||
||||||



## Declaration 

Declaration 

I declare that the information I have given on this Company Tax Return and any supplementary pages is correct and complete to the best of my knowledge and belief. 

I understand that giving false information in the return, or concealing any part of the company’s profits or tax payable, can lead to both the company and me being prosecuted. 

|975||Name|||
|---|---|---|---|---|
|||**W Sullivan**|||
||||||
|980||Date DD/MM/YYYY|signed on 11/12/2025, 14:37:41 GMT||
||||||
||||||
|985||Status|||
|||**Trustee**|||
||||||



For period 01/04/2024 to 31/03/2025 

Page 12 



IRmark: KFETZ55QP6KC2O25Q3PDM2V6ZABXNFEB 

Islington Music Workshop Ltd (UTR: 2347096978) - Prepared by: Quantic Accountancy Limited on 09/12/2025 at 12:36 

**HM Revenue & Customs** 

**Company Tax Return – supplementary page** Charities and Community Amateur Sports Clubs (CASCs) **CT600E (2015) Version 3 for accounting periods starting on or after 1 April 2015** 

## Guidance 

Guidance about when and how to complete this supplementary page can be found in the CT600 Guide. 

For further information read _What supplementary pages do I need to complete and include as part of the Company Tax Return?_ to find out what supplementary pages you need to complete. 

Also, read the _Important points about all supplementary pages and CT600E – Charities and Community Amateur Sports Clubs (CASCs)_ for further guidance about completing this supplementary page. 

## Company information 

||||||
|---|---|---|---|---|
|E1|Company name|**Islington Music Workshop Ltd**|||
||||||
|E2|Tax reference||**2347096978**||
|Period covered by this supplementary page (cannot exceed 12 months)|||||
||||||
||||||
|E3|_from DD/MM/YYYY_||**01/04/2024**||
||||||
|E4|_to DD/MM/YYYY_||**31/03/2025**||
||||||



Claims to exemption (this section should be completed in all cases) 

|||||||
|---|---|---|---|---|---|
|Charity/CASC repayment reference|E5|||||
|||||||
|Charity Commission registration number, or Scottish<br>Charity number (if applicable)|E10|**295214**||||
|||||||
|||||||
|Put an ‘X’ in the relevant box if during the period covered by these supplementary pages:||||||
|||||||
|The company was a charity/CASC and is claiming<br>exemption from all tax on all or part of its income and|E15|**X**||||
|<br>gains (Also put an ‘X’ in box E15 if the company was a<br>charity/CASC but had no income or gains in the period)||||||
|||||||
|All income and gains are exempt from tax and have<br>been will be applied for charitable or qualifying purposes|E20|**X**||||
|,  ,<br>only||||||
|||||||
|Some of the income and gains may not be exempt or<br>have not been applied for charitable or qualifying|E25|||||
|<br>purposes only, and I have completed form CT600||||||
|||||||
|I claim exemption from tax||||||
|||||||
|Name|E30|**W Sullivan**||||
|||||||
|Status|E35|**Trustee**||||
|||||||
|Date_DD/MM/YYYY_|E40|||||
|||||||



For period 01/04/2024 to 31/03/2025 

Page 1 



IRmark: KFETZ55QP6KC2O25Q3PDM2V6ZABXNFEB 

Islington Music Workshop Ltd (UTR: 2347096978) - Prepared by: Quantic Accountancy Limited on 09/12/2025 at 12:36 

## Repayments 

To make a repayment claim for the period covered by these supplementary pages, please register and enrol to use the Charities Online service. See CT600 guide for further information. E45 Put an ‘X’ in the box if during the period covered by these supplementary pages you have over claimed tax 

## Information required 

Enter details of any income received from the following sources, claimed as exempt from tax in the hands of the charity/CASC. Enter the figure included in the charity's/CASC'S accounts for the period covered by this return. 

Non-exempt amounts should be entered on the form CT600 in the appropriate boxes. 

|Enter details of any income received from the following sources, claimed as exempt from tax in the hands of the charity/CASC.<br>Enter the figure included in the charity's/CASC'S accounts for the period covered by this return.<br>Non-exempt amounts should be entered on the form CT600 in the appropriate boxes.|Enter details of any income received from the following sources, claimed as exempt from tax in the hands of the charity/CASC.<br>Enter the figure included in the charity's/CASC'S accounts for the period covered by this return.<br>Non-exempt amounts should be entered on the form CT600 in the appropriate boxes.|Enter details of any income received from the following sources, claimed as exempt from tax in the hands of the charity/CASC.<br>Enter the figure included in the charity's/CASC'S accounts for the period covered by this return.<br>Non-exempt amounts should be entered on the form CT600 in the appropriate boxes.|Enter details of any income received from the following sources, claimed as exempt from tax in the hands of the charity/CASC.<br>Enter the figure included in the charity's/CASC'S accounts for the period covered by this return.<br>Non-exempt amounts should be entered on the form CT600 in the appropriate boxes.|
|---|---|---|---|
|Type of income|Amount|||
|||||
|Enter total turnover from exempt charitable trading activities|E50|**7,820**||
|||||
|Investment income - exclude any amounts included on form CT600|E55|**28,763**||
|||||
|UK land and building - exclude any amounts included on form CT600|E60|**-**||
|||||
|Gift Aid - exclude any amounts included on form CT600|E65|**-**||
|||||
|From other charities - exclude any amounts included on form CT600|E70|**-**||
|||||
|Gifts of shares or securities received|E75|**-**||
|||||
|Gifts of real property received|E80|**-**||
|||||
|Other sources (not included above)|E85|**307,403**||
|||||
|Total of boxes E50 to E85|E90|**343,986**||
|||||
|Enter details of expenditure as shown in the charity's/CASC's accounts for the period covered by these supplementary pages||||
|||||
|Type of expenditure|Amount|||
|||||
|Trading costs in relation to exempt charitable activities (in box E50)|E95|**317,152**||
|||||
|UK land and buildings costs in relation to exempt charitable activities (in<br>box E60)|E100|**-**||
|||||
|All general administration/governance costs|E105|**-**||
|||||
|All grants and donations made within the UK|E110|**-**||
|||||
|All grants and donations made outside the UK|E115|**-**||
|||||
|Other expenditure not included above, or not used in calculating figures<br>entered on the form CT600|E120|**-**||
|||||
|Total of boxes E95 to E120|E125|**317,152**||
|||||



For period 01/04/2024 to 31/03/2025 

Page 2 



IRmark: KFETZ55QP6KC2O25Q3PDM2V6ZABXNFEB 

Islington Music Workshop Ltd (UTR: 2347096978) - Prepared by: Quantic Accountancy Limited on 09/12/2025 at 12:36 

## Information required 

## Charity/CASC assets 

|Charity/CASC assets|Charity/CASC assets|Charity/CASC assets|Charity/CASC assets|Charity/CASC assets|Charity/CASC assets|Charity/CASC assets|Charity/CASC assets|Charity/CASC assets|
|---|---|---|---|---|---|---|---|---|
||Disposals in period|||Held at the end of the period|||||
||(total consideration received)|||(use accounts figures)|||||
||||||||||
|Tangible fixed assets|E130|**-**||E135|**1,234,005**||||
||||||||||
|UK investments|E140|**-**||E145|**-**||||
|(excluding controlled companies)|||||||||
||||||||||
|Shares in, and loans to, controlled<br>companies|E150|**-**||E155|**-**||||
||||||||||
|Overseas investments|E160|**-**||E165|**-**||||
||||||||||
|Loans and non-trade debtors||||E170|**-**||||
||||||||||
|Other current assets||||E175|**510,521**||||
||||||||||
|Qualifying investments and loans||||E180|||||
|_Applies to charities only. See CT600 guide_|||||||||
||||||||||
|Value of any non-qualifying investments and loans||||E185|**-**||||
|_Applies to charities only. See CT600 guide_|||||||||
||||||||||
|Number of subsidiary or associated companies the charity controls at the end of<br>the period Exclude companies that were dormant throughout the period||||E190|**-**||||
|.|||||||||
||||||||||



For period 01/04/2024 to 31/03/2025 

Page 3 



```
Signatures' technical details
```

## **`Signatures`** 

## **`stuart@quantic-ac.co.uk`** 

```
09/12/2025, 15:47:01 GMT
```

## **`Fingerprint`** 

```
1e3b0eb9d819b86b1b69f62146126283ff28bafc
```

## **`wilf.sullivan@gmail.com`** 

```
11/12/2025, 14:37:41 GMT
```

## **`Fingerprint`** 

```
27be87a666246d39eef39875c79015d283bbe0e9
```

## **`sc99_uk@yahoo.com`** 

```
11/12/2025, 16:06:47 GMT
```

## **`Fingerprint`** 

```
d7eb258536b0e4a57513a8d45deb885a90d2e280
```

## **`Event log`** 

```
10.50.10.21609/12/2025, 13:26:13 GMT
Signing request created.
System09/12/2025, 13:26:16 GMT
Notification sent to stuart@quantic-ac.co.uk.
System09/12/2025, 15:46:48 GMT
Signing page opened by signee stuart@quantic-ac.co.uk.
System09/12/2025, 15:47:01 GMT
Signee stuart@quantic-ac.co.uk signed document.
System09/12/2025, 15:47:04 GMT
Notification sent to wilf.sullivan@gmail.com.
System10/12/2025, 09:54:57 GMT
Signing page opened by signee wilf.sullivan@gmail.com.
System10/12/2025, 09:55:02 GMT
Signing page opened by signee wilf.sullivan@gmail.com.
System11/12/2025, 14:35:24 GMT
Signing page opened by signee wilf.sullivan@gmail.com.
System11/12/2025, 14:37:42 GMT
Signee wilf.sullivan@gmail.com signed document.
System11/12/2025, 14:37:44 GMT
Notification sent to sc99_uk@yahoo.com.
System11/12/2025, 16:06:18 GMT
Signing page opened by signee sc99_uk@yahoo.com.
System11/12/2025, 16:06:48 GMT
Signee sc99_uk@yahoo.com signed document.
System11/12/2025, 16:06:48 GMT
Signing process completed.
```

## **`Summary`** 

|**`Summary`**||
|---|---|
|**`Envelope's ID:`**|`9mn633i7`|
|**`Document's hash:`**|`963c8cf65373b998180b4caa4832b95c853eded72d4df4a3c81184de0af639c7`|
|**`Final stamp:`**|`11/12/2025, 16:06:49 GMT`|







**----- Start of picture text -----**<br>
Verification QR Code<br>**----- End of picture text -----**<br>




